vs
BOSTON OMAHA Corp（BOC）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是BOSTON OMAHA Corp的1.5倍（$43.2M vs $29.7M），万物新生净利率更高（16.9% vs -23.1%，领先40.0%）
波士顿奥马哈公司是一家上市多元化控股企业，核心业务板块涵盖户外广告、担保保险、住宅地产开发、固定无线宽带服务，主要服务美国市场，通过战略收购与业务有机增长为股东创造长期价值。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
BOC vs RERE — 直观对比
营收规模更大
RERE
是对方的1.5倍
$29.7M
净利率更高
RERE
高出40.0%
-23.1%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $29.7M | $43.2M |
| 净利润 | $-6.9M | $7.3M |
| 毛利率 | 64.0% | — |
| 营业利润率 | -4.2% | — |
| 净利率 | -23.1% | 16.9% |
| 营收同比 | 6.4% | — |
| 净利润同比 | -228.1% | — |
| 每股收益（稀释后） | $-0.23 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOCRERE
| Q4 25 | $29.7M | — | ||
| Q3 25 | $28.7M | — | ||
| Q2 25 | $28.2M | — | ||
| Q1 25 | $27.7M | — | ||
| Q4 24 | $27.9M | — | ||
| Q3 24 | $27.7M | — | ||
| Q2 24 | $27.1M | — | ||
| Q1 24 | $25.6M | — |
净利润BOCRERE
| Q4 25 | $-6.9M | — | ||
| Q3 25 | $-2.6M | — | ||
| Q2 25 | $-2.3M | — | ||
| Q1 25 | $-669.3K | — | ||
| Q4 24 | $5.3M | — | ||
| Q3 24 | $-1.6M | — | ||
| Q2 24 | $-2.2M | — | ||
| Q1 24 | $-2.8M | — |
毛利率BOCRERE
| Q4 25 | 64.0% | — | ||
| Q3 25 | 66.2% | — | ||
| Q2 25 | 66.1% | — | ||
| Q1 25 | 67.3% | — | ||
| Q4 24 | 69.5% | — | ||
| Q3 24 | 67.5% | — | ||
| Q2 24 | 68.2% | — | ||
| Q1 24 | 67.9% | — |
营业利润率BOCRERE
| Q4 25 | -4.2% | — | ||
| Q3 25 | -3.7% | — | ||
| Q2 25 | -2.9% | — | ||
| Q1 25 | -2.9% | — | ||
| Q4 24 | -4.6% | — | ||
| Q3 24 | -2.7% | — | ||
| Q2 24 | -16.2% | — | ||
| Q1 24 | -8.1% | — |
净利率BOCRERE
| Q4 25 | -23.1% | — | ||
| Q3 25 | -9.0% | — | ||
| Q2 25 | -8.2% | — | ||
| Q1 25 | -2.4% | — | ||
| Q4 24 | 19.1% | — | ||
| Q3 24 | -5.8% | — | ||
| Q2 24 | -8.3% | — | ||
| Q1 24 | -11.0% | — |
每股收益（稀释后）BOCRERE
| Q4 25 | $-0.23 | — | ||
| Q3 25 | $-0.08 | — | ||
| Q2 25 | $-0.07 | — | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | $0.17 | — | ||
| Q3 24 | $-0.05 | — | ||
| Q2 24 | $-0.07 | — | ||
| Q1 24 | $-0.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $56.8M | $228.0M |
| 总债务越低越好 | $25.7M | — |
| 股东权益账面价值 | $516.1M | $557.1M |
| 总资产 | $713.1M | $722.9M |
| 负债/权益比越低杠杆越低 | 0.05× | — |
8季度趋势，按日历期对齐
现金及短期投资BOCRERE
| Q4 25 | $56.8M | — | ||
| Q3 25 | $67.6M | — | ||
| Q2 25 | $68.6M | — | ||
| Q1 25 | $69.2M | — | ||
| Q4 24 | $73.2M | — | ||
| Q3 24 | $58.6M | — | ||
| Q2 24 | $53.1M | — | ||
| Q1 24 | $53.4M | — |
总债务BOCRERE
| Q4 25 | $25.7M | — | ||
| Q3 25 | $25.9M | — | ||
| Q2 25 | $26.1M | — | ||
| Q1 25 | $26.3M | — | ||
| Q4 24 | $26.5M | — | ||
| Q3 24 | $26.7M | — | ||
| Q2 24 | $26.9M | — | ||
| Q1 24 | $27.1M | — |
股东权益BOCRERE
| Q4 25 | $516.1M | — | ||
| Q3 25 | $528.4M | — | ||
| Q2 25 | $531.0M | — | ||
| Q1 25 | $533.3M | — | ||
| Q4 24 | $532.8M | — | ||
| Q3 24 | $527.7M | — | ||
| Q2 24 | $530.5M | — | ||
| Q1 24 | $536.2M | — |
总资产BOCRERE
| Q4 25 | $713.1M | — | ||
| Q3 25 | $721.4M | — | ||
| Q2 25 | $730.6M | — | ||
| Q1 25 | $730.8M | — | ||
| Q4 24 | $728.3M | — | ||
| Q3 24 | $711.9M | — | ||
| Q2 24 | $723.1M | — | ||
| Q1 24 | $757.3M | — |
负债/权益比BOCRERE
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.9M | — |
| 自由现金流经营现金流 - 资本支出 | $-10.0M | — |
| 自由现金流率自由现金流/营收 | -33.8% | — |
| 资本支出强度资本支出/营收 | 93.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-17.6M | — |
8季度趋势，按日历期对齐
经营现金流BOCRERE
| Q4 25 | $17.9M | — | ||
| Q3 25 | $4.9M | — | ||
| Q2 25 | $4.6M | — | ||
| Q1 25 | $2.6M | — | ||
| Q4 24 | $21.2M | — | ||
| Q3 24 | $5.2M | — | ||
| Q2 24 | $4.5M | — | ||
| Q1 24 | $2.4M | — |
自由现金流BOCRERE
| Q4 25 | $-10.0M | — | ||
| Q3 25 | $-489.4K | — | ||
| Q2 25 | $-2.7M | — | ||
| Q1 25 | $-4.3M | — | ||
| Q4 24 | $-11.0M | — | ||
| Q3 24 | $-1.2M | — | ||
| Q2 24 | $-4.3M | — | ||
| Q1 24 | $-6.0M | — |
自由现金流率BOCRERE
| Q4 25 | -33.8% | — | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | -9.7% | — | ||
| Q1 25 | -15.5% | — | ||
| Q4 24 | -39.2% | — | ||
| Q3 24 | -4.4% | — | ||
| Q2 24 | -15.9% | — | ||
| Q1 24 | -23.6% | — |
资本支出强度BOCRERE
| Q4 25 | 93.9% | — | ||
| Q3 25 | 18.9% | — | ||
| Q2 25 | 25.9% | — | ||
| Q1 25 | 24.7% | — | ||
| Q4 24 | 115.3% | — | ||
| Q3 24 | 23.2% | — | ||
| Q2 24 | 32.6% | — | ||
| Q1 24 | 33.1% | — |
现金转化率BOCRERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.97× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOC
| Billboard Rentals | $11.9M | 40% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $10.0M | 34% |
| GIG | $7.3M | 25% |
| Other | $608.4K | 2% |
RERE
暂无分部数据
