vs
BOSTON OMAHA Corp（BOC）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
BOSTON OMAHA Corp的季度营收约是Rumble Inc.的1.1倍（$29.7M vs $27.1M），BOSTON OMAHA Corp净利率更高（-23.1% vs -120.8%，领先97.7%），BOSTON OMAHA Corp同比增速更快（6.4% vs -10.5%），BOSTON OMAHA Corp自由现金流更多（$-10.0M vs $-31.7M），过去两年Rumble Inc.的营收复合增速更高（15.2% vs 7.8%）
波士顿奥马哈公司是一家上市多元化控股企业，核心业务板块涵盖户外广告、担保保险、住宅地产开发、固定无线宽带服务，主要服务美国市场，通过战略收购与业务有机增长为股东创造长期价值。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
BOC vs RUM — 直观对比
营收规模更大
BOC
是对方的1.1倍
$27.1M
营收增速更快
BOC
高出16.8%
-10.5%
净利率更高
BOC
高出97.7%
-120.8%
自由现金流更多
BOC
多$21.7M
$-31.7M
两年增速更快
RUM
近两年复合增速
7.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $29.7M | $27.1M |
| 净利润 | $-6.9M | $-32.7M |
| 毛利率 | 64.0% | 5.5% |
| 营业利润率 | -4.2% | -131.1% |
| 净利率 | -23.1% | -120.8% |
| 营收同比 | 6.4% | -10.5% |
| 净利润同比 | -228.1% | 86.2% |
| 每股收益（稀释后） | $-0.23 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOCRUM
| Q4 25 | $29.7M | $27.1M | ||
| Q3 25 | $28.7M | $24.8M | ||
| Q2 25 | $28.2M | — | ||
| Q1 25 | $27.7M | $23.7M | ||
| Q4 24 | $27.9M | $30.2M | ||
| Q3 24 | $27.7M | $25.1M | ||
| Q2 24 | $27.1M | $22.5M | ||
| Q1 24 | $25.6M | $17.7M |
净利润BOCRUM
| Q4 25 | $-6.9M | $-32.7M | ||
| Q3 25 | $-2.6M | $-16.3M | ||
| Q2 25 | $-2.3M | — | ||
| Q1 25 | $-669.3K | $-2.7M | ||
| Q4 24 | $5.3M | $-236.8M | ||
| Q3 24 | $-1.6M | $-31.5M | ||
| Q2 24 | $-2.2M | $-26.8M | ||
| Q1 24 | $-2.8M | $-43.3M |
毛利率BOCRUM
| Q4 25 | 64.0% | 5.5% | ||
| Q3 25 | 66.2% | -1.8% | ||
| Q2 25 | 66.1% | — | ||
| Q1 25 | 67.3% | -26.7% | ||
| Q4 24 | 69.5% | -14.2% | ||
| Q3 24 | 67.5% | -45.4% | ||
| Q2 24 | 68.2% | -58.8% | ||
| Q1 24 | 67.9% | -79.5% |
营业利润率BOCRUM
| Q4 25 | -4.2% | -131.1% | ||
| Q3 25 | -3.7% | -113.6% | ||
| Q2 25 | -2.9% | — | ||
| Q1 25 | -2.9% | -153.5% | ||
| Q4 24 | -4.6% | -80.1% | ||
| Q3 24 | -2.7% | -131.0% | ||
| Q2 24 | -16.2% | -172.7% | ||
| Q1 24 | -8.1% | -197.4% |
净利率BOCRUM
| Q4 25 | -23.1% | -120.8% | ||
| Q3 25 | -9.0% | -65.7% | ||
| Q2 25 | -8.2% | — | ||
| Q1 25 | -2.4% | -11.2% | ||
| Q4 24 | 19.1% | -783.2% | ||
| Q3 24 | -5.8% | -125.9% | ||
| Q2 24 | -8.3% | -119.2% | ||
| Q1 24 | -11.0% | -244.1% |
每股收益（稀释后）BOCRUM
| Q4 25 | $-0.23 | $-0.13 | ||
| Q3 25 | $-0.08 | $-0.06 | ||
| Q2 25 | $-0.07 | — | ||
| Q1 25 | $-0.02 | $-0.01 | ||
| Q4 24 | $0.17 | $-1.17 | ||
| Q3 24 | $-0.05 | $-0.15 | ||
| Q2 24 | $-0.07 | $-0.13 | ||
| Q1 24 | $-0.09 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $56.8M | $237.9M |
| 总债务越低越好 | $25.7M | — |
| 股东权益账面价值 | $516.1M | $274.8M |
| 总资产 | $713.1M | $336.8M |
| 负债/权益比越低杠杆越低 | 0.05× | — |
8季度趋势，按日历期对齐
现金及短期投资BOCRUM
| Q4 25 | $56.8M | $237.9M | ||
| Q3 25 | $67.6M | $269.8M | ||
| Q2 25 | $68.6M | — | ||
| Q1 25 | $69.2M | $301.3M | ||
| Q4 24 | $73.2M | $114.0M | ||
| Q3 24 | $58.6M | $132.0M | ||
| Q2 24 | $53.1M | $154.2M | ||
| Q1 24 | $53.4M | $183.8M |
总债务BOCRUM
| Q4 25 | $25.7M | — | ||
| Q3 25 | $25.9M | — | ||
| Q2 25 | $26.1M | — | ||
| Q1 25 | $26.3M | — | ||
| Q4 24 | $26.5M | — | ||
| Q3 24 | $26.7M | — | ||
| Q2 24 | $26.9M | — | ||
| Q1 24 | $27.1M | — |
股东权益BOCRUM
| Q4 25 | $516.1M | $274.8M | ||
| Q3 25 | $528.4M | $302.2M | ||
| Q2 25 | $531.0M | — | ||
| Q1 25 | $533.3M | $339.6M | ||
| Q4 24 | $532.8M | $-63.1M | ||
| Q3 24 | $527.7M | $166.1M | ||
| Q2 24 | $530.5M | $192.7M | ||
| Q1 24 | $536.2M | $210.7M |
总资产BOCRUM
| Q4 25 | $713.1M | $336.8M | ||
| Q3 25 | $721.4M | $367.2M | ||
| Q2 25 | $730.6M | — | ||
| Q1 25 | $730.8M | $391.1M | ||
| Q4 24 | $728.3M | $195.3M | ||
| Q3 24 | $711.9M | $217.2M | ||
| Q2 24 | $723.1M | $243.2M | ||
| Q1 24 | $757.3M | $263.0M |
负债/权益比BOCRUM
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.9M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $-10.0M | $-31.7M |
| 自由现金流率自由现金流/营收 | -33.8% | -117.2% |
| 资本支出强度资本支出/营收 | 93.9% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-17.6M | $-70.8M |
8季度趋势，按日历期对齐
经营现金流BOCRUM
| Q4 25 | $17.9M | $-29.4M | ||
| Q3 25 | $4.9M | $-10.6M | ||
| Q2 25 | $4.6M | — | ||
| Q1 25 | $2.6M | $-14.5M | ||
| Q4 24 | $21.2M | $-12.4M | ||
| Q3 24 | $5.2M | $-19.1M | ||
| Q2 24 | $4.5M | $-21.7M | ||
| Q1 24 | $2.4M | $-33.9M |
自由现金流BOCRUM
| Q4 25 | $-10.0M | $-31.7M | ||
| Q3 25 | $-489.4K | $-12.0M | ||
| Q2 25 | $-2.7M | — | ||
| Q1 25 | $-4.3M | $-14.6M | ||
| Q4 24 | $-11.0M | $-12.4M | ||
| Q3 24 | $-1.2M | $-19.9M | ||
| Q2 24 | $-4.3M | $-23.1M | ||
| Q1 24 | $-6.0M | $-34.3M |
自由现金流率BOCRUM
| Q4 25 | -33.8% | -117.2% | ||
| Q3 25 | -1.7% | -48.6% | ||
| Q2 25 | -9.7% | — | ||
| Q1 25 | -15.5% | -61.7% | ||
| Q4 24 | -39.2% | -40.9% | ||
| Q3 24 | -4.4% | -79.5% | ||
| Q2 24 | -15.9% | -102.8% | ||
| Q1 24 | -23.6% | -193.3% |
资本支出强度BOCRUM
| Q4 25 | 93.9% | 8.5% | ||
| Q3 25 | 18.9% | 5.7% | ||
| Q2 25 | 25.9% | — | ||
| Q1 25 | 24.7% | 0.6% | ||
| Q4 24 | 115.3% | 0.1% | ||
| Q3 24 | 23.2% | 3.4% | ||
| Q2 24 | 32.6% | 6.1% | ||
| Q1 24 | 33.1% | 2.4% |
现金转化率BOCRUM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.97× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOC
| Billboard Rentals | $11.9M | 40% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $10.0M | 34% |
| GIG | $7.3M | 25% |
| Other | $608.4K | 2% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
