vs
Ispire Technology Inc.（ISPR）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是Ispire Technology Inc.的1.3倍（$27.1M vs $20.3M），Ispire Technology Inc.净利率更高（-32.5% vs -120.8%，领先88.2%），Rumble Inc.同比增速更快（-10.5% vs -51.5%），Ispire Technology Inc.自由现金流更多（$-4.0M vs $-31.7M），过去两年Rumble Inc.的营收复合增速更高（15.2% vs -17.8%）
Ispire科技是一家专注于先进雾化硬件及配套耗材研发、生产与销售的全球化科技企业，主要服务尼古丁及合法大麻消费市场，下设硬件、品牌大麻产品两大核心业务板块，覆盖北美、欧洲、亚太等核心市场，为B端合作商及终端用户提供合规创新的雾化解决方案。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
ISPR vs RUM — 直观对比
营收规模更大
RUM
是对方的1.3倍
$20.3M
营收增速更快
RUM
高出41.0%
-51.5%
净利率更高
ISPR
高出88.2%
-120.8%
自由现金流更多
ISPR
多$27.7M
$-31.7M
两年增速更快
RUM
近两年复合增速
-17.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $20.3M | $27.1M |
| 净利润 | $-6.6M | $-32.7M |
| 毛利率 | 17.1% | 5.5% |
| 营业利润率 | -33.9% | -131.1% |
| 净利率 | -32.5% | -120.8% |
| 营收同比 | -51.5% | -10.5% |
| 净利润同比 | 17.4% | 86.2% |
| 每股收益（稀释后） | $-0.12 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ISPRRUM
| Q4 25 | $20.3M | $27.1M | ||
| Q3 25 | $30.4M | $24.8M | ||
| Q2 25 | $20.1M | — | ||
| Q1 25 | $26.2M | $23.7M | ||
| Q4 24 | $41.8M | $30.2M | ||
| Q3 24 | $39.3M | $25.1M | ||
| Q2 24 | $37.3M | $22.5M | ||
| Q1 24 | $30.0M | $17.7M |
净利润ISPRRUM
| Q4 25 | $-6.6M | $-32.7M | ||
| Q3 25 | $-3.3M | $-16.3M | ||
| Q2 25 | $-14.8M | — | ||
| Q1 25 | $-10.9M | $-2.7M | ||
| Q4 24 | $-8.0M | $-236.8M | ||
| Q3 24 | $-5.6M | $-31.5M | ||
| Q2 24 | $-3.5M | $-26.8M | ||
| Q1 24 | $-5.9M | $-43.3M |
毛利率ISPRRUM
| Q4 25 | 17.1% | 5.5% | ||
| Q3 25 | 17.0% | -1.8% | ||
| Q2 25 | 12.3% | — | ||
| Q1 25 | 18.2% | -26.7% | ||
| Q4 24 | 18.5% | -14.2% | ||
| Q3 24 | 19.5% | -45.4% | ||
| Q2 24 | 28.3% | -58.8% | ||
| Q1 24 | 20.4% | -79.5% |
营业利润率ISPRRUM
| Q4 25 | -33.9% | -131.1% | ||
| Q3 25 | -8.9% | -113.6% | ||
| Q2 25 | -72.7% | — | ||
| Q1 25 | -40.4% | -153.5% | ||
| Q4 24 | -17.6% | -80.1% | ||
| Q3 24 | -13.4% | -131.0% | ||
| Q2 24 | -9.2% | -172.7% | ||
| Q1 24 | -18.8% | -197.4% |
净利率ISPRRUM
| Q4 25 | -32.5% | -120.8% | ||
| Q3 25 | -10.7% | -65.7% | ||
| Q2 25 | -73.4% | — | ||
| Q1 25 | -41.5% | -11.2% | ||
| Q4 24 | -19.1% | -783.2% | ||
| Q3 24 | -14.2% | -125.9% | ||
| Q2 24 | -9.4% | -119.2% | ||
| Q1 24 | -19.7% | -244.1% |
每股收益（稀释后）ISPRRUM
| Q4 25 | $-0.12 | $-0.13 | ||
| Q3 25 | $-0.06 | $-0.06 | ||
| Q2 25 | $-0.26 | — | ||
| Q1 25 | $-0.19 | $-0.01 | ||
| Q4 24 | $-0.14 | $-1.17 | ||
| Q3 24 | $-0.10 | $-0.15 | ||
| Q2 24 | $-0.07 | $-0.13 | ||
| Q1 24 | $-0.11 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.6M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-7.7M | $274.8M |
| 总资产 | $84.4M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ISPRRUM
| Q4 25 | $17.6M | $237.9M | ||
| Q3 25 | $22.7M | $269.8M | ||
| Q2 25 | $24.4M | — | ||
| Q1 25 | $23.5M | $301.3M | ||
| Q4 24 | $34.4M | $114.0M | ||
| Q3 24 | $37.7M | $132.0M | ||
| Q2 24 | $35.1M | $154.2M | ||
| Q1 24 | $39.5M | $183.8M |
股东权益ISPRRUM
| Q4 25 | $-7.7M | $274.8M | ||
| Q3 25 | $-1.8M | $302.2M | ||
| Q2 25 | $604.7K | — | ||
| Q1 25 | $14.8M | $339.6M | ||
| Q4 24 | $24.2M | $-63.1M | ||
| Q3 24 | $30.7M | $166.1M | ||
| Q2 24 | $34.5M | $192.7M | ||
| Q1 24 | $35.9M | $210.7M |
总资产ISPRRUM
| Q4 25 | $84.4M | $336.8M | ||
| Q3 25 | $96.4M | $367.2M | ||
| Q2 25 | $102.2M | — | ||
| Q1 25 | $115.7M | $391.1M | ||
| Q4 24 | $132.0M | $195.3M | ||
| Q3 24 | $129.0M | $217.2M | ||
| Q2 24 | $122.6M | $243.2M | ||
| Q1 24 | $108.0M | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.0M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $-4.0M | $-31.7M |
| 自由现金流率自由现金流/营收 | -19.9% | -117.2% |
| 资本支出强度资本支出/营收 | 0.3% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-14.2M | $-70.8M |
8季度趋势，按日历期对齐
经营现金流ISPRRUM
| Q4 25 | $-4.0M | $-29.4M | ||
| Q3 25 | $-1.2M | $-10.6M | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $-12.5M | $-14.5M | ||
| Q4 24 | $-3.2M | $-12.4M | ||
| Q3 24 | $3.6M | $-19.1M | ||
| Q2 24 | $-1.4M | $-21.7M | ||
| Q1 24 | $3.4M | $-33.9M |
自由现金流ISPRRUM
| Q4 25 | $-4.0M | $-31.7M | ||
| Q3 25 | $-1.2M | $-12.0M | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $-12.7M | $-14.6M | ||
| Q4 24 | $-3.2M | $-12.4M | ||
| Q3 24 | $3.3M | $-19.9M | ||
| Q2 24 | $-2.2M | $-23.1M | ||
| Q1 24 | $3.3M | $-34.3M |
自由现金流率ISPRRUM
| Q4 25 | -19.9% | -117.2% | ||
| Q3 25 | -3.9% | -48.6% | ||
| Q2 25 | 18.6% | — | ||
| Q1 25 | -48.4% | -61.7% | ||
| Q4 24 | -7.7% | -40.9% | ||
| Q3 24 | 8.5% | -79.5% | ||
| Q2 24 | -5.9% | -102.8% | ||
| Q1 24 | 10.9% | -193.3% |
资本支出强度ISPRRUM
| Q4 25 | 0.3% | 8.5% | ||
| Q3 25 | 0.0% | 5.7% | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 0.7% | 0.6% | ||
| Q4 24 | 0.1% | 0.1% | ||
| Q3 24 | 0.7% | 3.4% | ||
| Q2 24 | 2.0% | 6.1% | ||
| Q1 24 | 0.3% | 2.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ISPR
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
