vs
BranchOut Food Inc.（BOF）与别样肉客（BYND）财务数据对比。点击上方公司名可切换其他公司
别样肉客的季度营收约是BranchOut Food Inc.的15.4倍（$61.6M vs $4.0M）。BranchOut Food Inc.同比增速更快（181.9% vs -19.7%）。BranchOut Food Inc.自由现金流更多（$-2.1M vs $-49.8M）。过去两年BranchOut Food Inc.的营收复合增速更高（65.4% vs -9.7%）
Food Lion是美国区域连锁超市品牌，总部位于北卡罗来纳州索尔兹伯里，目前在全美10个州经营超过1000家门店，雇佣员工超过8.2万人。该品牌1957年创立之初名为Food Town，最初只是索尔兹伯里的一家杂货门店，之后逐步扩张至北卡罗来纳州多地。
Beyond Meat是一家植物基人造肉生产企业，由伊森·布朗于2009年创立，品牌简称Beyond。该公司主打各类替代动物肉的植物肉制品，产品于2012年率先在美国上市推出，目前是全球植物肉领域的知名领军品牌。
BOF vs BYND — 直观对比
营收规模更大
BYND
是对方的15.4倍
$4.0M
营收增速更快
BOF
高出201.5%
-19.7%
自由现金流更多
BOF
多$47.7M
$-49.8M
两年增速更快
BOF
近两年复合增速
-9.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.0M | $61.6M |
| 净利润 | $-2.0M | — |
| 毛利率 | 7.6% | -11.5% |
| 营业利润率 | -47.6% | -211.4% |
| 净利率 | -50.6% | — |
| 营收同比 | 181.9% | -19.7% |
| 净利润同比 | -36.5% | — |
| 每股收益（稀释后） | $-0.15 | $0.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOFBYND
| Q4 25 | $4.0M | $61.6M | ||
| Q3 25 | $3.2M | $70.2M | ||
| Q2 25 | $3.3M | $75.0M | ||
| Q1 25 | $3.2M | $68.7M | ||
| Q4 24 | $1.4M | $76.7M | ||
| Q3 24 | $2.2M | $81.0M | ||
| Q2 24 | $1.4M | $93.2M | ||
| Q1 24 | $1.5M | $75.6M |
净利润BOFBYND
| Q4 25 | $-2.0M | — | ||
| Q3 25 | $-1.6M | $-110.7M | ||
| Q2 25 | $-1.6M | $-29.2M | ||
| Q1 25 | $-918.4K | $-52.9M | ||
| Q4 24 | $-1.5M | — | ||
| Q3 24 | $-1.3M | $-26.6M | ||
| Q2 24 | $-942.6K | $-34.5M | ||
| Q1 24 | $-1.1M | $-54.4M |
毛利率BOFBYND
| Q4 25 | 7.6% | -11.5% | ||
| Q3 25 | 17.7% | 10.3% | ||
| Q2 25 | 18.4% | 11.5% | ||
| Q1 25 | 17.3% | -1.5% | ||
| Q4 24 | 0.9% | 13.1% | ||
| Q3 24 | 15.4% | 17.7% | ||
| Q2 24 | 10.9% | 14.7% | ||
| Q1 24 | 19.3% | 4.9% |
营业利润率BOFBYND
| Q4 25 | -47.6% | -211.4% | ||
| Q3 25 | -44.3% | -160.0% | ||
| Q2 25 | -40.8% | -46.6% | ||
| Q1 25 | -21.4% | -81.8% | ||
| Q4 24 | -80.7% | -49.3% | ||
| Q3 24 | -41.4% | -38.2% | ||
| Q2 24 | -60.6% | -36.4% | ||
| Q1 24 | -69.9% | -70.7% |
净利率BOFBYND
| Q4 25 | -50.6% | — | ||
| Q3 25 | -48.8% | -157.6% | ||
| Q2 25 | -48.6% | -39.0% | ||
| Q1 25 | -28.8% | -77.0% | ||
| Q4 24 | -104.5% | — | ||
| Q3 24 | -58.3% | -32.8% | ||
| Q2 24 | -69.2% | -37.0% | ||
| Q1 24 | -71.6% | -71.9% |
每股收益（稀释后）BOFBYND
| Q4 25 | $-0.15 | $0.68 | ||
| Q3 25 | $-0.14 | $-1.44 | ||
| Q2 25 | $-0.17 | $-0.38 | ||
| Q1 25 | $-0.11 | $-0.69 | ||
| Q4 24 | $-0.16 | $-0.65 | ||
| Q3 24 | $-0.19 | $-0.41 | ||
| Q2 24 | $-0.22 | $-0.53 | ||
| Q1 24 | $-0.26 | $-0.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $203.9M |
| 总债务越低越好 | $4.9M | $415.7M |
| 股东权益账面价值 | $5.6M | $-997.0K |
| 总资产 | $14.5M | $614.7M |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资BOFBYND
| Q4 25 | — | $203.9M | ||
| Q3 25 | — | $117.3M | ||
| Q2 25 | — | $103.5M | ||
| Q1 25 | — | $102.1M | ||
| Q4 24 | — | $131.9M | ||
| Q3 24 | — | $121.7M | ||
| Q2 24 | — | $144.9M | ||
| Q1 24 | — | $157.9M |
总债务BOFBYND
| Q4 25 | $4.9M | $415.7M | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
股东权益BOFBYND
| Q4 25 | $5.6M | $-997.0K | ||
| Q3 25 | $5.1M | $-784.1M | ||
| Q2 25 | $3.5M | $-677.0M | ||
| Q1 25 | $3.9M | $-649.5M | ||
| Q4 24 | $2.3M | $-601.2M | ||
| Q3 24 | $1.5M | $-611.9M | ||
| Q2 24 | $2.0M | $-590.0M | ||
| Q1 24 | $1.7M | $-561.4M |
总资产BOFBYND
| Q4 25 | $14.5M | $614.7M | ||
| Q3 25 | $14.7M | $599.7M | ||
| Q2 25 | $13.2M | $691.7M | ||
| Q1 25 | $14.1M | $643.8M | ||
| Q4 24 | $12.9M | $678.1M | ||
| Q3 24 | $9.6M | $692.9M | ||
| Q2 24 | $6.7M | $711.2M | ||
| Q1 24 | $2.7M | $735.0M |
负债/权益比BOFBYND
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.9M | $-46.8M |
| 自由现金流经营现金流 - 资本支出 | $-2.1M | $-49.8M |
| 自由现金流率自由现金流/营收 | -52.6% | -80.8% |
| 资本支出强度资本支出/营收 | 4.3% | 4.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-7.7M | $-157.2M |
8季度趋势，按日历期对齐
经营现金流BOFBYND
| Q4 25 | $-1.9M | $-46.8M | ||
| Q3 25 | $-1.1M | $-38.8M | ||
| Q2 25 | $-2.0M | $-33.2M | ||
| Q1 25 | $-1.9M | $-26.1M | ||
| Q4 24 | $-1.6M | $-29.0M | ||
| Q3 24 | $-1.9M | $-22.0M | ||
| Q2 24 | $-853.9K | $-16.0M | ||
| Q1 24 | $-503.6K | $-31.8M |
自由现金流BOFBYND
| Q4 25 | $-2.1M | $-49.8M | ||
| Q3 25 | $-1.2M | $-41.7M | ||
| Q2 25 | $-2.1M | $-35.1M | ||
| Q1 25 | $-2.3M | $-30.6M | ||
| Q4 24 | $-2.3M | $-35.4M | ||
| Q3 24 | $-3.4M | $-24.1M | ||
| Q2 24 | $-1.4M | $-17.3M | ||
| Q1 24 | $-553.6K | $-33.0M |
自由现金流率BOFBYND
| Q4 25 | -52.6% | -80.8% | ||
| Q3 25 | -37.4% | -59.4% | ||
| Q2 25 | -64.5% | -46.9% | ||
| Q1 25 | -72.2% | -44.6% | ||
| Q4 24 | -163.6% | -46.2% | ||
| Q3 24 | -157.9% | -29.7% | ||
| Q2 24 | -101.3% | -18.6% | ||
| Q1 24 | -37.7% | -43.7% |
资本支出强度BOFBYND
| Q4 25 | 4.3% | 4.8% | ||
| Q3 25 | 2.6% | 4.1% | ||
| Q2 25 | 3.4% | 2.6% | ||
| Q1 25 | 11.8% | 6.5% | ||
| Q4 24 | 51.1% | 8.4% | ||
| Q3 24 | 70.8% | 2.5% | ||
| Q2 24 | 38.6% | 1.4% | ||
| Q1 24 | 3.4% | 1.6% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
