vs
BranchOut Food Inc.（BOF）与DATA I/O CORP（DAIO）财务数据对比。点击上方公司名可切换其他公司
BranchOut Food Inc.的季度营收约是DATA I/O CORP的1.0倍（$4.0M vs $4.0M），BranchOut Food Inc.净利率更高（-50.6% vs -69.0%，领先18.4%），BranchOut Food Inc.同比增速更快（181.9% vs -23.2%），DATA I/O CORP自由现金流更多（$-1.9M vs $-2.1M），过去两年BranchOut Food Inc.的营收复合增速更高（65.4% vs -19.2%）
Food Lion是美国区域连锁超市品牌，总部位于北卡罗来纳州索尔兹伯里，目前在全美10个州经营超过1000家门店，雇佣员工超过8.2万人。该品牌1957年创立之初名为Food Town，最初只是索尔兹伯里的一家杂货门店，之后逐步扩张至北卡罗来纳州多地。
DATA I/O CORP创立于1969年，1972年正式注册，是一家半导体器件编程设备供应商，主打面向闪存、微控制器与逻辑器件的手动及自动化数据编程、安全配置系统，早年曾推出支持穿孔卡与穿孔纸带存储数据编程的非易失性半导体编程设备，产品广泛应用于多领域电子系统的设计与制造。
BOF vs DAIO — 直观对比
营收规模更大
BOF
是对方的1.0倍
$4.0M
营收增速更快
BOF
高出205.1%
-23.2%
净利率更高
BOF
高出18.4%
-69.0%
自由现金流更多
DAIO
多$251.7K
$-2.1M
两年增速更快
BOF
近两年复合增速
-19.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.0M | $4.0M |
| 净利润 | $-2.0M | $-2.8M |
| 毛利率 | 7.6% | 43.0% |
| 营业利润率 | -47.6% | -62.8% |
| 净利率 | -50.6% | -69.0% |
| 营收同比 | 181.9% | -23.2% |
| 净利润同比 | -36.5% | -132.7% |
| 每股收益（稀释后） | $-0.15 | $-0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOFDAIO
| Q4 25 | $4.0M | $4.0M | ||
| Q3 25 | $3.2M | $5.4M | ||
| Q2 25 | $3.3M | $5.9M | ||
| Q1 25 | $3.2M | $6.2M | ||
| Q4 24 | $1.4M | $5.2M | ||
| Q3 24 | $2.2M | $5.4M | ||
| Q2 24 | $1.4M | $5.1M | ||
| Q1 24 | $1.5M | $6.1M |
净利润BOFDAIO
| Q4 25 | $-2.0M | $-2.8M | ||
| Q3 25 | $-1.6M | $-1.4M | ||
| Q2 25 | $-1.6M | $-742.0K | ||
| Q1 25 | $-918.4K | $-382.0K | ||
| Q4 24 | $-1.5M | $-1.2M | ||
| Q3 24 | $-1.3M | $-307.0K | ||
| Q2 24 | $-942.6K | $-797.0K | ||
| Q1 24 | $-1.1M | $-807.0K |
毛利率BOFDAIO
| Q4 25 | 7.6% | 43.0% | ||
| Q3 25 | 17.7% | 50.7% | ||
| Q2 25 | 18.4% | 49.8% | ||
| Q1 25 | 17.3% | 51.6% | ||
| Q4 24 | 0.9% | 52.2% | ||
| Q3 24 | 15.4% | 53.9% | ||
| Q2 24 | 10.9% | 54.5% | ||
| Q1 24 | 19.3% | 52.8% |
营业利润率BOFDAIO
| Q4 25 | -47.6% | -62.8% | ||
| Q3 25 | -44.3% | -25.8% | ||
| Q2 25 | -40.8% | -14.2% | ||
| Q1 25 | -21.4% | -6.1% | ||
| Q4 24 | -80.7% | -24.8% | ||
| Q3 24 | -41.4% | -6.0% | ||
| Q2 24 | -60.6% | -11.2% | ||
| Q1 24 | -69.9% | -14.1% |
净利率BOFDAIO
| Q4 25 | -50.6% | -69.0% | ||
| Q3 25 | -48.8% | -25.3% | ||
| Q2 25 | -48.6% | -12.5% | ||
| Q1 25 | -28.8% | -6.2% | ||
| Q4 24 | -104.5% | -22.8% | ||
| Q3 24 | -58.3% | -5.7% | ||
| Q2 24 | -69.2% | -15.7% | ||
| Q1 24 | -71.6% | -13.2% |
每股收益（稀释后）BOFDAIO
| Q4 25 | $-0.15 | $-0.29 | ||
| Q3 25 | $-0.14 | $-0.15 | ||
| Q2 25 | $-0.17 | $-0.08 | ||
| Q1 25 | $-0.11 | $-0.04 | ||
| Q4 24 | $-0.16 | $-0.13 | ||
| Q3 24 | $-0.19 | $-0.03 | ||
| Q2 24 | $-0.22 | $-0.09 | ||
| Q1 24 | $-0.26 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $4.9M | — |
| 股东权益账面价值 | $5.6M | $13.5M |
| 总资产 | $14.5M | $20.2M |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
总债务BOFDAIO
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BOFDAIO
| Q4 25 | $5.6M | $13.5M | ||
| Q3 25 | $5.1M | $16.0M | ||
| Q2 25 | $3.5M | $17.2M | ||
| Q1 25 | $3.9M | $17.5M | ||
| Q4 24 | $2.3M | $17.6M | ||
| Q3 24 | $1.5M | $19.2M | ||
| Q2 24 | $2.0M | $18.9M | ||
| Q1 24 | $1.7M | $19.6M |
总资产BOFDAIO
| Q4 25 | $14.5M | $20.2M | ||
| Q3 25 | $14.7M | $22.7M | ||
| Q2 25 | $13.2M | $24.1M | ||
| Q1 25 | $14.1M | $24.5M | ||
| Q4 24 | $12.9M | $25.0M | ||
| Q3 24 | $9.6M | $24.8M | ||
| Q2 24 | $6.7M | $24.1M | ||
| Q1 24 | $2.7M | $26.2M |
负债/权益比BOFDAIO
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.9M | $-1.7M |
| 自由现金流经营现金流 - 资本支出 | $-2.1M | $-1.9M |
| 自由现金流率自由现金流/营收 | -52.6% | -46.6% |
| 资本支出强度资本支出/营收 | 4.3% | 5.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-7.7M | $-2.8M |
8季度趋势，按日历期对齐
经营现金流BOFDAIO
| Q4 25 | $-1.9M | $-1.7M | ||
| Q3 25 | $-1.1M | $-343.0K | ||
| Q2 25 | $-2.0M | $-342.0K | ||
| Q1 25 | $-1.9M | $109.0K | ||
| Q4 24 | $-1.6M | $-1.6M | ||
| Q3 24 | $-1.9M | $839.0K | ||
| Q2 24 | $-853.9K | $-243.0K | ||
| Q1 24 | $-503.6K | $-41.0K |
自由现金流BOFDAIO
| Q4 25 | $-2.1M | $-1.9M | ||
| Q3 25 | $-1.2M | $-348.0K | ||
| Q2 25 | $-2.1M | $-633.0K | ||
| Q1 25 | $-2.3M | $53.0K | ||
| Q4 24 | $-2.3M | $-1.7M | ||
| Q3 24 | $-3.4M | $724.0K | ||
| Q2 24 | $-1.4M | $-268.0K | ||
| Q1 24 | $-553.6K | $-180.0K |
自由现金流率BOFDAIO
| Q4 25 | -52.6% | -46.6% | ||
| Q3 25 | -37.4% | -6.5% | ||
| Q2 25 | -64.5% | -10.6% | ||
| Q1 25 | -72.2% | 0.9% | ||
| Q4 24 | -163.6% | -33.5% | ||
| Q3 24 | -157.9% | 13.4% | ||
| Q2 24 | -101.3% | -5.3% | ||
| Q1 24 | -37.7% | -3.0% |
资本支出强度BOFDAIO
| Q4 25 | 4.3% | 5.2% | ||
| Q3 25 | 2.6% | 0.1% | ||
| Q2 25 | 3.4% | 4.9% | ||
| Q1 25 | 11.8% | 0.9% | ||
| Q4 24 | 51.1% | 3.6% | ||
| Q3 24 | 70.8% | 2.1% | ||
| Q2 24 | 38.6% | 0.5% | ||
| Q1 24 | 3.4% | 2.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOF
暂无分部数据
DAIO
| Other | $2.1M | 53% |
| Adapter Sales | $1.9M | 47% |
