vs
BranchOut Food Inc.（BOF）与DBV Technologies S.A.（DBVT）财务数据对比。点击上方公司名可切换其他公司
BranchOut Food Inc.的季度营收约是DBV Technologies S.A.的1.4倍（$4.0M vs $2.8M），BranchOut Food Inc.净利率更高（-50.6% vs -1195.5%，领先1144.9%），BranchOut Food Inc.同比增速更快（181.9% vs 158.8%），BranchOut Food Inc.自由现金流更多（$-2.1M vs $-32.6M），过去两年BranchOut Food Inc.的营收复合增速更高（65.4% vs 12.4%）
Food Lion是美国区域连锁超市品牌，总部位于北卡罗来纳州索尔兹伯里，目前在全美10个州经营超过1000家门店，雇佣员工超过8.2万人。该品牌1957年创立之初名为Food Town，最初只是索尔兹伯里的一家杂货门店，之后逐步扩张至北卡罗来纳州多地。
DBV Technologies是一家总部位于法国巴涅的公开上市生物制药企业，核心研发成果为Viaskin给药技术，可在不进入血液循环的前提下，让过敏原或抗原作用于完整皮肤。其花生过敏疗法Viaskin Peanut的临床开发，已获得美国食品药品监督管理局授予快速通道资格。
BOF vs DBVT — 直观对比
营收规模更大
BOF
是对方的1.4倍
$2.8M
营收增速更快
BOF
高出23.1%
158.8%
净利率更高
BOF
高出1144.9%
-1195.5%
自由现金流更多
BOF
多$30.4M
$-32.6M
两年增速更快
BOF
近两年复合增速
12.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.0M | $2.8M |
| 净利润 | $-2.0M | $-33.2M |
| 毛利率 | 7.6% | — |
| 营业利润率 | -47.6% | -1235.7% |
| 净利率 | -50.6% | -1195.5% |
| 营收同比 | 181.9% | 158.8% |
| 净利润同比 | -36.5% | -8.9% |
| 每股收益（稀释后） | $-0.15 | $-0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOFDBVT
| Q4 25 | $4.0M | — | ||
| Q3 25 | $3.2M | $2.8M | ||
| Q2 25 | $3.3M | $1.5M | ||
| Q1 25 | $3.2M | — | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $2.2M | — | ||
| Q2 24 | $1.4M | $1.2M | ||
| Q1 24 | $1.5M | $1.4M |
净利润BOFDBVT
| Q4 25 | $-2.0M | — | ||
| Q3 25 | $-1.6M | $-33.2M | ||
| Q2 25 | $-1.6M | $-41.9M | ||
| Q1 25 | $-918.4K | — | ||
| Q4 24 | $-1.5M | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | $-942.6K | $-33.1M | ||
| Q1 24 | $-1.1M | $-27.3M |
毛利率BOFDBVT
| Q4 25 | 7.6% | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 18.4% | — | ||
| Q1 25 | 17.3% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 15.4% | — | ||
| Q2 24 | 10.9% | — | ||
| Q1 24 | 19.3% | — |
营业利润率BOFDBVT
| Q4 25 | -47.6% | — | ||
| Q3 25 | -44.3% | -1235.7% | ||
| Q2 25 | -40.8% | -2806.2% | ||
| Q1 25 | -21.4% | — | ||
| Q4 24 | -80.7% | — | ||
| Q3 24 | -41.4% | — | ||
| Q2 24 | -60.6% | -2914.9% | ||
| Q1 24 | -69.9% | -2029.7% |
净利率BOFDBVT
| Q4 25 | -50.6% | — | ||
| Q3 25 | -48.8% | -1195.5% | ||
| Q2 25 | -48.6% | -2858.4% | ||
| Q1 25 | -28.8% | — | ||
| Q4 24 | -104.5% | — | ||
| Q3 24 | -58.3% | — | ||
| Q2 24 | -69.2% | -2852.4% | ||
| Q1 24 | -71.6% | -1943.5% |
每股收益（稀释后）BOFDBVT
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $-0.14 | $-0.24 | ||
| Q2 25 | $-0.17 | $-0.31 | ||
| Q1 25 | $-0.11 | — | ||
| Q4 24 | $-0.16 | — | ||
| Q3 24 | $-0.19 | — | ||
| Q2 24 | $-0.22 | $-0.34 | ||
| Q1 24 | $-0.26 | $-0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $69.8M |
| 总债务越低越好 | $4.9M | — |
| 股东权益账面价值 | $5.6M | $52.9M |
| 总资产 | $14.5M | $110.5M |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资BOFDBVT
| Q4 25 | — | — | ||
| Q3 25 | — | $69.8M | ||
| Q2 25 | — | $103.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $66.2M | ||
| Q1 24 | — | $101.5M |
总债务BOFDBVT
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BOFDBVT
| Q4 25 | $5.6M | — | ||
| Q3 25 | $5.1M | $52.9M | ||
| Q2 25 | $3.5M | $86.2M | ||
| Q1 25 | $3.9M | — | ||
| Q4 24 | $2.3M | — | ||
| Q3 24 | $1.5M | — | ||
| Q2 24 | $2.0M | $79.1M | ||
| Q1 24 | $1.7M | $111.7M |
总资产BOFDBVT
| Q4 25 | $14.5M | — | ||
| Q3 25 | $14.7M | $110.5M | ||
| Q2 25 | $13.2M | $143.4M | ||
| Q1 25 | $14.1M | — | ||
| Q4 24 | $12.9M | — | ||
| Q3 24 | $9.6M | — | ||
| Q2 24 | $6.7M | $114.2M | ||
| Q1 24 | $2.7M | $145.9M |
负债/权益比BOFDBVT
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.9M | $-32.4M |
| 自由现金流经营现金流 - 资本支出 | $-2.1M | $-32.6M |
| 自由现金流率自由现金流/营收 | -52.6% | -1173.5% |
| 资本支出强度资本支出/营收 | 4.3% | 4.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-7.7M | $-138.3M |
8季度趋势，按日历期对齐
经营现金流BOFDBVT
| Q4 25 | $-1.9M | — | ||
| Q3 25 | $-1.1M | $-32.4M | ||
| Q2 25 | $-2.0M | $-33.9M | ||
| Q1 25 | $-1.9M | — | ||
| Q4 24 | $-1.6M | — | ||
| Q3 24 | $-1.9M | — | ||
| Q2 24 | $-853.9K | $-35.1M | ||
| Q1 24 | $-503.6K | $-34.7M |
自由现金流BOFDBVT
| Q4 25 | $-2.1M | — | ||
| Q3 25 | $-1.2M | $-32.6M | ||
| Q2 25 | $-2.1M | $-33.9M | ||
| Q1 25 | $-2.3M | — | ||
| Q4 24 | $-2.3M | — | ||
| Q3 24 | $-3.4M | — | ||
| Q2 24 | $-1.4M | $-35.8M | ||
| Q1 24 | $-553.6K | $-36.0M |
自由现金流率BOFDBVT
| Q4 25 | -52.6% | — | ||
| Q3 25 | -37.4% | -1173.5% | ||
| Q2 25 | -64.5% | -2316.5% | ||
| Q1 25 | -72.2% | — | ||
| Q4 24 | -163.6% | — | ||
| Q3 24 | -157.9% | — | ||
| Q2 24 | -101.3% | -3084.0% | ||
| Q1 24 | -37.7% | -2560.6% |
资本支出强度BOFDBVT
| Q4 25 | 4.3% | — | ||
| Q3 25 | 2.6% | 4.2% | ||
| Q2 25 | 3.4% | 2.2% | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 51.1% | — | ||
| Q3 24 | 70.8% | — | ||
| Q2 24 | 38.6% | 63.0% | ||
| Q1 24 | 3.4% | 94.9% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
