vs
BranchOut Food Inc.（BOF）与Forian Inc.（FORA）财务数据对比。点击上方公司名可切换其他公司
Forian Inc.的季度营收约是BranchOut Food Inc.的2.0倍（$8.0M vs $4.0M），Forian Inc.净利率更高（-22.9% vs -50.6%，领先27.7%），BranchOut Food Inc.同比增速更快（181.9% vs 37.0%），过去两年BranchOut Food Inc.的营收复合增速更高（65.4% vs 27.8%）
Food Lion是美国区域连锁超市品牌，总部位于北卡罗来纳州索尔兹伯里，目前在全美10个州经营超过1000家门店，雇佣员工超过8.2万人。该品牌1957年创立之初名为Food Town，最初只是索尔兹伯里的一家杂货门店，之后逐步扩张至北卡罗来纳州多地。
Forian Inc是一家专注于医疗健康领域的数据分析与技术服务商，提供SaaS模式的真实世界证据解决方案、临床决策支持工具及运营优化服务，客户覆盖生物制药企业、医疗机构及生命科学领域相关机构，助力提升诊疗效率、推动医学研究进展。
BOF vs FORA — 直观对比
营收规模更大
FORA
是对方的2.0倍
$4.0M
营收增速更快
BOF
高出144.9%
37.0%
净利率更高
FORA
高出27.7%
-50.6%
两年增速更快
BOF
近两年复合增速
27.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.0M | $8.0M |
| 净利润 | $-2.0M | $-1.8M |
| 毛利率 | 7.6% | 49.2% |
| 营业利润率 | -47.6% | -24.4% |
| 净利率 | -50.6% | -22.9% |
| 营收同比 | 181.9% | 37.0% |
| 净利润同比 | -36.5% | -1012.2% |
| 每股收益（稀释后） | $-0.15 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOFFORA
| Q4 25 | $4.0M | $8.0M | ||
| Q3 25 | $3.2M | $7.8M | ||
| Q2 25 | $3.3M | $7.5M | ||
| Q1 25 | $3.2M | $7.1M | ||
| Q4 24 | $1.4M | $5.8M | ||
| Q3 24 | $2.2M | $4.7M | ||
| Q2 24 | $1.4M | $4.8M | ||
| Q1 24 | $1.5M | $4.9M |
净利润BOFFORA
| Q4 25 | $-2.0M | $-1.8M | ||
| Q3 25 | $-1.6M | $-151.2K | ||
| Q2 25 | $-1.6M | $224.8K | ||
| Q1 25 | $-918.4K | $-1.1M | ||
| Q4 24 | $-1.5M | $199.7K | ||
| Q3 24 | $-1.3M | $-204.9K | ||
| Q2 24 | $-942.6K | $-2.6M | ||
| Q1 24 | $-1.1M | $-1.2M |
毛利率BOFFORA
| Q4 25 | 7.6% | 49.2% | ||
| Q3 25 | 17.7% | 51.6% | ||
| Q2 25 | 18.4% | 56.8% | ||
| Q1 25 | 17.3% | 55.6% | ||
| Q4 24 | 0.9% | 58.3% | ||
| Q3 24 | 15.4% | 70.1% | ||
| Q2 24 | 10.9% | 62.2% | ||
| Q1 24 | 19.3% | 65.1% |
营业利润率BOFFORA
| Q4 25 | -47.6% | -24.4% | ||
| Q3 25 | -44.3% | -6.1% | ||
| Q2 25 | -40.8% | 0.6% | ||
| Q1 25 | -21.4% | -19.8% | ||
| Q4 24 | -80.7% | -24.9% | ||
| Q3 24 | -41.4% | -17.0% | ||
| Q2 24 | -60.6% | -62.2% | ||
| Q1 24 | -69.9% | -36.3% |
净利率BOFFORA
| Q4 25 | -50.6% | -22.9% | ||
| Q3 25 | -48.8% | -1.9% | ||
| Q2 25 | -48.6% | 3.0% | ||
| Q1 25 | -28.8% | -16.0% | ||
| Q4 24 | -104.5% | 3.4% | ||
| Q3 24 | -58.3% | -4.4% | ||
| Q2 24 | -69.2% | -53.4% | ||
| Q1 24 | -71.6% | -24.9% |
每股收益（稀释后）BOFFORA
| Q4 25 | $-0.15 | $-0.06 | ||
| Q3 25 | $-0.14 | $0.00 | ||
| Q2 25 | $-0.17 | $0.01 | ||
| Q1 25 | $-0.11 | $-0.04 | ||
| Q4 24 | $-0.16 | $0.01 | ||
| Q3 24 | $-0.19 | $-0.01 | ||
| Q2 24 | $-0.22 | $-0.08 | ||
| Q1 24 | $-0.26 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $31.6M |
| 总债务越低越好 | $4.9M | — |
| 股东权益账面价值 | $5.6M | $29.8M |
| 总资产 | $14.5M | $44.1M |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资BOFFORA
| Q4 25 | — | $31.6M | ||
| Q3 25 | — | $28.2M | ||
| Q2 25 | — | $35.6M | ||
| Q1 25 | — | $35.7M | ||
| Q4 24 | — | $35.1M | ||
| Q3 24 | — | $49.4M | ||
| Q2 24 | — | $48.0M | ||
| Q1 24 | — | $47.4M |
总债务BOFFORA
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BOFFORA
| Q4 25 | $5.6M | $29.8M | ||
| Q3 25 | $5.1M | $31.1M | ||
| Q2 25 | $3.5M | $30.9M | ||
| Q1 25 | $3.9M | $30.0M | ||
| Q4 24 | $2.3M | $30.1M | ||
| Q3 24 | $1.5M | $28.4M | ||
| Q2 24 | $2.0M | $27.2M | ||
| Q1 24 | $1.7M | $28.1M |
总资产BOFFORA
| Q4 25 | $14.5M | $44.1M | ||
| Q3 25 | $14.7M | $41.3M | ||
| Q2 25 | $13.2M | $48.5M | ||
| Q1 25 | $14.1M | $48.6M | ||
| Q4 24 | $12.9M | $47.2M | ||
| Q3 24 | $9.6M | $57.5M | ||
| Q2 24 | $6.7M | $58.4M | ||
| Q1 24 | $2.7M | $57.5M |
负债/权益比BOFFORA
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.9M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-2.1M | — |
| 自由现金流率自由现金流/营收 | -52.6% | — |
| 资本支出强度资本支出/营收 | 4.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-7.7M | — |
8季度趋势，按日历期对齐
经营现金流BOFFORA
| Q4 25 | $-1.9M | $3.2M | ||
| Q3 25 | $-1.1M | $-439.7K | ||
| Q2 25 | $-2.0M | $-344.5K | ||
| Q1 25 | $-1.9M | $448.2K | ||
| Q4 24 | $-1.6M | $1.7M | ||
| Q3 24 | $-1.9M | $764.1K | ||
| Q2 24 | $-853.9K | $-23.1K | ||
| Q1 24 | $-503.6K | $-2.2M |
自由现金流BOFFORA
| Q4 25 | $-2.1M | — | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $-2.1M | — | ||
| Q1 25 | $-2.3M | — | ||
| Q4 24 | $-2.3M | — | ||
| Q3 24 | $-3.4M | — | ||
| Q2 24 | $-1.4M | — | ||
| Q1 24 | $-553.6K | — |
自由现金流率BOFFORA
| Q4 25 | -52.6% | — | ||
| Q3 25 | -37.4% | — | ||
| Q2 25 | -64.5% | — | ||
| Q1 25 | -72.2% | — | ||
| Q4 24 | -163.6% | — | ||
| Q3 24 | -157.9% | — | ||
| Q2 24 | -101.3% | — | ||
| Q1 24 | -37.7% | — |
资本支出强度BOFFORA
| Q4 25 | 4.3% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 51.1% | 0.0% | ||
| Q3 24 | 70.8% | 0.0% | ||
| Q2 24 | 38.6% | 0.0% | ||
| Q1 24 | 3.4% | 0.0% |
现金转化率BOFFORA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -1.53× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 8.76× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOF
暂无分部数据
FORA
| Financial Services Revenues | $7.3M | 92% |
| Other | $669.0K | 8% |
