vs
BranchOut Food Inc.（BOF）与SemiLEDs Corp（LEDS）财务数据对比。点击上方公司名可切换其他公司
BranchOut Food Inc.的季度营收约是SemiLEDs Corp的1.6倍（$4.0M vs $2.6M），SemiLEDs Corp净利率更高（-28.9% vs -50.6%，领先21.7%），BranchOut Food Inc.同比增速更快（181.9% vs 103.7%），SemiLEDs Corp自由现金流更多（$331.0K vs $-2.1M），过去两年SemiLEDs Corp的营收复合增速更高（70.3% vs 65.4%）
Food Lion是美国区域连锁超市品牌，总部位于北卡罗来纳州索尔兹伯里，目前在全美10个州经营超过1000家门店，雇佣员工超过8.2万人。该品牌1957年创立之初名为Food Town，最初只是索尔兹伯里的一家杂货门店，之后逐步扩张至北卡罗来纳州多地。
该企业是涵盖电子设计与制造供应链相关企业的行业协会，为半导体、光伏板、发光二极管、平板显示器、微机电系统、印刷柔性电子及相关微纳米技术领域的制造提供设备、材料与服务支持。
BOF vs LEDS — 直观对比
营收规模更大
BOF
是对方的1.6倍
$2.6M
营收增速更快
BOF
高出78.2%
103.7%
净利率更高
LEDS
高出21.7%
-50.6%
自由现金流更多
LEDS
多$2.4M
$-2.1M
两年增速更快
LEDS
近两年复合增速
65.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.0M | $2.6M |
| 净利润 | $-2.0M | $-742.0K |
| 毛利率 | 7.6% | 0.7% |
| 营业利润率 | -47.6% | -39.4% |
| 净利率 | -50.6% | -28.9% |
| 营收同比 | 181.9% | 103.7% |
| 净利润同比 | -36.5% | -35.6% |
| 每股收益（稀释后） | $-0.15 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOFLEDS
| Q4 25 | $4.0M | $2.6M | ||
| Q3 25 | $3.2M | $13.2M | ||
| Q2 25 | $3.3M | $17.7M | ||
| Q1 25 | $3.2M | $10.9M | ||
| Q4 24 | $1.4M | $1.3M | ||
| Q3 24 | $2.2M | $1.3M | ||
| Q2 24 | $1.4M | $1.3M | ||
| Q1 24 | $1.5M | $886.0K |
净利润BOFLEDS
| Q4 25 | $-2.0M | $-742.0K | ||
| Q3 25 | $-1.6M | $-1.2M | ||
| Q2 25 | $-1.6M | $223.0K | ||
| Q1 25 | $-918.4K | $388.0K | ||
| Q4 24 | $-1.5M | $-547.0K | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | $-942.6K | $-319.0K | ||
| Q1 24 | $-1.1M | $-559.0K |
毛利率BOFLEDS
| Q4 25 | 7.6% | 0.7% | ||
| Q3 25 | 17.7% | 1.7% | ||
| Q2 25 | 18.4% | 5.3% | ||
| Q1 25 | 17.3% | 9.2% | ||
| Q4 24 | 0.9% | 20.6% | ||
| Q3 24 | 15.4% | 11.6% | ||
| Q2 24 | 10.9% | 41.0% | ||
| Q1 24 | 19.3% | 12.6% |
营业利润率BOFLEDS
| Q4 25 | -47.6% | -39.4% | ||
| Q3 25 | -44.3% | -9.0% | ||
| Q2 25 | -40.8% | -0.4% | ||
| Q1 25 | -21.4% | 1.0% | ||
| Q4 24 | -80.7% | -52.1% | ||
| Q3 24 | -41.4% | — | ||
| Q2 24 | -60.6% | -35.8% | ||
| Q1 24 | -69.9% | -93.9% |
净利率BOFLEDS
| Q4 25 | -50.6% | -28.9% | ||
| Q3 25 | -48.8% | -9.0% | ||
| Q2 25 | -48.6% | 1.3% | ||
| Q1 25 | -28.8% | 3.6% | ||
| Q4 24 | -104.5% | -43.4% | ||
| Q3 24 | -58.3% | — | ||
| Q2 24 | -69.2% | -24.1% | ||
| Q1 24 | -71.6% | -63.1% |
每股收益（稀释后）BOFLEDS
| Q4 25 | $-0.15 | $-0.09 | ||
| Q3 25 | $-0.14 | $-0.15 | ||
| Q2 25 | $-0.17 | $0.03 | ||
| Q1 25 | $-0.11 | $0.05 | ||
| Q4 24 | $-0.16 | $-0.08 | ||
| Q3 24 | $-0.19 | — | ||
| Q2 24 | $-0.22 | $-0.04 | ||
| Q1 24 | $-0.26 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.9M |
| 总债务越低越好 | $4.9M | — |
| 股东权益账面价值 | $5.6M | $2.1M |
| 总资产 | $14.5M | $14.2M |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资BOFLEDS
| Q4 25 | — | $2.9M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.4M | ||
| Q1 25 | — | $2.4M | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | — | $1.7M | ||
| Q2 24 | — | $1.7M | ||
| Q1 24 | — | $1.6M |
总债务BOFLEDS
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $3.7M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BOFLEDS
| Q4 25 | $5.6M | $2.1M | ||
| Q3 25 | $5.1M | $2.8M | ||
| Q2 25 | $3.5M | $4.0M | ||
| Q1 25 | $3.9M | $3.6M | ||
| Q4 24 | $2.3M | $1.6M | ||
| Q3 24 | $1.5M | $2.2M | ||
| Q2 24 | $2.0M | $2.7M | ||
| Q1 24 | $1.7M | $3.0M |
总资产BOFLEDS
| Q4 25 | $14.5M | $14.2M | ||
| Q3 25 | $14.7M | $15.6M | ||
| Q2 25 | $13.2M | $23.2M | ||
| Q1 25 | $14.1M | $23.2M | ||
| Q4 24 | $12.9M | $10.4M | ||
| Q3 24 | $9.6M | $11.1M | ||
| Q2 24 | $6.7M | $11.5M | ||
| Q1 24 | $2.7M | $12.0M |
负债/权益比BOFLEDS
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.9M | $361.0K |
| 自由现金流经营现金流 - 资本支出 | $-2.1M | $331.0K |
| 自由现金流率自由现金流/营收 | -52.6% | 12.9% |
| 资本支出强度资本支出/营收 | 4.3% | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-7.7M | — |
8季度趋势，按日历期对齐
经营现金流BOFLEDS
| Q4 25 | $-1.9M | $361.0K | ||
| Q3 25 | $-1.1M | — | ||
| Q2 25 | $-2.0M | $693.0K | ||
| Q1 25 | $-1.9M | $1.4M | ||
| Q4 24 | $-1.6M | $-158.0K | ||
| Q3 24 | $-1.9M | — | ||
| Q2 24 | $-853.9K | $109.0K | ||
| Q1 24 | $-503.6K | $-600.0K |
自由现金流BOFLEDS
| Q4 25 | $-2.1M | $331.0K | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $-2.1M | $383.0K | ||
| Q1 25 | $-2.3M | $1.3M | ||
| Q4 24 | $-2.3M | $-276.0K | ||
| Q3 24 | $-3.4M | — | ||
| Q2 24 | $-1.4M | $98.0K | ||
| Q1 24 | $-553.6K | $-619.0K |
自由现金流率BOFLEDS
| Q4 25 | -52.6% | 12.9% | ||
| Q3 25 | -37.4% | — | ||
| Q2 25 | -64.5% | 2.2% | ||
| Q1 25 | -72.2% | 11.8% | ||
| Q4 24 | -163.6% | -21.9% | ||
| Q3 24 | -157.9% | — | ||
| Q2 24 | -101.3% | 7.4% | ||
| Q1 24 | -37.7% | -69.9% |
资本支出强度BOFLEDS
| Q4 25 | 4.3% | 1.2% | ||
| Q3 25 | 2.6% | 0.2% | ||
| Q2 25 | 3.4% | 1.8% | ||
| Q1 25 | 11.8% | 1.1% | ||
| Q4 24 | 51.1% | 9.4% | ||
| Q3 24 | 70.8% | 9.3% | ||
| Q2 24 | 38.6% | 0.8% | ||
| Q1 24 | 3.4% | 2.1% |
现金转化率BOFLEDS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.11× | ||
| Q1 25 | — | 3.62× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
