vs
Boot Barn Holdings, Inc.(BOOT)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是Boot Barn Holdings, Inc.的1.1倍($786.9M vs $705.6M),RANGE RESOURCES CORP净利率更高(22.8% vs 12.2%,领先10.6%),RANGE RESOURCES CORP同比增速更快(18.0% vs 16.0%),过去两年Boot Barn Holdings, Inc.的营收复合增速更高(34.8% vs 14.6%)
Henry Boot plc是总部位于英国谢菲尔德的地产开发企业,1919年于伦敦证券交易所上市,是英国首家上市的住宅建造商。两次世界大战期间,该公司住宅建造量位居全英首位,目前仍是英国颇具规模的建筑与物业管理服务商。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
BOOT vs RRC — 直观对比
营收规模更大
RRC
是对方的1.1倍
$705.6M
营收增速更快
RRC
高出2.0%
16.0%
净利率更高
RRC
高出10.6%
12.2%
两年增速更快
BOOT
近两年复合增速
14.6%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $705.6M | $786.9M |
| 净利润 | $85.8M | $179.1M |
| 毛利率 | 39.9% | 94.5% |
| 营业利润率 | 16.3% | — |
| 净利率 | 12.2% | 22.8% |
| 营收同比 | 16.0% | 18.0% |
| 净利润同比 | 14.3% | 88.8% |
| 每股收益(稀释后) | $2.79 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOOT
RRC
| Q4 25 | $705.6M | $786.9M | ||
| Q3 25 | $505.4M | $655.3M | ||
| Q2 25 | $504.1M | $699.6M | ||
| Q1 25 | $453.7M | $846.3M | ||
| Q4 24 | $608.2M | $667.0M | ||
| Q3 24 | $425.8M | $567.9M | ||
| Q2 24 | $423.4M | $513.2M | ||
| Q1 24 | $388.5M | $598.8M |
净利润
BOOT
RRC
| Q4 25 | $85.8M | $179.1M | ||
| Q3 25 | $42.2M | $144.3M | ||
| Q2 25 | $53.4M | $237.6M | ||
| Q1 25 | $37.5M | $97.1M | ||
| Q4 24 | $75.1M | $94.8M | ||
| Q3 24 | $29.4M | $50.7M | ||
| Q2 24 | $38.9M | $28.7M | ||
| Q1 24 | $29.4M | $92.1M |
毛利率
BOOT
RRC
| Q4 25 | 39.9% | 94.5% | ||
| Q3 25 | 36.4% | 92.5% | ||
| Q2 25 | 39.1% | 95.0% | ||
| Q1 25 | 37.1% | 93.1% | ||
| Q4 24 | 39.3% | 93.7% | ||
| Q3 24 | 35.9% | 94.3% | ||
| Q2 24 | 37.0% | 93.4% | ||
| Q1 24 | 35.9% | 94.7% |
营业利润率
BOOT
RRC
| Q4 25 | 16.3% | — | ||
| Q3 25 | 11.2% | — | ||
| Q2 25 | 14.0% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 9.4% | — | ||
| Q2 24 | 11.9% | — | ||
| Q1 24 | 9.8% | — |
净利率
BOOT
RRC
| Q4 25 | 12.2% | 22.8% | ||
| Q3 25 | 8.4% | 22.0% | ||
| Q2 25 | 10.6% | 34.0% | ||
| Q1 25 | 8.3% | 11.5% | ||
| Q4 24 | 12.3% | 14.2% | ||
| Q3 24 | 6.9% | 8.9% | ||
| Q2 24 | 9.2% | 5.6% | ||
| Q1 24 | 7.6% | 15.4% |
每股收益(稀释后)
BOOT
RRC
| Q4 25 | $2.79 | $0.75 | ||
| Q3 25 | $1.37 | $0.60 | ||
| Q2 25 | $1.74 | $0.99 | ||
| Q1 25 | $1.24 | $0.40 | ||
| Q4 24 | $2.43 | $0.38 | ||
| Q3 24 | $0.95 | $0.21 | ||
| Q2 24 | $1.26 | $0.12 | ||
| Q1 24 | $0.96 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $200.1M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $1.3B | $4.3B |
| 总资产 | $2.4B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
BOOT
RRC
| Q4 25 | $200.1M | $204.0K | ||
| Q3 25 | $64.7M | $175.0K | ||
| Q2 25 | $95.3M | $134.0K | ||
| Q1 25 | $69.8M | $344.6M | ||
| Q4 24 | $152.9M | $304.5M | ||
| Q3 24 | $37.4M | $277.4M | ||
| Q2 24 | $83.4M | $251.1M | ||
| Q1 24 | $75.8M | $343.1M |
总债务
BOOT
RRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益
BOOT
RRC
| Q4 25 | $1.3B | $4.3B | ||
| Q3 25 | $1.2B | $4.2B | ||
| Q2 25 | $1.2B | $4.1B | ||
| Q1 25 | $1.1B | $3.9B | ||
| Q4 24 | $1.1B | $3.9B | ||
| Q3 24 | $1.0B | $3.9B | ||
| Q2 24 | $981.8M | $3.9B | ||
| Q1 24 | $943.6M | $3.8B |
总资产
BOOT
RRC
| Q4 25 | $2.4B | $7.4B | ||
| Q3 25 | $2.3B | $7.2B | ||
| Q2 25 | $2.1B | $7.1B | ||
| Q1 25 | $2.0B | $7.4B | ||
| Q4 24 | $2.0B | $7.3B | ||
| Q3 24 | $1.9B | $7.2B | ||
| Q2 24 | $1.8B | $7.3B | ||
| Q1 24 | $1.7B | $7.4B |
负债/权益比
BOOT
RRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $209.7M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $148.0M | — |
| 自由现金流率自由现金流/营收 | 21.0% | — |
| 资本支出强度资本支出/营收 | 8.7% | — |
| 现金转化率经营现金流/净利润 | 2.44× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $89.8M | — |
8季度趋势,按日历期对齐
经营现金流
BOOT
RRC
| Q4 25 | $209.7M | $257.5M | ||
| Q3 25 | $25.7M | $247.5M | ||
| Q2 25 | $73.8M | $336.2M | ||
| Q1 25 | $-43.1M | $330.1M | ||
| Q4 24 | $157.1M | $217.9M | ||
| Q3 24 | $-7.8M | $245.9M | ||
| Q2 24 | $41.3M | $148.8M | ||
| Q1 24 | — | $331.9M |
自由现金流
BOOT
RRC
| Q4 25 | $148.0M | — | ||
| Q3 25 | $-17.5M | — | ||
| Q2 25 | $42.4M | — | ||
| Q1 25 | $-83.1M | — | ||
| Q4 24 | $114.2M | — | ||
| Q3 24 | $-46.1M | — | ||
| Q2 24 | $14.2M | — | ||
| Q1 24 | — | — |
自由现金流率
BOOT
RRC
| Q4 25 | 21.0% | — | ||
| Q3 25 | -3.5% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | -18.3% | — | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | -10.8% | — | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | — | — |
资本支出强度
BOOT
RRC
| Q4 25 | 8.7% | — | ||
| Q3 25 | 8.6% | — | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | 7.1% | — | ||
| Q3 24 | 9.0% | — | ||
| Q2 24 | 6.4% | — | ||
| Q1 24 | — | — |
现金转化率
BOOT
RRC
| Q4 25 | 2.44× | 1.44× | ||
| Q3 25 | 0.61× | 1.72× | ||
| Q2 25 | 1.38× | 1.42× | ||
| Q1 25 | -1.15× | 3.40× | ||
| Q4 24 | 2.09× | 2.30× | ||
| Q3 24 | -0.26× | 4.85× | ||
| Q2 24 | 1.06× | 5.18× | ||
| Q1 24 | — | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOOT
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |