vs
Boxlight Corp(BOXL)与REDWOOD TRUST INC(RWT)财务数据对比。点击上方公司名可切换其他公司
Boxlight Corp的季度营收约是REDWOOD TRUST INC的1.1倍($29.3M vs $25.9M),REDWOOD TRUST INC净利率更高(77.2% vs -21.1%,领先98.3%),REDWOOD TRUST INC同比增速更快(-6.1% vs -19.2%),过去两年Boxlight Corp的营收复合增速更高(-23.1% vs -41.0%)
Boxlight Corp是全球互动技术解决方案供应商,主营交互式平板显示器、投影仪、协作软件及教育技术配件,主要服务K12、高等教育机构及企业、政府客户,产品覆盖北美、欧洲、亚太等市场,专注提升教学及协作效率。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司,主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理,核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务,客户以机构投资者和房地产市场参与者为主。
BOXL vs RWT — 直观对比
营收规模更大
BOXL
是对方的1.1倍
$25.9M
营收增速更快
RWT
高出13.1%
-19.2%
净利率更高
RWT
高出98.3%
-21.1%
两年增速更快
BOXL
近两年复合增速
-41.0%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $29.3M | $25.9M |
| 净利润 | $-6.2M | $20.0M |
| 毛利率 | 29.1% | — |
| 营业利润率 | -13.4% | — |
| 净利率 | -21.1% | 77.2% |
| 营收同比 | -19.2% | -6.1% |
| 净利润同比 | -102.0% | 402.6% |
| 每股收益(稀释后) | $-1.88 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOXL
RWT
| Q4 25 | — | $25.9M | ||
| Q3 25 | $29.3M | $15.0M | ||
| Q2 25 | $30.9M | $13.8M | ||
| Q1 25 | — | $27.9M | ||
| Q4 24 | $24.0M | $27.6M | ||
| Q3 24 | $36.3M | $25.5M | ||
| Q2 24 | $38.5M | $67.4M | ||
| Q1 24 | $37.1M | $74.5M |
净利润
BOXL
RWT
| Q4 25 | — | $20.0M | ||
| Q3 25 | $-6.2M | $-7.7M | ||
| Q2 25 | $-4.7M | $-98.5M | ||
| Q1 25 | — | $16.1M | ||
| Q4 24 | $-16.7M | $-6.6M | ||
| Q3 24 | $-3.1M | $14.8M | ||
| Q2 24 | $-1.5M | $15.5M | ||
| Q1 24 | $-7.1M | $30.3M |
毛利率
BOXL
RWT
| Q4 25 | — | — | ||
| Q3 25 | 29.1% | — | ||
| Q2 25 | 35.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 30.6% | — | ||
| Q3 24 | 33.8% | — | ||
| Q2 24 | 37.7% | — | ||
| Q1 24 | 34.5% | — |
营业利润率
BOXL
RWT
| Q4 25 | — | — | ||
| Q3 25 | -13.4% | -9.0% | ||
| Q2 25 | -12.7% | -679.0% | ||
| Q1 25 | — | 80.2% | ||
| Q4 24 | -67.6% | -1.3% | ||
| Q3 24 | -2.4% | 86.1% | ||
| Q2 24 | 3.2% | 30.3% | ||
| Q1 24 | -9.7% | 41.3% |
净利率
BOXL
RWT
| Q4 25 | — | 77.2% | ||
| Q3 25 | -21.1% | -51.4% | ||
| Q2 25 | -15.3% | -712.0% | ||
| Q1 25 | — | 57.8% | ||
| Q4 24 | -69.6% | -24.0% | ||
| Q3 24 | -8.4% | 58.1% | ||
| Q2 24 | -3.8% | 23.0% | ||
| Q1 24 | -19.1% | 40.6% |
每股收益(稀释后)
BOXL
RWT
| Q4 25 | — | $0.11 | ||
| Q3 25 | $-1.88 | $-0.08 | ||
| Q2 25 | $-1.53 | $-0.76 | ||
| Q1 25 | — | $0.10 | ||
| Q4 24 | $-87.29 | $-0.08 | ||
| Q3 24 | $-1.72 | $0.09 | ||
| Q2 24 | $-0.92 | $0.10 | ||
| Q1 24 | $-0.76 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $11.8M | $255.7M |
| 总债务越低越好 | $36.7M | — |
| 股东权益账面价值 | $-19.5M | $982.6M |
| 总资产 | $99.6M | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BOXL
RWT
| Q4 25 | — | $255.7M | ||
| Q3 25 | $11.8M | $226.3M | ||
| Q2 25 | $7.6M | $302.0M | ||
| Q1 25 | — | $259.9M | ||
| Q4 24 | $8.0M | $245.2M | ||
| Q3 24 | $10.5M | $253.7M | ||
| Q2 24 | $7.5M | $275.6M | ||
| Q1 24 | $11.8M | $275.4M |
总债务
BOXL
RWT
| Q4 25 | — | — | ||
| Q3 25 | $36.7M | — | ||
| Q2 25 | $39.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $37.1M | — | ||
| Q3 24 | $38.8M | — | ||
| Q2 24 | $40.3M | — | ||
| Q1 24 | $38.5M | $1.7B |
股东权益
BOXL
RWT
| Q4 25 | — | $982.6M | ||
| Q3 25 | $-19.5M | $999.0M | ||
| Q2 25 | $-20.6M | $1.1B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | $-12.9M | $1.2B | ||
| Q3 24 | $6.5M | $1.2B | ||
| Q2 24 | $7.5M | $1.2B | ||
| Q1 24 | $9.1M | $1.2B |
总资产
BOXL
RWT
| Q4 25 | — | $23.7B | ||
| Q3 25 | $99.6M | $22.6B | ||
| Q2 25 | $99.2M | $21.3B | ||
| Q1 25 | — | $19.9B | ||
| Q4 24 | $115.3M | $18.3B | ||
| Q3 24 | $142.9M | $18.4B | ||
| Q2 24 | $141.3M | $16.5B | ||
| Q1 24 | $142.4M | $15.1B |
负债/权益比
BOXL
RWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.93× | — | ||
| Q2 24 | 5.38× | — | ||
| Q1 24 | 4.23× | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -504.15× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BOXL
RWT
| Q4 25 | — | $-10.1B | ||
| Q3 25 | $1.3M | $-2.7B | ||
| Q2 25 | — | $-2.1B | ||
| Q1 25 | — | $-2.0B | ||
| Q4 24 | $1.6M | $-5.9B | ||
| Q3 24 | $5.2M | $-2.1B | ||
| Q2 24 | $-5.4M | $-2.0B | ||
| Q1 24 | $-1.9M | $-954.2M |
现金转化率
BOXL
RWT
| Q4 25 | — | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | — | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOXL
| Products | $27.4M | 93% |
| Services | $2.0M | 7% |
RWT
暂无分部数据