vs
Boxlight Corp（BOXL）与Nerdy Inc.（NRDY）财务数据对比。点击上方公司名可切换其他公司
Nerdy Inc.的季度营收约是Boxlight Corp的1.7倍（$49.1M vs $29.3M），Nerdy Inc.净利率更高（-18.8% vs -21.1%，领先2.3%），Nerdy Inc.同比增速更快（2.3% vs -19.2%），过去两年Nerdy Inc.的营收复合增速更高（-4.4% vs -23.1%）
Boxlight Corp是全球互动技术解决方案供应商，主营交互式平板显示器、投影仪、协作软件及教育技术配件，主要服务K12、高等教育机构及企业、政府客户，产品覆盖北美、欧洲、亚太等市场，专注提升教学及协作效率。
Nerdy Inc.是总部位于美国的知名教育科技企业，旗下运营Varsity Tutors等在线学习平台，提供一对一实时辅导、点播课程、备考资源及技能培训内容，服务K12学生、高校学习者及职场人士，覆盖多类学业与职业能力提升需求。
BOXL vs NRDY — 直观对比
营收规模更大
NRDY
是对方的1.7倍
$29.3M
营收增速更快
NRDY
高出21.5%
-19.2%
净利率更高
NRDY
高出2.3%
-21.1%
两年增速更快
NRDY
近两年复合增速
-23.1%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $29.3M | $49.1M |
| 净利润 | $-6.2M | $-9.2M |
| 毛利率 | 29.1% | 51.0% |
| 营业利润率 | -13.4% | -28.3% |
| 净利率 | -21.1% | -18.8% |
| 营收同比 | -19.2% | 2.3% |
| 净利润同比 | -102.0% | 8.9% |
| 每股收益（稀释后） | $-1.88 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOXLNRDY
| Q4 25 | — | $49.1M | ||
| Q3 25 | $29.3M | $37.0M | ||
| Q2 25 | $30.9M | $45.3M | ||
| Q1 25 | — | $47.6M | ||
| Q4 24 | $24.0M | $48.0M | ||
| Q3 24 | $36.3M | $37.5M | ||
| Q2 24 | $38.5M | $51.0M | ||
| Q1 24 | $37.1M | $53.7M |
净利润BOXLNRDY
| Q4 25 | — | $-9.2M | ||
| Q3 25 | $-6.2M | $-12.3M | ||
| Q2 25 | $-4.7M | $-7.9M | ||
| Q1 25 | — | $-10.5M | ||
| Q4 24 | $-16.7M | $-10.1M | ||
| Q3 24 | $-3.1M | $-15.9M | ||
| Q2 24 | $-1.5M | $-9.1M | ||
| Q1 24 | $-7.1M | $-7.4M |
毛利率BOXLNRDY
| Q4 25 | — | 51.0% | ||
| Q3 25 | 29.1% | 62.9% | ||
| Q2 25 | 35.0% | 61.5% | ||
| Q1 25 | — | 58.0% | ||
| Q4 24 | 30.6% | 66.6% | ||
| Q3 24 | 33.8% | 70.5% | ||
| Q2 24 | 37.7% | 65.7% | ||
| Q1 24 | 34.5% | 68.0% |
营业利润率BOXLNRDY
| Q4 25 | — | -28.3% | ||
| Q3 25 | -13.4% | -51.5% | ||
| Q2 25 | -12.7% | -27.1% | ||
| Q1 25 | — | -34.8% | ||
| Q4 24 | -67.6% | -34.0% | ||
| Q3 24 | -2.4% | -68.5% | ||
| Q2 24 | 3.2% | -29.9% | ||
| Q1 24 | -9.7% | -23.9% |
净利率BOXLNRDY
| Q4 25 | — | -18.8% | ||
| Q3 25 | -21.1% | -33.2% | ||
| Q2 25 | -15.3% | -17.4% | ||
| Q1 25 | — | -22.1% | ||
| Q4 24 | -69.6% | -21.1% | ||
| Q3 24 | -8.4% | -42.4% | ||
| Q2 24 | -3.8% | -17.8% | ||
| Q1 24 | -19.1% | -13.9% |
每股收益（稀释后）BOXLNRDY
| Q4 25 | — | $-0.07 | ||
| Q3 25 | $-1.88 | $-0.10 | ||
| Q2 25 | $-1.53 | $-0.07 | ||
| Q1 25 | — | $-0.09 | ||
| Q4 24 | $-87.29 | $-0.09 | ||
| Q3 24 | $-1.72 | $-0.14 | ||
| Q2 24 | $-0.92 | $-0.08 | ||
| Q1 24 | $-0.76 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.8M | $47.9M |
| 总债务越低越好 | $36.7M | — |
| 股东权益账面价值 | $-19.5M | $19.0M |
| 总资产 | $99.6M | $76.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BOXLNRDY
| Q4 25 | — | $47.9M | ||
| Q3 25 | $11.8M | $32.7M | ||
| Q2 25 | $7.6M | $36.7M | ||
| Q1 25 | — | $44.9M | ||
| Q4 24 | $8.0M | $52.5M | ||
| Q3 24 | $10.5M | $65.0M | ||
| Q2 24 | $7.5M | $69.8M | ||
| Q1 24 | $11.8M | $77.0M |
总债务BOXLNRDY
| Q4 25 | — | — | ||
| Q3 25 | $36.7M | — | ||
| Q2 25 | $39.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $37.1M | — | ||
| Q3 24 | $38.8M | — | ||
| Q2 24 | $40.3M | — | ||
| Q1 24 | $38.5M | — |
股东权益BOXLNRDY
| Q4 25 | — | $19.0M | ||
| Q3 25 | $-19.5M | $24.3M | ||
| Q2 25 | $-20.6M | $31.8M | ||
| Q1 25 | — | $34.4M | ||
| Q4 24 | $-12.9M | $39.5M | ||
| Q3 24 | $6.5M | $43.3M | ||
| Q2 24 | $7.5M | $52.2M | ||
| Q1 24 | $9.1M | $52.8M |
总资产BOXLNRDY
| Q4 25 | — | $76.2M | ||
| Q3 25 | $99.6M | $70.4M | ||
| Q2 25 | $99.2M | $73.7M | ||
| Q1 25 | — | $83.0M | ||
| Q4 24 | $115.3M | $92.5M | ||
| Q3 24 | $142.9M | $106.8M | ||
| Q2 24 | $141.3M | $111.3M | ||
| Q1 24 | $142.4M | $121.3M |
负债/权益比BOXLNRDY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.93× | — | ||
| Q2 24 | 5.38× | — | ||
| Q1 24 | 4.23× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3M | $-2.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-4.3M |
| 自由现金流率自由现金流/营收 | — | -8.7% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-24.2M |
8季度趋势，按日历期对齐
经营现金流BOXLNRDY
| Q4 25 | — | $-2.9M | ||
| Q3 25 | $1.3M | $-2.4M | ||
| Q2 25 | — | $-7.0M | ||
| Q1 25 | — | $-6.4M | ||
| Q4 24 | $1.6M | $-11.3M | ||
| Q3 24 | $5.2M | $-3.1M | ||
| Q2 24 | $-5.4M | $-5.6M | ||
| Q1 24 | $-1.9M | $4.4M |
自由现金流BOXLNRDY
| Q4 25 | — | $-4.3M | ||
| Q3 25 | — | $-4.1M | ||
| Q2 25 | — | $-8.2M | ||
| Q1 25 | — | $-7.6M | ||
| Q4 24 | — | $-12.5M | ||
| Q3 24 | — | $-5.0M | ||
| Q2 24 | — | $-7.1M | ||
| Q1 24 | — | $2.1M |
自由现金流率BOXLNRDY
| Q4 25 | — | -8.7% | ||
| Q3 25 | — | -11.2% | ||
| Q2 25 | — | -18.1% | ||
| Q1 25 | — | -16.0% | ||
| Q4 24 | — | -26.0% | ||
| Q3 24 | — | -13.3% | ||
| Q2 24 | — | -14.0% | ||
| Q1 24 | — | 4.0% |
资本支出强度BOXLNRDY
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 5.2% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 4.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOXL
| Products | $27.4M | 93% |
| Services | $2.0M | 7% |
NRDY
暂无分部数据
