vs
POPULAR, INC.（BPOP）与Healthpeak Properties（DOC）财务数据对比。点击上方公司名可切换其他公司
POPULAR, INC.的季度营收约是Healthpeak Properties的1.2倍（$835.8M vs $719.4M），Healthpeak Properties净利率更高（73.2% vs 29.4%，领先43.8%），过去两年POPULAR, INC.的营收复合增速更高（25.1% vs 8.9%）
Popular Inc.是波多黎各最大的金融服务集团，创立于1893年，总部位于首府圣胡安哈托雷伊商务区的黄金英里金融区。集团提供全方位金融服务，在波多黎各、美属及英属维尔京群岛以Banco Popular品牌运营，美国本土则使用Popular Bank品牌。
Healthpeak Properties是美国医疗地产领域的房地产投资信托基金，核心投资范畴覆盖老年住宅、生命科学相关物业及医疗办公楼三类资产。公司2007年于马里兰州组建，总部设在科罗拉多州丹佛市，在尔湾、纳什维尔、旧金山均设有办事处，截至2019年12月31日共持有617处物业的权益。
BPOP vs DOC — 直观对比
营收规模更大
BPOP
是对方的1.2倍
$719.4M
净利率更高
DOC
高出43.8%
29.4%
两年增速更快
BPOP
近两年复合增速
8.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $835.8M | $719.4M |
| 净利润 | $245.7M | $114.0M |
| 毛利率 | — | — |
| 营业利润率 | 44.1% | 17.4% |
| 净利率 | 29.4% | 73.2% |
| 营收同比 | — | 3.1% |
| 净利润同比 | 38.4% | 2406.4% |
| 每股收益（稀释后） | $3.78 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BPOPDOC
| Q1 26 | $835.8M | — | ||
| Q4 25 | $657.6M | $719.4M | ||
| Q3 25 | $646.5M | $705.9M | ||
| Q2 25 | $631.5M | $694.3M | ||
| Q1 25 | — | $702.9M | ||
| Q4 24 | $590.8M | $698.0M | ||
| Q3 24 | $572.5M | $700.4M | ||
| Q2 24 | $568.3M | $695.5M |
净利润BPOPDOC
| Q1 26 | $245.7M | — | ||
| Q4 25 | $233.9M | $114.0M | ||
| Q3 25 | $211.3M | $-117.1M | ||
| Q2 25 | $210.4M | $31.7M | ||
| Q1 25 | — | $42.8M | ||
| Q4 24 | $177.8M | $4.5M | ||
| Q3 24 | $155.3M | $85.9M | ||
| Q2 24 | $177.8M | $146.0M |
毛利率BPOPDOC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 58.6% | ||
| Q2 25 | — | 60.2% | ||
| Q1 25 | — | 61.1% | ||
| Q4 24 | — | 60.3% | ||
| Q3 24 | — | 60.0% | ||
| Q2 24 | — | 60.6% |
营业利润率BPOPDOC
| Q1 26 | 44.1% | — | ||
| Q4 25 | 42.4% | 17.4% | ||
| Q3 25 | 38.2% | 9.2% | ||
| Q2 25 | 40.9% | 5.7% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | 37.5% | -2.2% | ||
| Q3 24 | 34.5% | 14.1% | ||
| Q2 24 | 38.4% | 22.3% |
净利率BPOPDOC
| Q1 26 | 29.4% | — | ||
| Q4 25 | 35.6% | 73.2% | ||
| Q3 25 | 32.7% | -16.6% | ||
| Q2 25 | 33.3% | 4.6% | ||
| Q1 25 | — | 6.1% | ||
| Q4 24 | 30.1% | 0.7% | ||
| Q3 24 | 27.1% | 12.3% | ||
| Q2 24 | 31.3% | 21.0% |
每股收益（稀释后）BPOPDOC
| Q1 26 | $3.78 | — | ||
| Q4 25 | $3.51 | $0.16 | ||
| Q3 25 | $3.14 | $-0.17 | ||
| Q2 25 | $3.09 | $0.05 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | $2.51 | $0.02 | ||
| Q3 24 | $2.16 | $0.12 | ||
| Q2 24 | $2.46 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $467.5M |
| 总债务越低越好 | $17.6M | $9.8B |
| 股东权益账面价值 | $6.3B | $7.5B |
| 总资产 | $76.1B | $20.3B |
| 负债/权益比越低杠杆越低 | 0.00× | 1.31× |
8季度趋势，按日历期对齐
现金及短期投资BPOPDOC
| Q1 26 | — | — | ||
| Q4 25 | — | $467.5M | ||
| Q3 25 | — | $91.0M | ||
| Q2 25 | — | $89.4M | ||
| Q1 25 | — | $70.6M | ||
| Q4 24 | — | $119.8M | ||
| Q3 24 | — | $180.4M | ||
| Q2 24 | — | $106.9M |
总债务BPOPDOC
| Q1 26 | $17.6M | — | ||
| Q4 25 | — | $9.8B | ||
| Q3 25 | — | $9.1B | ||
| Q2 25 | — | $9.0B | ||
| Q1 25 | — | $8.9B | ||
| Q4 24 | — | $8.7B | ||
| Q3 24 | — | $8.6B | ||
| Q2 24 | — | $8.6B |
股东权益BPOPDOC
| Q1 26 | $6.3B | — | ||
| Q4 25 | $6.2B | $7.5B | ||
| Q3 25 | $6.1B | $7.6B | ||
| Q2 25 | $6.0B | $7.9B | ||
| Q1 25 | — | $8.2B | ||
| Q4 24 | $5.6B | $8.4B | ||
| Q3 24 | $5.8B | $8.6B | ||
| Q2 24 | $5.4B | $8.8B |
总资产BPOPDOC
| Q1 26 | $76.1B | — | ||
| Q4 25 | $75.3B | $20.3B | ||
| Q3 25 | $75.1B | $19.6B | ||
| Q2 25 | $76.1B | $19.8B | ||
| Q1 25 | — | $19.8B | ||
| Q4 24 | $73.0B | $19.9B | ||
| Q3 24 | $71.3B | $20.0B | ||
| Q2 24 | $72.8B | $20.2B |
负债/权益比BPOPDOC
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | 1.31× | ||
| Q3 25 | — | 1.20× | ||
| Q2 25 | — | 1.14× | ||
| Q1 25 | — | 1.08× | ||
| Q4 24 | — | 1.04× | ||
| Q3 24 | — | 1.00× | ||
| Q2 24 | — | 0.98× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.3B |
| 自由现金流经营现金流 - 资本支出 | — | $357.0M |
| 自由现金流率自由现金流/营收 | — | 49.6% |
| 资本支出强度资本支出/营收 | — | 124.4% |
| 现金转化率经营现金流/净利润 | — | 10.99× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BPOPDOC
| Q1 26 | — | — | ||
| Q4 25 | $268.5M | $1.3B | ||
| Q3 25 | $195.0M | $315.0M | ||
| Q2 25 | $242.9M | $363.5M | ||
| Q1 25 | — | $279.4M | ||
| Q4 24 | $199.5M | $1.1B | ||
| Q3 24 | $233.2M | $318.2M | ||
| Q2 24 | $80.4M | $316.2M |
自由现金流BPOPDOC
| Q1 26 | — | — | ||
| Q4 25 | $221.1M | $357.0M | ||
| Q3 25 | $141.1M | — | ||
| Q2 25 | $198.3M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $139.2M | $333.7M | ||
| Q3 24 | $175.6M | — | ||
| Q2 24 | $38.9M | — |
自由现金流率BPOPDOC
| Q1 26 | — | — | ||
| Q4 25 | 33.6% | 49.6% | ||
| Q3 25 | 21.8% | — | ||
| Q2 25 | 31.4% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 23.6% | 47.8% | ||
| Q3 24 | 30.7% | — | ||
| Q2 24 | 6.8% | — |
资本支出强度BPOPDOC
| Q1 26 | — | — | ||
| Q4 25 | 7.2% | 124.4% | ||
| Q3 25 | 8.3% | — | ||
| Q2 25 | 7.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 10.2% | 105.6% | ||
| Q3 24 | 10.1% | — | ||
| Q2 24 | 7.3% | — |
现金转化率BPOPDOC
| Q1 26 | — | — | ||
| Q4 25 | 1.15× | 10.99× | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 1.15× | 11.48× | ||
| Q1 25 | — | 6.52× | ||
| Q4 24 | 1.12× | 235.43× | ||
| Q3 24 | 1.50× | 3.71× | ||
| Q2 24 | 0.45× | 2.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BPOP
| Net Interest Income | $670.2M | 80% |
| Noninterest Income | $165.6M | 20% |
DOC
暂无分部数据
