vs
BRC Inc.（BRCC）与高露洁棕榄（CL）财务数据对比。点击上方公司名可切换其他公司
高露洁棕榄的季度营收约是BRC Inc.的46.4倍（$5.2B vs $112.7M）。高露洁棕榄净利率更高（-0.7% vs -2.8%，领先2.2%）。BRC Inc.同比增速更快（6.5% vs 5.8%）。高露洁棕榄自由现金流更多（$1.3B vs $-9.4M）。过去两年BRC Inc.的营收复合增速更高（7.0% vs 1.6%）
BRC Inc.是一家美国高端咖啡与生活方式品牌，主营烘焙咖啡豆、即饮咖啡饮品、品牌服饰及户外装备，核心客群包含退伍军人、急救人员与户外爱好者，在北美地区通过电商及线下实体门店渠道销售产品。
高露洁棕榄是总部位于美国纽约市曼哈顿中城公园大道的跨国消费品企业，主营家居清洁、医疗护理、个人护理、宠物护理等品类产品的生产、分销及相关服务，旗下产品行销全球多地，在日用消费领域拥有广泛的市场认可度。
BRCC vs CL — 直观对比
营收规模更大
CL
是对方的46.4倍
$112.7M
营收增速更快
BRCC
高出0.7%
5.8%
净利率更高
CL
高出2.2%
-2.8%
自由现金流更多
CL
多$1.3B
$-9.4M
两年增速更快
BRCC
近两年复合增速
1.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $112.7M | $5.2B |
| 净利润 | $-3.2M | $-36.0M |
| 毛利率 | 32.1% | 60.2% |
| 营业利润率 | -6.3% | 1.7% |
| 净利率 | -2.8% | -0.7% |
| 营收同比 | 6.5% | 5.8% |
| 净利润同比 | -29.3% | -104.9% |
| 每股收益（稀释后） | $-0.02 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRCCCL
| Q4 25 | $112.7M | $5.2B | ||
| Q3 25 | $100.7M | $5.1B | ||
| Q2 25 | $94.8M | $5.1B | ||
| Q1 25 | $90.0M | $4.9B | ||
| Q4 24 | $105.9M | $4.9B | ||
| Q3 24 | $98.2M | $5.0B | ||
| Q2 24 | $89.0M | $5.1B | ||
| Q1 24 | $98.4M | $5.1B |
净利润BRCCCL
| Q4 25 | $-3.2M | $-36.0M | ||
| Q3 25 | $-486.0K | $735.0M | ||
| Q2 25 | $-5.3M | $743.0M | ||
| Q1 25 | $-2.9M | $690.0M | ||
| Q4 24 | $-2.5M | $738.0M | ||
| Q3 24 | $-535.0K | $737.0M | ||
| Q2 24 | $-482.0K | $731.0M | ||
| Q1 24 | $548.0K | $683.0M |
毛利率BRCCCL
| Q4 25 | 32.1% | 60.2% | ||
| Q3 25 | 36.9% | 59.4% | ||
| Q2 25 | 33.9% | 60.1% | ||
| Q1 25 | 36.1% | 60.8% | ||
| Q4 24 | 38.1% | 60.3% | ||
| Q3 24 | 42.1% | 61.1% | ||
| Q2 24 | 41.9% | 60.6% | ||
| Q1 24 | 42.9% | 60.0% |
营业利润率BRCCCL
| Q4 25 | -6.3% | 1.7% | ||
| Q3 25 | 0.5% | 20.6% | ||
| Q2 25 | -13.3% | 21.1% | ||
| Q1 25 | -6.0% | 21.9% | ||
| Q4 24 | -2.1% | 21.5% | ||
| Q3 24 | 1.1% | 21.2% | ||
| Q2 24 | 1.1% | 21.6% | ||
| Q1 24 | 4.0% | 20.7% |
净利率BRCCCL
| Q4 25 | -2.8% | -0.7% | ||
| Q3 25 | -0.5% | 14.3% | ||
| Q2 25 | -5.6% | 14.5% | ||
| Q1 25 | -3.2% | 14.1% | ||
| Q4 24 | -2.3% | 14.9% | ||
| Q3 24 | -0.5% | 14.6% | ||
| Q2 24 | -0.5% | 14.5% | ||
| Q1 24 | 0.6% | 13.5% |
每股收益（稀释后）BRCCCL
| Q4 25 | $-0.02 | $-0.04 | ||
| Q3 25 | $0.00 | $0.91 | ||
| Q2 25 | $-0.07 | $0.91 | ||
| Q1 25 | $-0.04 | $0.85 | ||
| Q4 24 | $-0.03 | $0.89 | ||
| Q3 24 | $-0.01 | $0.90 | ||
| Q2 24 | $-0.01 | $0.89 | ||
| Q1 24 | $0.01 | $0.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.3M | $1.4B |
| 总债务越低越好 | $34.7M | $7.8B |
| 股东权益账面价值 | $45.7M | $54.0M |
| 总资产 | $209.2M | $16.3B |
| 负债/权益比越低杠杆越低 | 0.76× | 145.17× |
8季度趋势，按日历期对齐
现金及短期投资BRCCCL
| Q4 25 | $4.3M | $1.4B | ||
| Q3 25 | $9.5M | $1.3B | ||
| Q2 25 | $4.3M | $1.2B | ||
| Q1 25 | $3.9M | $1.1B | ||
| Q4 24 | $6.8M | $1.3B | ||
| Q3 24 | $7.3M | $1.2B | ||
| Q2 24 | $9.6M | $1.1B | ||
| Q1 24 | $4.0M | $1.1B |
总债务BRCCCL
| Q4 25 | $34.7M | $7.8B | ||
| Q3 25 | $35.0M | — | ||
| Q2 25 | $72.7M | — | ||
| Q1 25 | $68.8M | — | ||
| Q4 24 | $65.1M | $7.0B | ||
| Q3 24 | $64.9M | — | ||
| Q2 24 | $66.5M | — | ||
| Q1 24 | $61.5M | — |
股东权益BRCCCL
| Q4 25 | $45.7M | $54.0M | ||
| Q3 25 | $48.0M | $856.0M | ||
| Q2 25 | $10.1M | $702.0M | ||
| Q1 25 | $11.2M | $363.0M | ||
| Q4 24 | $13.2M | $212.0M | ||
| Q3 24 | $14.5M | $435.0M | ||
| Q2 24 | $14.9M | $123.0M | ||
| Q1 24 | $14.6M | $230.0M |
总资产BRCCCL
| Q4 25 | $209.2M | $16.3B | ||
| Q3 25 | $222.4M | $17.5B | ||
| Q2 25 | $225.3M | $17.5B | ||
| Q1 25 | $222.9M | $16.6B | ||
| Q4 24 | $227.4M | $16.0B | ||
| Q3 24 | $233.7M | $16.8B | ||
| Q2 24 | $229.9M | $16.5B | ||
| Q1 24 | $227.2M | $16.6B |
负债/权益比BRCCCL
| Q4 25 | 0.76× | 145.17× | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 7.19× | — | ||
| Q1 25 | 6.15× | — | ||
| Q4 24 | 4.94× | 33.04× | ||
| Q3 24 | 4.47× | — | ||
| Q2 24 | 4.46× | — | ||
| Q1 24 | 4.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.7M | $1.5B |
| 自由现金流经营现金流 - 资本支出 | $-9.4M | $1.3B |
| 自由现金流率自由现金流/营收 | -8.3% | 24.4% |
| 资本支出强度资本支出/营收 | 0.6% | 3.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-13.5M | $3.6B |
8季度趋势，按日历期对齐
经营现金流BRCCCL
| Q4 25 | $-8.7M | $1.5B | ||
| Q3 25 | $6.4M | $1.3B | ||
| Q2 25 | $-3.3M | $884.0M | ||
| Q1 25 | $-4.1M | $600.0M | ||
| Q4 24 | $2.2M | $1.3B | ||
| Q3 24 | $1.9M | $1.2B | ||
| Q2 24 | $2.3M | $990.0M | ||
| Q1 24 | $4.9M | $681.0M |
自由现金流BRCCCL
| Q4 25 | $-9.4M | $1.3B | ||
| Q3 25 | $5.6M | $1.1B | ||
| Q2 25 | $-4.3M | $776.0M | ||
| Q1 25 | $-5.3M | $476.0M | ||
| Q4 24 | $504.0K | $1.1B | ||
| Q3 24 | $-205.0K | $1.0B | ||
| Q2 24 | $147.0K | $873.0M | ||
| Q1 24 | $2.2M | $555.0M |
自由现金流率BRCCCL
| Q4 25 | -8.3% | 24.4% | ||
| Q3 25 | 5.5% | 21.6% | ||
| Q2 25 | -4.5% | 15.2% | ||
| Q1 25 | -5.9% | 9.7% | ||
| Q4 24 | 0.5% | 21.9% | ||
| Q3 24 | -0.2% | 20.5% | ||
| Q2 24 | 0.2% | 17.3% | ||
| Q1 24 | 2.2% | 11.0% |
资本支出强度BRCCCL
| Q4 25 | 0.6% | 3.4% | ||
| Q3 25 | 0.8% | 3.0% | ||
| Q2 25 | 1.0% | 2.1% | ||
| Q1 25 | 1.3% | 2.5% | ||
| Q4 24 | 1.6% | 3.7% | ||
| Q3 24 | 2.2% | 2.7% | ||
| Q2 24 | 2.4% | 2.3% | ||
| Q1 24 | 2.8% | 2.5% |
现金转化率BRCCCL
| Q4 25 | — | — | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | — | 1.19× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | 1.72× | ||
| Q3 24 | — | 1.58× | ||
| Q2 24 | — | 1.35× | ||
| Q1 24 | 8.97× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRCC
| Sales Channel Through Intermediary | $72.9M | 65% |
| Sales Channel Directly To Consumer | $34.4M | 31% |
| Outpost | $5.4M | 5% |
CL
| Other | $3.0B | 58% |
| Pet Nutrition | $1.2B | 23% |
| Oral Personal And Home Care | $1.0B | 20% |
