vs
BRC Inc.（BRCC）与金宝汤（CPB）财务数据对比。点击上方公司名可切换其他公司
金宝汤的季度营收约是BRC Inc.的23.7倍（$2.7B vs $112.7M）。金宝汤净利率更高（7.2% vs -2.8%，领先10.1%）。BRC Inc.同比增速更快（6.5% vs -3.4%）。金宝汤自由现金流更多（$97.0M vs $-9.4M）。过去两年BRC Inc.的营收复合增速更高（7.0% vs 4.4%）
BRC Inc.是一家美国高端咖啡与生活方式品牌，主营烘焙咖啡豆、即饮咖啡饮品、品牌服饰及户外装备，核心客群包含退伍军人、急救人员与户外爱好者，在北美地区通过电商及线下实体门店渠道销售产品。
金宝汤是美国知名食品企业，核心旗舰产品为罐装汤品。其品牌旗下众多产品采用的经典红白罐设计已成为美国文化符号之一，艺术家安迪·沃霍尔创作的金宝汤罐系列波普艺术作品更让这一设计广为人知。
BRCC vs CPB — 直观对比
营收规模更大
CPB
是对方的23.7倍
$112.7M
营收增速更快
BRCC
高出9.9%
-3.4%
净利率更高
CPB
高出10.1%
-2.8%
自由现金流更多
CPB
多$106.4M
$-9.4M
两年增速更快
BRCC
近两年复合增速
4.4%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $112.7M | $2.7B |
| 净利润 | $-3.2M | $194.0M |
| 毛利率 | 32.1% | 29.6% |
| 营业利润率 | -6.3% | 12.6% |
| 净利率 | -2.8% | 7.2% |
| 营收同比 | 6.5% | -3.4% |
| 净利润同比 | -29.3% | -11.0% |
| 每股收益（稀释后） | $-0.02 | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRCCCPB
| Q4 25 | $112.7M | $2.7B | ||
| Q3 25 | $100.7M | $2.3B | ||
| Q2 25 | $94.8M | $2.5B | ||
| Q1 25 | $90.0M | $2.7B | ||
| Q4 24 | $105.9M | $2.8B | ||
| Q3 24 | $98.2M | $2.3B | ||
| Q2 24 | $89.0M | $2.4B | ||
| Q1 24 | $98.4M | $2.5B |
净利润BRCCCPB
| Q4 25 | $-3.2M | $194.0M | ||
| Q3 25 | $-486.0K | $145.0M | ||
| Q2 25 | $-5.3M | $66.0M | ||
| Q1 25 | $-2.9M | $173.0M | ||
| Q4 24 | $-2.5M | $218.0M | ||
| Q3 24 | $-535.0K | $-3.0M | ||
| Q2 24 | $-482.0K | $133.0M | ||
| Q1 24 | $548.0K | $203.0M |
毛利率BRCCCPB
| Q4 25 | 32.1% | 29.6% | ||
| Q3 25 | 36.9% | 30.4% | ||
| Q2 25 | 33.9% | 29.4% | ||
| Q1 25 | 36.1% | 30.5% | ||
| Q4 24 | 38.1% | 31.3% | ||
| Q3 24 | 42.1% | 29.4% | ||
| Q2 24 | 41.9% | 30.9% | ||
| Q1 24 | 42.9% | 31.6% |
营业利润率BRCCCPB
| Q4 25 | -6.3% | 12.6% | ||
| Q3 25 | 0.5% | 11.6% | ||
| Q2 25 | -13.3% | 6.5% | ||
| Q1 25 | -6.0% | 12.2% | ||
| Q4 24 | -2.1% | 13.2% | ||
| Q3 24 | 1.1% | 3.4% | ||
| Q2 24 | 1.1% | 10.5% | ||
| Q1 24 | 4.0% | 12.9% |
净利率BRCCCPB
| Q4 25 | -2.8% | 7.2% | ||
| Q3 25 | -0.5% | 6.2% | ||
| Q2 25 | -5.6% | 2.7% | ||
| Q1 25 | -3.2% | 6.4% | ||
| Q4 24 | -2.3% | 7.9% | ||
| Q3 24 | -0.5% | -0.1% | ||
| Q2 24 | -0.5% | 5.6% | ||
| Q1 24 | 0.6% | 8.3% |
每股收益（稀释后）BRCCCPB
| Q4 25 | $-0.02 | $0.65 | ||
| Q3 25 | $0.00 | $0.49 | ||
| Q2 25 | $-0.07 | $0.22 | ||
| Q1 25 | $-0.04 | $0.58 | ||
| Q4 24 | $-0.03 | $0.72 | ||
| Q3 24 | $-0.01 | $-0.01 | ||
| Q2 24 | $-0.01 | $0.44 | ||
| Q1 24 | $0.01 | $0.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.3M | $168.0M |
| 总债务越低越好 | $34.7M | $6.1B |
| 股东权益账面价值 | $45.7M | $4.0B |
| 总资产 | $209.2M | $15.2B |
| 负债/权益比越低杠杆越低 | 0.76× | 1.54× |
8季度趋势，按日历期对齐
现金及短期投资BRCCCPB
| Q4 25 | $4.3M | $168.0M | ||
| Q3 25 | $9.5M | $132.0M | ||
| Q2 25 | $4.3M | $143.0M | ||
| Q1 25 | $3.9M | $829.0M | ||
| Q4 24 | $6.8M | $808.0M | ||
| Q3 24 | $7.3M | $108.0M | ||
| Q2 24 | $9.6M | $107.0M | ||
| Q1 24 | $4.0M | $169.0M |
总债务BRCCCPB
| Q4 25 | $34.7M | $6.1B | ||
| Q3 25 | $35.0M | $6.1B | ||
| Q2 25 | $72.7M | $6.1B | ||
| Q1 25 | $68.8M | $6.5B | ||
| Q4 24 | $65.1M | $6.7B | ||
| Q3 24 | $64.9M | $5.8B | ||
| Q2 24 | $66.5M | $5.8B | ||
| Q1 24 | $61.5M | $4.5B |
股东权益BRCCCPB
| Q4 25 | $45.7M | $4.0B | ||
| Q3 25 | $48.0M | $3.9B | ||
| Q2 25 | $10.1M | $3.9B | ||
| Q1 25 | $11.2M | $3.9B | ||
| Q4 24 | $13.2M | $3.8B | ||
| Q3 24 | $14.5M | $3.8B | ||
| Q2 24 | $14.9M | $3.9B | ||
| Q1 24 | $14.6M | $3.8B |
总资产BRCCCPB
| Q4 25 | $209.2M | $15.2B | ||
| Q3 25 | $222.4M | $14.9B | ||
| Q2 25 | $225.3M | $14.8B | ||
| Q1 25 | $222.9M | $15.9B | ||
| Q4 24 | $227.4M | $16.1B | ||
| Q3 24 | $233.7M | $15.2B | ||
| Q2 24 | $229.9M | $15.2B | ||
| Q1 24 | $227.2M | $12.1B |
负债/权益比BRCCCPB
| Q4 25 | 0.76× | 1.54× | ||
| Q3 25 | 0.73× | 1.56× | ||
| Q2 25 | 7.19× | 1.58× | ||
| Q1 25 | 6.15× | 1.66× | ||
| Q4 24 | 4.94× | 1.75× | ||
| Q3 24 | 4.47× | 1.52× | ||
| Q2 24 | 4.46× | 1.47× | ||
| Q1 24 | 4.21× | 1.17× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.7M | $224.0M |
| 自由现金流经营现金流 - 资本支出 | $-9.4M | $97.0M |
| 自由现金流率自由现金流/营收 | -8.3% | 3.6% |
| 资本支出强度资本支出/营收 | 0.6% | 4.7% |
| 现金转化率经营现金流/净利润 | — | 1.15× |
| 过去12个月自由现金流最近4个季度 | $-13.5M | $687.0M |
8季度趋势，按日历期对齐
经营现金流BRCCCPB
| Q4 25 | $-8.7M | $224.0M | ||
| Q3 25 | $6.4M | $259.0M | ||
| Q2 25 | $-3.3M | $135.0M | ||
| Q1 25 | $-4.1M | $512.0M | ||
| Q4 24 | $2.2M | $225.0M | ||
| Q3 24 | $1.9M | $288.0M | ||
| Q2 24 | $2.3M | $213.0M | ||
| Q1 24 | $4.9M | $510.0M |
自由现金流BRCCCPB
| Q4 25 | $-9.4M | $97.0M | ||
| Q3 25 | $5.6M | $129.0M | ||
| Q2 25 | $-4.3M | $50.0M | ||
| Q1 25 | $-5.3M | $411.0M | ||
| Q4 24 | $504.0K | $115.0M | ||
| Q3 24 | $-205.0K | $147.0M | ||
| Q2 24 | $147.0K | $100.0M | ||
| Q1 24 | $2.2M | $390.0M |
自由现金流率BRCCCPB
| Q4 25 | -8.3% | 3.6% | ||
| Q3 25 | 5.5% | 5.6% | ||
| Q2 25 | -4.5% | 2.0% | ||
| Q1 25 | -5.9% | 15.3% | ||
| Q4 24 | 0.5% | 4.1% | ||
| Q3 24 | -0.2% | 6.4% | ||
| Q2 24 | 0.2% | 4.2% | ||
| Q1 24 | 2.2% | 15.9% |
资本支出强度BRCCCPB
| Q4 25 | 0.6% | 4.7% | ||
| Q3 25 | 0.8% | 5.6% | ||
| Q2 25 | 1.0% | 3.4% | ||
| Q1 25 | 1.3% | 3.8% | ||
| Q4 24 | 1.6% | 4.0% | ||
| Q3 24 | 2.2% | 6.1% | ||
| Q2 24 | 2.4% | 4.8% | ||
| Q1 24 | 2.8% | 4.9% |
现金转化率BRCCCPB
| Q4 25 | — | 1.15× | ||
| Q3 25 | — | 1.79× | ||
| Q2 25 | — | 2.05× | ||
| Q1 25 | — | 2.96× | ||
| Q4 24 | — | 1.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.60× | ||
| Q1 24 | 8.97× | 2.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRCC
| Sales Channel Through Intermediary | $72.9M | 65% |
| Sales Channel Directly To Consumer | $34.4M | 31% |
| Outpost | $5.4M | 5% |
CPB
| Baked Snacks | $995.0M | 37% |
| Snacks | $914.0M | 34% |
| Simple Meals | $580.0M | 22% |
| Beverages | $168.0M | 6% |
