vs
Borealis Foods Inc.（BRLS）与SOLAI Ltd（SLAI）财务数据对比。点击上方公司名可切换其他公司
SOLAI Ltd的季度营收约是Borealis Foods Inc.的1.6倍（$11.0M vs $7.1M），Borealis Foods Inc.净利率更高（-53.2% vs -126.2%，领先73.0%），Borealis Foods Inc.同比增速更快（-12.0% vs -43.1%）
Borealis Foods Inc是一家食品科技企业，专注于研发生产高品质植物基蛋白产品，包括植物肉替代品，主要服务北美和欧洲的零售及餐饮客户，致力于提供价格亲民、营养健康的可持续食品。
BRLS vs SLAI — 直观对比
营收规模更大
SLAI
是对方的1.6倍
$7.1M
营收增速更快
BRLS
高出31.1%
-43.1%
净利率更高
BRLS
高出73.0%
-126.2%
损益表 — Q3 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $7.1M | $11.0M |
| 净利润 | $-3.8M | $-13.9M |
| 毛利率 | 14.6% | 0.1% |
| 营业利润率 | -27.1% | -126.2% |
| 净利率 | -53.2% | -126.2% |
| 营收同比 | -12.0% | -43.1% |
| 净利润同比 | 21.8% | -173.4% |
| 每股收益（稀释后） | $-0.18 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRLSSLAI
| Q3 25 | $7.1M | — | ||
| Q2 25 | $7.2M | $11.0M | ||
| Q1 25 | $6.8M | — | ||
| Q4 24 | $6.8M | — | ||
| Q3 24 | $8.1M | — | ||
| Q2 24 | $5.5M | $19.4M | ||
| Q1 24 | $7.9M | — | ||
| Q4 23 | $7.5M | — |
净利润BRLSSLAI
| Q3 25 | $-3.8M | — | ||
| Q2 25 | $-4.6M | $-13.9M | ||
| Q1 25 | $-4.2M | — | ||
| Q4 24 | $-5.8M | — | ||
| Q3 24 | $-4.8M | — | ||
| Q2 24 | $-6.3M | $18.9M | ||
| Q1 24 | $-8.4M | — | ||
| Q4 23 | $-6.7M | — |
毛利率BRLSSLAI
| Q3 25 | 14.6% | — | ||
| Q2 25 | 7.2% | 0.1% | ||
| Q1 25 | 13.1% | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 15.8% | — | ||
| Q2 24 | 7.7% | 52.4% | ||
| Q1 24 | 3.1% | — | ||
| Q4 23 | 7.5% | — |
营业利润率BRLSSLAI
| Q3 25 | -27.1% | — | ||
| Q2 25 | -46.7% | -126.2% | ||
| Q1 25 | -42.6% | — | ||
| Q4 24 | -68.4% | — | ||
| Q3 24 | -44.8% | — | ||
| Q2 24 | -94.8% | -2.6% | ||
| Q1 24 | -88.3% | — | ||
| Q4 23 | -60.5% | — |
净利率BRLSSLAI
| Q3 25 | -53.2% | — | ||
| Q2 25 | -64.0% | -126.2% | ||
| Q1 25 | -61.2% | — | ||
| Q4 24 | -85.3% | — | ||
| Q3 24 | -59.8% | — | ||
| Q2 24 | -115.0% | 97.9% | ||
| Q1 24 | -106.8% | — | ||
| Q4 23 | -89.3% | — |
每股收益（稀释后）BRLSSLAI
| Q3 25 | $-0.18 | — | ||
| Q2 25 | $0.21 | $-0.01 | ||
| Q1 25 | $-0.20 | — | ||
| Q4 24 | $-0.82 | — | ||
| Q3 24 | $-0.23 | — | ||
| Q2 24 | $0.29 | $0.02 | ||
| Q1 24 | $-0.49 | — | ||
| Q4 23 | $-0.63 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-12.9M | $43.8M |
| 总资产 | $56.3M | $69.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BRLSSLAI
| Q3 25 | — | — | ||
| Q2 25 | — | $1.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $2.3M | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
股东权益BRLSSLAI
| Q3 25 | $-12.9M | — | ||
| Q2 25 | $-9.2M | $43.8M | ||
| Q1 25 | $-4.8M | — | ||
| Q4 24 | $-695.9K | — | ||
| Q3 24 | $5.1M | — | ||
| Q2 24 | $9.9M | $45.9M | ||
| Q1 24 | $16.2M | — | ||
| Q4 23 | $-21.3M | — |
总资产BRLSSLAI
| Q3 25 | $56.3M | — | ||
| Q2 25 | $57.3M | $69.1M | ||
| Q1 25 | $58.4M | — | ||
| Q4 24 | $60.0M | — | ||
| Q3 24 | $61.9M | — | ||
| Q2 24 | $63.6M | $63.3M | ||
| Q1 24 | $70.3M | — | ||
| Q4 23 | $65.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-190.6K | $-17.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-17.0M |
| 自由现金流率自由现金流/营收 | — | -154.2% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BRLSSLAI
| Q3 25 | $-190.6K | — | ||
| Q2 25 | $-2.2M | $-17.0M | ||
| Q1 25 | $-1.4M | — | ||
| Q4 24 | $-819.4K | — | ||
| Q3 24 | $-3.3M | — | ||
| Q2 24 | $-4.2M | $-12.1M | ||
| Q1 24 | $-6.8M | — | ||
| Q4 23 | $-1.9M | — |
自由现金流BRLSSLAI
| Q3 25 | — | — | ||
| Q2 25 | — | $-17.0M | ||
| Q1 25 | $-1.4M | — | ||
| Q4 24 | $-951.6K | — | ||
| Q3 24 | $-3.7M | — | ||
| Q2 24 | $-4.7M | — | ||
| Q1 24 | $-7.3M | — | ||
| Q4 23 | $-2.9M | — |
自由现金流率BRLSSLAI
| Q3 25 | — | — | ||
| Q2 25 | — | -154.2% | ||
| Q1 25 | -20.3% | — | ||
| Q4 24 | -14.1% | — | ||
| Q3 24 | -46.1% | — | ||
| Q2 24 | -86.7% | — | ||
| Q1 24 | -92.7% | — | ||
| Q4 23 | -38.9% | — |
资本支出强度BRLSSLAI
| Q3 25 | — | — | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 9.4% | — | ||
| Q1 24 | 7.0% | — | ||
| Q4 23 | 12.7% | — |
现金转化率BRLSSLAI
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -0.64× | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRLS
暂无分部数据
SLAI
| Data center | $6.5M | 59% |
| Cryptocurrency mining | $4.6M | 41% |
