vs
BARNWELL INDUSTRIES INC(BRN)与Rigetti Computing, Inc.(RGTI)财务数据对比。点击上方公司名可切换其他公司
BARNWELL INDUSTRIES INC的季度营收约是Rigetti Computing, Inc.的1.6倍($3.0M vs $1.9M),BARNWELL INDUSTRIES INC净利率更高(-80.9% vs -974.7%,领先893.8%),BARNWELL INDUSTRIES INC同比增速更快(9.7% vs -17.9%),过去两年Rigetti Computing, Inc.的营收复合增速更高(-21.8% vs -30.2%)
Evening Post Industries是一家美国私营传媒企业,总部位于南卡罗来纳州查尔斯顿,由马尼戈特家族历经四代执掌经营,是美国本土颇具历史传承的传媒领域企业。
Rigetti Computing总部位于美国加利福尼亚州伯克利,是专业的超导量子集成电路研发商,产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台,支持开发者编写各类量子算法。
BRN vs RGTI — 直观对比
营收规模更大
BRN
是对方的1.6倍
$1.9M
营收增速更快
BRN
高出27.6%
-17.9%
净利率更高
BRN
高出893.8%
-974.7%
两年增速更快
RGTI
近两年复合增速
-30.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.0M | $1.9M |
| 净利润 | $-2.4M | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | -23.0% | -1209.7% |
| 净利率 | -80.9% | -974.7% |
| 营收同比 | 9.7% | -17.9% |
| 净利润同比 | -29.0% | 88.1% |
| 每股收益(稀释后) | $-0.25 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BRN
RGTI
| Q4 25 | — | $1.9M | ||
| Q3 25 | $3.0M | $1.9M | ||
| Q2 25 | $3.2M | $1.8M | ||
| Q1 25 | $3.6M | $1.5M | ||
| Q4 24 | $3.9M | $2.3M | ||
| Q3 24 | $2.7M | $2.4M | ||
| Q2 24 | $4.5M | $3.1M | ||
| Q1 24 | $4.7M | $3.1M |
净利润
BRN
RGTI
| Q4 25 | — | $-18.2M | ||
| Q3 25 | $-2.4M | $-201.0M | ||
| Q2 25 | $-1.6M | $-39.7M | ||
| Q1 25 | $-1.2M | $42.6M | ||
| Q4 24 | $-1.9M | $-153.0M | ||
| Q3 24 | $-1.9M | $-14.8M | ||
| Q2 24 | $-1.2M | $-12.4M | ||
| Q1 24 | $-1.8M | $-20.8M |
毛利率
BRN
RGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 49.1% |
营业利润率
BRN
RGTI
| Q4 25 | — | -1209.7% | ||
| Q3 25 | -23.0% | -1055.4% | ||
| Q2 25 | 1.6% | -1103.9% | ||
| Q1 25 | 21.7% | -1469.6% | ||
| Q4 24 | -2.7% | -813.3% | ||
| Q3 24 | -1.3% | -729.4% | ||
| Q2 24 | 7.9% | -521.2% | ||
| Q1 24 | -14.7% | -543.4% |
净利率
BRN
RGTI
| Q4 25 | — | -974.7% | ||
| Q3 25 | -80.9% | -10321.9% | ||
| Q2 25 | -48.6% | -2201.8% | ||
| Q1 25 | -33.8% | 2895.3% | ||
| Q4 24 | -48.7% | -6726.5% | ||
| Q3 24 | -68.8% | -623.8% | ||
| Q2 24 | -27.7% | -402.5% | ||
| Q1 24 | -37.9% | -680.6% |
每股收益(稀释后)
BRN
RGTI
| Q4 25 | — | $-0.08 | ||
| Q3 25 | $-0.25 | $-0.62 | ||
| Q2 25 | $-0.15 | $-0.13 | ||
| Q1 25 | $-0.12 | $0.13 | ||
| Q4 24 | $-0.19 | $-0.80 | ||
| Q3 24 | $-0.19 | $-0.08 | ||
| Q2 24 | $-0.12 | $-0.07 | ||
| Q1 24 | $-0.18 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.9M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.0M | $546.2M |
| 总资产 | $20.8M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BRN
RGTI
| Q4 25 | — | $44.9M | ||
| Q3 25 | $2.9M | $26.1M | ||
| Q2 25 | $1.2M | $57.2M | ||
| Q1 25 | $1.4M | $37.2M | ||
| Q4 24 | $2.0M | $67.7M | ||
| Q3 24 | $4.3M | $20.3M | ||
| Q2 24 | $4.4M | $20.7M | ||
| Q1 24 | $3.7M | $35.1M |
股东权益
BRN
RGTI
| Q4 25 | — | $546.2M | ||
| Q3 25 | $7.0M | $371.8M | ||
| Q2 25 | $8.6M | $553.3M | ||
| Q1 25 | $10.1M | $207.1M | ||
| Q4 24 | $11.3M | $126.6M | ||
| Q3 24 | $13.0M | $122.8M | ||
| Q2 24 | $15.0M | $122.2M | ||
| Q1 24 | $16.4M | $115.6M |
总资产
BRN
RGTI
| Q4 25 | — | $666.6M | ||
| Q3 25 | $20.8M | $630.3M | ||
| Q2 25 | $23.8M | $636.7M | ||
| Q1 25 | $24.4M | $269.1M | ||
| Q4 24 | $26.0M | $284.8M | ||
| Q3 24 | $30.7M | $157.3M | ||
| Q2 24 | $31.4M | $162.4M | ||
| Q1 24 | $32.8M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-610.0K | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-19.5M |
| 自由现金流率自由现金流/营收 | — | -1042.5% |
| 资本支出强度资本支出/营收 | — | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-77.2M |
8季度趋势,按日历期对齐
经营现金流
BRN
RGTI
| Q4 25 | — | $-14.9M | ||
| Q3 25 | $-610.0K | $-13.8M | ||
| Q2 25 | $-309.0K | $-16.2M | ||
| Q1 25 | $-302.0K | $-13.7M | ||
| Q4 24 | $-759.0K | $-8.5M | ||
| Q3 24 | $1.2M | $-15.4M | ||
| Q2 24 | $1.3M | $-13.5M | ||
| Q1 24 | $887.0K | $-13.1M |
自由现金流
BRN
RGTI
| Q4 25 | — | $-19.5M | ||
| Q3 25 | — | $-19.7M | ||
| Q2 25 | — | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | $-3.3M | $-9.8M | ||
| Q3 24 | — | $-17.7M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | — | $-18.6M |
自由现金流率
BRN
RGTI
| Q4 25 | — | -1042.5% | ||
| Q3 25 | — | -1012.4% | ||
| Q2 25 | — | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | -83.6% | -432.1% | ||
| Q3 24 | — | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度
BRN
RGTI
| Q4 25 | — | 244.8% | ||
| Q3 25 | — | 302.5% | ||
| Q2 25 | — | 314.7% | ||
| Q1 25 | — | 173.0% | ||
| Q4 24 | 64.3% | 56.4% | ||
| Q3 24 | — | 95.8% | ||
| Q2 24 | — | 66.3% | ||
| Q1 24 | — | 180.0% |
现金转化率
BRN
RGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRN
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |