vs
Brightstar Lottery PLC（BRSL）与GOLDEN HEAVEN GROUP HOLDINGS LTD.（GDHG）财务数据对比。点击上方公司名可切换其他公司
Brightstar Lottery PLC的季度营收约是GOLDEN HEAVEN GROUP HOLDINGS LTD.的164.2倍（$2.5B vs $15.3M）。Brightstar Lottery PLC净利率更高（5.9% vs -56.2%，领先62.1%）
金天集团控股有限公司主要在中国内地运营大型游乐园、文旅综合体及家庭休闲娱乐场所，核心服务涵盖惊险游乐设施、主题娱乐区、文化体验活动及配套餐饮零售，满足全年龄段消费者的休闲娱乐需求。
BRSL vs GDHG — 直观对比
营收规模更大
BRSL
是对方的164.2倍
$15.3M
净利率更高
BRSL
高出62.1%
-56.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $15.3M |
| 净利润 | $147.0M | $-8.6M |
| 毛利率 | — | 50.2% |
| 营业利润率 | 11.9% | -44.5% |
| 净利率 | 5.9% | -56.2% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.74 | $-10.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLGDHG
| Q4 25 | $2.5B | — | ||
| Q3 25 | — | $15.3M | ||
| Q1 25 | — | $13.8M | ||
| Q1 24 | — | $13.8M | ||
| Q4 23 | $2.5B | — | ||
| Q4 22 | $2.6B | — |
净利润BRSLGDHG
| Q4 25 | $147.0M | — | ||
| Q3 25 | — | $-8.6M | ||
| Q1 25 | — | — | ||
| Q1 24 | — | $2.5M | ||
| Q4 23 | $156.0M | — | ||
| Q4 22 | $275.0M | — |
毛利率BRSLGDHG
| Q4 25 | — | — | ||
| Q3 25 | — | 50.2% | ||
| Q1 25 | — | 52.0% | ||
| Q1 24 | — | 52.0% | ||
| Q4 23 | — | — | ||
| Q4 22 | — | — |
营业利润率BRSLGDHG
| Q4 25 | 11.9% | — | ||
| Q3 25 | — | -44.5% | ||
| Q1 25 | — | — | ||
| Q1 24 | — | 25.5% | ||
| Q4 23 | 29.7% | — | ||
| Q4 22 | 28.6% | — |
净利率BRSLGDHG
| Q4 25 | 5.9% | — | ||
| Q3 25 | — | -56.2% | ||
| Q1 25 | — | — | ||
| Q1 24 | — | 18.4% | ||
| Q4 23 | 6.2% | — | ||
| Q4 22 | 10.6% | — |
每股收益（稀释后）BRSLGDHG
| Q4 25 | $0.74 | — | ||
| Q3 25 | — | $-10.83 | ||
| Q1 25 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $0.77 | — | ||
| Q4 22 | $1.35 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $86.0M |
| 总债务越低越好 | $4.1B | — |
| 股东权益账面价值 | $875.0M | $180.7M |
| 总资产 | $9.2B | $191.4M |
| 负债/权益比越低杠杆越低 | 4.64× | — |
8季度趋势，按日历期对齐
现金及短期投资BRSLGDHG
| Q4 25 | $1.4B | — | ||
| Q3 25 | — | $86.0M | ||
| Q1 25 | — | $19.8M | ||
| Q1 24 | — | $129.4K | ||
| Q4 23 | $508.0M | — | ||
| Q4 22 | $590.0M | — |
总债务BRSLGDHG
| Q4 25 | $4.1B | — | ||
| Q3 25 | — | — | ||
| Q1 25 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $5.7B | — | ||
| Q4 22 | $5.7B | — |
股东权益BRSLGDHG
| Q4 25 | $875.0M | — | ||
| Q3 25 | — | $180.7M | ||
| Q1 25 | — | $83.7M | ||
| Q1 24 | — | $64.3M | ||
| Q4 23 | $1.4B | — | ||
| Q4 22 | $1.4B | — |
总资产BRSLGDHG
| Q4 25 | $9.2B | — | ||
| Q3 25 | — | $191.4M | ||
| Q1 25 | — | $98.6M | ||
| Q1 24 | — | $82.9M | ||
| Q4 23 | $10.5B | — | ||
| Q4 22 | $10.4B | — |
负债/权益比BRSLGDHG
| Q4 25 | 4.64× | — | ||
| Q3 25 | — | — | ||
| Q1 25 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | 3.92× | — | ||
| Q4 22 | 3.98× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $19.0M |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | — |
| 自由现金流率自由现金流/营收 | -16.5% | — |
| 资本支出强度资本支出/营收 | 12.6% | — |
| 现金转化率经营现金流/净利润 | -0.67× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BRSLGDHG
| Q4 25 | $-99.0M | — | ||
| Q3 25 | — | $19.0M | ||
| Q1 25 | — | — | ||
| Q1 24 | — | $-911.6K | ||
| Q4 23 | $1.0B | — | ||
| Q4 22 | $899.0M | — |
自由现金流BRSLGDHG
| Q4 25 | $-415.0M | — | ||
| Q3 25 | — | — | ||
| Q1 25 | — | — | ||
| Q1 24 | — | $-924.9K | ||
| Q4 23 | $865.0M | — | ||
| Q4 22 | $737.0M | — |
自由现金流率BRSLGDHG
| Q4 25 | -16.5% | — | ||
| Q3 25 | — | — | ||
| Q1 25 | — | — | ||
| Q1 24 | — | -6.7% | ||
| Q4 23 | 34.2% | — | ||
| Q4 22 | 28.4% | — |
资本支出强度BRSLGDHG
| Q4 25 | 12.6% | — | ||
| Q3 25 | — | — | ||
| Q1 25 | — | — | ||
| Q1 24 | — | 0.1% | ||
| Q4 23 | 5.8% | — | ||
| Q4 22 | 6.2% | — |
现金转化率BRSLGDHG
| Q4 25 | -0.67× | — | ||
| Q3 25 | — | — | ||
| Q1 25 | — | — | ||
| Q1 24 | — | -0.36× | ||
| Q4 23 | 6.49× | — | ||
| Q4 22 | 3.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
