vs
biote Corp.（BTMD）与Dominari Holdings Inc.（DOMH）财务数据对比。点击上方公司名可切换其他公司
biote Corp.的季度营收约是Dominari Holdings Inc.的1.5倍（$46.4M vs $30.1M），biote Corp.净利率更高（4.2% vs -438.1%，领先442.3%），Dominari Holdings Inc.同比增速更快（220.4% vs -6.9%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs -0.4%）
biote Corp是一家专注于个性化生物同质性激素替代疗法的医疗企业，主要面向美国市场运营，为持牌医疗从业者提供相关培训课程，同时推出配套健康补剂与诊断服务，以提升患者诊疗效果。
BTMD vs DOMH — 直观对比
营收规模更大
BTMD
是对方的1.5倍
$30.1M
营收增速更快
DOMH
高出227.3%
-6.9%
净利率更高
BTMD
高出442.3%
-438.1%
两年增速更快
DOMH
近两年复合增速
-0.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $46.4M | $30.1M |
| 净利润 | $2.0M | $-131.8M |
| 毛利率 | — | — |
| 营业利润率 | 14.7% | -8.9% |
| 净利率 | 4.2% | -438.1% |
| 营收同比 | -6.9% | 220.4% |
| 净利润同比 | -47.2% | -12426.2% |
| 每股收益（稀释后） | $0.05 | $-6.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BTMDDOMH
| Q4 25 | $46.4M | $30.1M | ||
| Q3 25 | $48.0M | $50.8M | ||
| Q2 25 | $48.9M | $34.1M | ||
| Q1 25 | $49.0M | $8.1M | ||
| Q4 24 | $49.8M | $9.4M | ||
| Q3 24 | $51.4M | $4.0M | ||
| Q2 24 | $49.2M | $6.2M | ||
| Q1 24 | $46.8M | $1.4M |
净利润BTMDDOMH
| Q4 25 | $2.0M | $-131.8M | ||
| Q3 25 | $8.2M | $125.2M | ||
| Q2 25 | $3.2M | $16.6M | ||
| Q1 25 | $13.7M | $-32.5M | ||
| Q4 24 | $3.7M | $1.1M | ||
| Q3 24 | $10.7M | $-4.2M | ||
| Q2 24 | $-7.1M | $-6.1M | ||
| Q1 24 | $-4.2M | $-5.4M |
营业利润率BTMDDOMH
| Q4 25 | 14.7% | -8.9% | ||
| Q3 25 | 17.2% | -3.1% | ||
| Q2 25 | 22.0% | -57.0% | ||
| Q1 25 | 19.8% | -394.6% | ||
| Q4 24 | 5.6% | 0.4% | ||
| Q3 24 | 23.7% | -79.1% | ||
| Q2 24 | 12.7% | -44.3% | ||
| Q1 24 | 22.3% | -205.2% |
净利率BTMDDOMH
| Q4 25 | 4.2% | -438.1% | ||
| Q3 25 | 17.1% | 246.4% | ||
| Q2 25 | 6.5% | 48.7% | ||
| Q1 25 | 28.0% | -400.5% | ||
| Q4 24 | 7.4% | 11.4% | ||
| Q3 24 | 20.8% | -104.2% | ||
| Q2 24 | -14.4% | -99.1% | ||
| Q1 24 | -8.9% | -398.0% |
每股收益（稀释后）BTMDDOMH
| Q4 25 | $0.05 | $-6.94 | ||
| Q3 25 | $0.22 | $7.27 | ||
| Q2 25 | $0.10 | $1.12 | ||
| Q1 25 | $0.37 | $-3.02 | ||
| Q4 24 | $0.09 | $0.21 | ||
| Q3 24 | $0.33 | $-0.67 | ||
| Q2 24 | $-0.21 | $-1.01 | ||
| Q1 24 | $-0.12 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.1M | $80.5M |
| 总债务越低越好 | $103.1M | — |
| 股东权益账面价值 | $-58.5M | $69.4M |
| 总资产 | $107.6M | $112.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BTMDDOMH
| Q4 25 | $24.1M | $80.5M | ||
| Q3 25 | $28.0M | $176.2M | ||
| Q2 25 | $19.6M | $28.2M | ||
| Q1 25 | $41.7M | $18.9M | ||
| Q4 24 | $39.3M | $8.2M | ||
| Q3 24 | $38.2M | $7.2M | ||
| Q2 24 | $26.4M | $12.1M | ||
| Q1 24 | $78.8M | $7.1M |
总债务BTMDDOMH
| Q4 25 | $103.1M | — | ||
| Q3 25 | $104.7M | — | ||
| Q2 25 | $106.3M | — | ||
| Q1 25 | $107.8M | — | ||
| Q4 24 | $109.4M | — | ||
| Q3 24 | $110.9M | — | ||
| Q2 24 | $112.5M | — | ||
| Q1 24 | $114.1M | — |
股东权益BTMDDOMH
| Q4 25 | $-58.5M | $69.4M | ||
| Q3 25 | $-72.8M | $210.2M | ||
| Q2 25 | $-85.1M | $88.6M | ||
| Q1 25 | $-90.0M | $42.4M | ||
| Q4 24 | $-105.9M | $39.9M | ||
| Q3 24 | $-130.3M | $38.3M | ||
| Q2 24 | $-143.2M | $42.4M | ||
| Q1 24 | $-36.0M | $47.7M |
总资产BTMDDOMH
| Q4 25 | $107.6M | $112.9M | ||
| Q3 25 | $111.3M | $223.4M | ||
| Q2 25 | $104.8M | $109.3M | ||
| Q1 25 | $123.4M | $52.3M | ||
| Q4 24 | $122.4M | $47.1M | ||
| Q3 24 | $101.3M | $43.4M | ||
| Q2 24 | $92.9M | $49.1M | ||
| Q1 24 | $160.1M | $52.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $7.6M | $22.7M |
| 自由现金流经营现金流 - 资本支出 | $6.5M | — |
| 自由现金流率自由现金流/营收 | 14.0% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | 3.87× | — |
| 过去12个月自由现金流最近4个季度 | $30.2M | — |
8季度趋势，按日历期对齐
经营现金流BTMDDOMH
| Q4 25 | $7.6M | $22.7M | ||
| Q3 25 | $14.1M | $-4.9M | ||
| Q2 25 | $7.1M | $-353.0K | ||
| Q1 25 | $6.5M | $1.2M | ||
| Q4 24 | $12.4M | $-16.7M | ||
| Q3 24 | $15.6M | $-4.7M | ||
| Q2 24 | $9.9M | $1.4M | ||
| Q1 24 | $7.4M | $-8.6M |
自由现金流BTMDDOMH
| Q4 25 | $6.5M | — | ||
| Q3 25 | $13.6M | — | ||
| Q2 25 | $5.3M | — | ||
| Q1 25 | $4.8M | — | ||
| Q4 24 | $10.7M | — | ||
| Q3 24 | $14.0M | — | ||
| Q2 24 | $7.4M | — | ||
| Q1 24 | $6.7M | — |
自由现金流率BTMDDOMH
| Q4 25 | 14.0% | — | ||
| Q3 25 | 28.3% | — | ||
| Q2 25 | 10.8% | — | ||
| Q1 25 | 9.9% | — | ||
| Q4 24 | 21.5% | — | ||
| Q3 24 | 27.3% | — | ||
| Q2 24 | 15.1% | — | ||
| Q1 24 | 14.2% | — |
资本支出强度BTMDDOMH
| Q4 25 | 2.3% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 3.4% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 1.5% | — |
现金转化率BTMDDOMH
| Q4 25 | 3.87× | — | ||
| Q3 25 | 1.72× | -0.04× | ||
| Q2 25 | 2.22× | -0.02× | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 3.34× | -15.65× | ||
| Q3 24 | 1.45× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTMD
| Product Revenue | $45.3M | 98% |
| Disposable Trocars Product Revenue | $1.2M | 3% |
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
