vs
PEABODY ENERGY CORP（BTU）与RUSH ENTERPRISES INC \TX\（RUSHA）财务数据对比。点击上方公司名可切换其他公司
RUSH ENTERPRISES INC \TX\的季度营收约是PEABODY ENERGY CORP的1.6倍（$1.7B vs $1.0B），RUSH ENTERPRISES INC \TX\净利率更高（3.7% vs 1.2%，领先2.4%），PEABODY ENERGY CORP同比增速更快（-9.0% vs -9.0%），过去两年PEABODY ENERGY CORP的营收复合增速更高（1.9% vs -6.8%）
皮博迪能源是总部位于美国密苏里州圣路易斯的煤炭开采企业，核心业务涵盖煤炭的开采、销售与配送，产品主要供应给发电和炼钢领域。公司还通过中国、澳大利亚及美国的办公网点开展煤炭的营销、经纪和贸易业务。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商，核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心，在加拿大设有14个网点，2020年入选财富500强榜单。
BTU vs RUSHA — 直观对比
营收规模更大
RUSHA
是对方的1.6倍
$1.0B
营收增速更快
BTU
高出0.0%
-9.0%
净利率更高
RUSHA
高出2.4%
1.2%
两年增速更快
BTU
近两年复合增速
-6.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.7B |
| 净利润 | $12.4M | $61.7M |
| 毛利率 | — | 20.4% |
| 营业利润率 | 0.8% | 4.9% |
| 净利率 | 1.2% | 3.7% |
| 营收同比 | -9.0% | -9.0% |
| 净利润同比 | -67.2% | 1.8% |
| 每股收益（稀释后） | $0.11 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BTURUSHA
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.0B | $1.7B | ||
| Q3 25 | $1.0B | $1.8B | ||
| Q2 25 | $890.1M | $1.8B | ||
| Q1 25 | $937.0M | $1.8B | ||
| Q4 24 | $1.1B | $1.9B | ||
| Q3 24 | $1.1B | $1.8B | ||
| Q2 24 | $1.0B | $1.9B |
净利润BTURUSHA
| Q1 26 | — | $61.7M | ||
| Q4 25 | $12.4M | $64.3M | ||
| Q3 25 | $-70.1M | $66.7M | ||
| Q2 25 | $-27.6M | $72.4M | ||
| Q1 25 | $34.4M | $60.3M | ||
| Q4 24 | $37.8M | $74.8M | ||
| Q3 24 | $101.3M | $79.1M | ||
| Q2 24 | $199.4M | $78.7M |
毛利率BTURUSHA
| Q1 26 | — | 20.4% | ||
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 21.0% | ||
| Q2 25 | — | 20.7% | ||
| Q1 25 | — | 20.3% | ||
| Q4 24 | — | 19.3% | ||
| Q3 24 | — | 21.0% | ||
| Q2 24 | — | 20.2% |
营业利润率BTURUSHA
| Q1 26 | — | 4.9% | ||
| Q4 25 | 0.8% | 5.5% | ||
| Q3 25 | -8.0% | 5.6% | ||
| Q2 25 | -4.3% | 6.0% | ||
| Q1 25 | 3.4% | 5.2% | ||
| Q4 24 | 3.6% | 5.8% | ||
| Q3 24 | 11.0% | 6.7% | ||
| Q2 24 | 22.4% | 6.4% |
净利率BTURUSHA
| Q1 26 | — | 3.7% | ||
| Q4 25 | 1.2% | 3.8% | ||
| Q3 25 | -6.9% | 3.7% | ||
| Q2 25 | -3.1% | 3.9% | ||
| Q1 25 | 3.7% | 3.4% | ||
| Q4 24 | 3.4% | 3.9% | ||
| Q3 24 | 9.3% | 4.4% | ||
| Q2 24 | 19.1% | 4.1% |
每股收益（稀释后）BTURUSHA
| Q1 26 | — | $0.77 | ||
| Q4 25 | $0.11 | $0.81 | ||
| Q3 25 | $-0.58 | $0.83 | ||
| Q2 25 | $-0.23 | $0.90 | ||
| Q1 25 | $0.27 | $0.73 | ||
| Q4 24 | $0.25 | $-95.13 | ||
| Q3 24 | $0.74 | $0.97 | ||
| Q2 24 | $1.42 | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $575.3M | — |
| 总债务越低越好 | $321.2M | $277.8M |
| 股东权益账面价值 | $3.5B | $2.3B |
| 总资产 | $5.8B | $4.5B |
| 负债/权益比越低杠杆越低 | 0.09× | 0.12× |
8季度趋势，按日历期对齐
现金及短期投资BTURUSHA
| Q1 26 | — | — | ||
| Q4 25 | $575.3M | $212.6M | ||
| Q3 25 | $603.3M | $242.0M | ||
| Q2 25 | $585.9M | $211.1M | ||
| Q1 25 | $696.5M | $228.7M | ||
| Q4 24 | $700.4M | $228.1M | ||
| Q3 24 | $772.9M | $185.1M | ||
| Q2 24 | $621.7M | $167.3M |
总债务BTURUSHA
| Q1 26 | — | $277.8M | ||
| Q4 25 | $321.2M | $274.8M | ||
| Q3 25 | $321.8M | — | ||
| Q2 25 | $329.2M | — | ||
| Q1 25 | $331.2M | — | ||
| Q4 24 | $332.3M | $408.4M | ||
| Q3 24 | $323.7M | — | ||
| Q2 24 | $323.2M | — |
股东权益BTURUSHA
| Q1 26 | — | $2.3B | ||
| Q4 25 | $3.5B | $2.2B | ||
| Q3 25 | $3.5B | $2.2B | ||
| Q2 25 | $3.6B | $2.2B | ||
| Q1 25 | $3.7B | $2.2B | ||
| Q4 24 | $3.7B | $2.1B | ||
| Q3 24 | $3.6B | $2.1B | ||
| Q2 24 | $3.7B | $2.0B |
总资产BTURUSHA
| Q1 26 | — | $4.5B | ||
| Q4 25 | $5.8B | $4.4B | ||
| Q3 25 | $5.7B | $4.6B | ||
| Q2 25 | $5.8B | $4.7B | ||
| Q1 25 | $5.8B | $4.7B | ||
| Q4 24 | $6.0B | $4.6B | ||
| Q3 24 | $5.9B | $4.6B | ||
| Q2 24 | $5.9B | $4.5B |
负债/权益比BTURUSHA
| Q1 26 | — | 0.12× | ||
| Q4 25 | 0.09× | 0.12× | ||
| Q3 25 | 0.09× | — | ||
| Q2 25 | 0.09× | — | ||
| Q1 25 | 0.09× | — | ||
| Q4 24 | 0.09× | 0.19× | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.09× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.6M | — |
| 自由现金流经营现金流 - 资本支出 | — | $411.6M |
| 自由现金流率自由现金流/营收 | — | 24.4% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | 5.53× | — |
| 过去12个月自由现金流最近4个季度 | — | $828.4M |
8季度趋势，按日历期对齐
经营现金流BTURUSHA
| Q1 26 | — | — | ||
| Q4 25 | $68.6M | $112.9M | ||
| Q3 25 | $122.0M | $367.8M | ||
| Q2 25 | $23.2M | $227.6M | ||
| Q1 25 | $119.9M | $153.5M | ||
| Q4 24 | $119.8M | $392.3M | ||
| Q3 24 | $359.9M | $111.7M | ||
| Q2 24 | $7.8M | $270.6M |
自由现金流BTURUSHA
| Q1 26 | — | $411.6M | ||
| Q4 25 | — | $31.9M | ||
| Q3 25 | — | $271.2M | ||
| Q2 25 | — | $113.8M | ||
| Q1 25 | — | $45.1M | ||
| Q4 24 | — | $263.5M | ||
| Q3 24 | — | $-20.0M | ||
| Q2 24 | — | $177.2M |
自由现金流率BTURUSHA
| Q1 26 | — | 24.4% | ||
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 13.7% | ||
| Q3 24 | — | -1.1% | ||
| Q2 24 | — | 9.1% |
资本支出强度BTURUSHA
| Q1 26 | — | 2.0% | ||
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 6.2% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | 4.8% |
现金转化率BTURUSHA
| Q1 26 | — | — | ||
| Q4 25 | 5.53× | 1.75× | ||
| Q3 25 | — | 5.51× | ||
| Q2 25 | — | 3.14× | ||
| Q1 25 | 3.49× | 2.55× | ||
| Q4 24 | 3.17× | 5.25× | ||
| Q3 24 | 3.55× | 1.41× | ||
| Q2 24 | 0.04× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTU
| Seaborne Metallurgical Mining | $305.4M | 30% |
| Powder River Basin Mining | $300.3M | 29% |
| Seaborne Thermal Mining | $205.6M | 20% |
| Other | $182.1M | 18% |
| Thermal Coal | $28.9M | 3% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |
