vs
Burlington Stores, Inc.（BURL）与丹麦皇冠（CCK）财务数据对比。点击上方公司名可切换其他公司
丹麦皇冠的季度营收约是Burlington Stores, Inc.的1.2倍（$3.3B vs $2.7B），丹麦皇冠净利率更高（6.3% vs 3.9%，领先2.4%），丹麦皇冠同比增速更快（12.9% vs 7.1%），过去两年丹麦皇冠的营收复合增速更高（3.5% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
丹麦皇冠是来自丹麦的国际化食品企业，核心业务涵盖生猪、肉牛的屠宰加工及销售，旗下拥有多家子公司，业务覆盖食品行业多品类产品领域，首席执行官为尼尔斯·迪达尔，总部位于兰讷斯。
BURL vs CCK — 直观对比
营收规模更大
CCK
是对方的1.2倍
$2.7B
营收增速更快
CCK
高出5.8%
7.1%
净利率更高
CCK
高出2.4%
3.9%
两年增速更快
CCK
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $3.3B |
| 净利润 | $104.8M | $206.0M |
| 毛利率 | 44.2% | — |
| 营业利润率 | 5.1% | 11.2% |
| 净利率 | 3.9% | 6.3% |
| 营收同比 | 7.1% | 12.9% |
| 净利润同比 | 15.6% | -9.3% |
| 每股收益（稀释后） | $1.63 | $1.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURLCCK
| Q1 26 | — | $3.3B | ||
| Q4 25 | $2.7B | $3.1B | ||
| Q3 25 | $2.7B | $3.2B | ||
| Q2 25 | $2.5B | $3.1B | ||
| Q1 25 | $3.3B | $2.9B | ||
| Q4 24 | $2.5B | $2.9B | ||
| Q3 24 | $2.5B | $3.1B | ||
| Q2 24 | $2.4B | $3.0B |
净利润BURLCCK
| Q1 26 | — | $206.0M | ||
| Q4 25 | $104.8M | $150.0M | ||
| Q3 25 | $94.2M | $214.0M | ||
| Q2 25 | $100.8M | $181.0M | ||
| Q1 25 | $260.8M | $193.0M | ||
| Q4 24 | $90.6M | $358.0M | ||
| Q3 24 | $73.8M | $-175.0M | ||
| Q2 24 | $78.5M | $174.0M |
毛利率BURLCCK
| Q1 26 | — | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 43.7% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 42.9% | — | ||
| Q4 24 | 43.9% | — | ||
| Q3 24 | 42.8% | — | ||
| Q2 24 | 43.5% | — |
营业利润率BURLCCK
| Q1 26 | — | 11.2% | ||
| Q4 25 | 5.1% | 12.0% | ||
| Q3 25 | 4.7% | 13.2% | ||
| Q2 25 | 5.3% | 12.4% | ||
| Q1 25 | 10.6% | 12.6% | ||
| Q4 24 | 4.7% | 12.1% | ||
| Q3 24 | 4.0% | 14.4% | ||
| Q2 24 | 4.7% | 12.5% |
净利率BURLCCK
| Q1 26 | — | 6.3% | ||
| Q4 25 | 3.9% | 4.8% | ||
| Q3 25 | 3.5% | 6.7% | ||
| Q2 25 | 4.0% | 5.7% | ||
| Q1 25 | 8.0% | 6.7% | ||
| Q4 24 | 3.6% | 12.3% | ||
| Q3 24 | 3.0% | -5.7% | ||
| Q2 24 | 3.3% | 5.7% |
每股收益（稀释后）BURLCCK
| Q1 26 | — | $1.56 | ||
| Q4 25 | $1.63 | $1.32 | ||
| Q3 25 | $1.47 | $1.85 | ||
| Q2 25 | $1.58 | $1.56 | ||
| Q1 25 | $4.03 | $1.65 | ||
| Q4 24 | $1.40 | $3.01 | ||
| Q3 24 | $1.15 | $-1.47 | ||
| Q2 24 | $1.22 | $1.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | $584.0M |
| 总债务越低越好 | $2.0B | $53.0M |
| 股东权益账面价值 | $1.5B | $3.4B |
| 总资产 | $9.6B | $14.3B |
| 负债/权益比越低杠杆越低 | 1.32× | 0.02× |
8季度趋势，按日历期对齐
现金及短期投资BURLCCK
| Q1 26 | — | $584.0M | ||
| Q4 25 | $584.1M | $764.0M | ||
| Q3 25 | $747.6M | $1.2B | ||
| Q2 25 | $371.1M | $936.0M | ||
| Q1 25 | $994.7M | $779.0M | ||
| Q4 24 | $857.8M | $918.0M | ||
| Q3 24 | $659.9M | $1.7B | ||
| Q2 24 | $742.3M | $1.4B |
总债务BURLCCK
| Q1 26 | — | $53.0M | ||
| Q4 25 | $2.0B | $5.9B | ||
| Q3 25 | $2.0B | $6.2B | ||
| Q2 25 | $1.6B | $6.3B | ||
| Q1 25 | $1.5B | $6.2B | ||
| Q4 24 | $1.5B | $6.1B | ||
| Q3 24 | $1.2B | $7.4B | ||
| Q2 24 | $1.2B | $7.3B |
股东权益BURLCCK
| Q1 26 | — | $3.4B | ||
| Q4 25 | $1.5B | $3.0B | ||
| Q3 25 | $1.4B | $3.0B | ||
| Q2 25 | $1.4B | $2.9B | ||
| Q1 25 | $1.4B | $2.7B | ||
| Q4 24 | $1.1B | $2.8B | ||
| Q3 24 | $1.1B | $2.5B | ||
| Q2 24 | $1.0B | $2.5B |
总资产BURLCCK
| Q1 26 | — | $14.3B | ||
| Q4 25 | $9.6B | $14.3B | ||
| Q3 25 | $9.3B | $14.6B | ||
| Q2 25 | $8.5B | $14.5B | ||
| Q1 25 | $8.8B | $13.8B | ||
| Q4 24 | $8.4B | $13.8B | ||
| Q3 24 | $7.8B | $15.1B | ||
| Q2 24 | $7.7B | $14.9B |
负债/权益比BURLCCK
| Q1 26 | — | 0.02× | ||
| Q4 25 | 1.32× | 1.96× | ||
| Q3 25 | 1.40× | 2.07× | ||
| Q2 25 | 1.21× | 2.18× | ||
| Q1 25 | 1.12× | 2.31× | ||
| Q4 24 | 1.35× | 2.23× | ||
| Q3 24 | 1.15× | 2.93× | ||
| Q2 24 | 1.20× | 2.92× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | — |
| 自由现金流率自由现金流/营收 | -4.1% | — |
| 资本支出强度资本支出/营收 | 9.3% | 2.7% |
| 现金转化率经营现金流/净利润 | 1.37× | — |
| 过去12个月自由现金流最近4个季度 | $-358.5M | — |
8季度趋势，按日历期对齐
经营现金流BURLCCK
| Q1 26 | — | — | ||
| Q4 25 | $143.3M | $487.0M | ||
| Q3 25 | $179.4M | $580.0M | ||
| Q2 25 | $-28.9M | $449.0M | ||
| Q1 25 | $543.2M | $14.0M | ||
| Q4 24 | $110.4M | $295.0M | ||
| Q3 24 | $160.4M | $554.0M | ||
| Q2 24 | $49.4M | $445.0M |
自由现金流BURLCCK
| Q1 26 | — | — | ||
| Q4 25 | $-109.6M | $255.0M | ||
| Q3 25 | $-101.0K | $488.0M | ||
| Q2 25 | $-438.6M | $393.0M | ||
| Q1 25 | $189.8M | $-19.0M | ||
| Q4 24 | $-56.2M | $146.0M | ||
| Q3 24 | $-35.2M | $478.0M | ||
| Q2 24 | $-115.5M | $361.0M |
自由现金流率BURLCCK
| Q1 26 | — | — | ||
| Q4 25 | -4.1% | 8.2% | ||
| Q3 25 | -0.0% | 15.2% | ||
| Q2 25 | -17.5% | 12.5% | ||
| Q1 25 | 5.8% | -0.7% | ||
| Q4 24 | -2.2% | 5.0% | ||
| Q3 24 | -1.4% | 15.5% | ||
| Q2 24 | -4.9% | 11.9% |
资本支出强度BURLCCK
| Q1 26 | — | 2.7% | ||
| Q4 25 | 9.3% | 7.4% | ||
| Q3 25 | 6.6% | 2.9% | ||
| Q2 25 | 16.4% | 1.8% | ||
| Q1 25 | 10.8% | 1.1% | ||
| Q4 24 | 6.6% | 5.1% | ||
| Q3 24 | 7.9% | 2.5% | ||
| Q2 24 | 7.0% | 2.8% |
现金转化率BURLCCK
| Q1 26 | — | — | ||
| Q4 25 | 1.37× | 3.25× | ||
| Q3 25 | 1.91× | 2.71× | ||
| Q2 25 | -0.29× | 2.48× | ||
| Q1 25 | 2.08× | 0.07× | ||
| Q4 24 | 1.22× | 0.82× | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 0.63× | 2.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BURL
暂无分部数据
CCK
| Americas Beverage | $1.5B | 47% |
| European Beverage | $588.0M | 18% |
| Transit Packaging | $496.0M | 15% |
| Other | $342.0M | 10% |
| Asia Pacific | $303.0M | 9% |
