vs
Burlington Stores, Inc.（BURL）与赛莱默（XYL）财务数据对比。点击上方公司名可切换其他公司
Burlington Stores, Inc.的季度营收约是赛莱默的1.3倍（$2.7B vs $2.1B），赛莱默净利率更高（8.9% vs 3.9%，领先5.0%），Burlington Stores, Inc.同比增速更快（7.1% vs 2.7%），过去两年赛莱默的营收复合增速更高（-1.0% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
该文本为植物学对木质部的定义说明，并非赛莱默公司（Xylem Inc.）的企业业务介绍。Xylem Inc.是一家专注于水技术与解决方案的全球企业，提供水务基础设施、水环境治理等相关设备与服务。
BURL vs XYL — 直观对比
营收规模更大
BURL
是对方的1.3倍
$2.1B
营收增速更快
BURL
高出4.4%
2.7%
净利率更高
XYL
高出5.0%
3.9%
两年增速更快
XYL
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $2.1B |
| 净利润 | $104.8M | $189.0M |
| 毛利率 | 44.2% | 37.8% |
| 营业利润率 | 5.1% | 11.5% |
| 净利率 | 3.9% | 8.9% |
| 营收同比 | 7.1% | 2.7% |
| 净利润同比 | 15.6% | 13.2% |
| 每股收益（稀释后） | $1.63 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURLXYL
| Q1 26 | — | $2.1B | ||
| Q4 25 | $2.7B | $2.4B | ||
| Q3 25 | $2.7B | $2.3B | ||
| Q2 25 | $2.5B | $2.3B | ||
| Q1 25 | $3.3B | $2.1B | ||
| Q4 24 | $2.5B | $2.3B | ||
| Q3 24 | $2.5B | $2.1B | ||
| Q2 24 | $2.4B | $2.2B |
净利润BURLXYL
| Q1 26 | — | $189.0M | ||
| Q4 25 | $104.8M | $335.0M | ||
| Q3 25 | $94.2M | $227.0M | ||
| Q2 25 | $100.8M | $226.0M | ||
| Q1 25 | $260.8M | $169.0M | ||
| Q4 24 | $90.6M | $326.0M | ||
| Q3 24 | $73.8M | $217.0M | ||
| Q2 24 | $78.5M | $194.0M |
毛利率BURLXYL
| Q1 26 | — | 37.8% | ||
| Q4 25 | 44.2% | 38.9% | ||
| Q3 25 | 43.7% | 38.9% | ||
| Q2 25 | 43.8% | 38.8% | ||
| Q1 25 | 42.9% | 37.1% | ||
| Q4 24 | 43.9% | 38.0% | ||
| Q3 24 | 42.8% | 37.3% | ||
| Q2 24 | 43.5% | 37.8% |
营业利润率BURLXYL
| Q1 26 | — | 11.5% | ||
| Q4 25 | 5.1% | 14.7% | ||
| Q3 25 | 4.7% | 14.7% | ||
| Q2 25 | 5.3% | 13.3% | ||
| Q1 25 | 10.6% | 11.2% | ||
| Q4 24 | 4.7% | 11.8% | ||
| Q3 24 | 4.0% | 13.3% | ||
| Q2 24 | 4.7% | 11.7% |
净利率BURLXYL
| Q1 26 | — | 8.9% | ||
| Q4 25 | 3.9% | 14.0% | ||
| Q3 25 | 3.5% | 10.0% | ||
| Q2 25 | 4.0% | 9.8% | ||
| Q1 25 | 8.0% | 8.2% | ||
| Q4 24 | 3.6% | 14.5% | ||
| Q3 24 | 3.0% | 10.3% | ||
| Q2 24 | 3.3% | 8.9% |
每股收益（稀释后）BURLXYL
| Q1 26 | — | $0.79 | ||
| Q4 25 | $1.63 | $1.37 | ||
| Q3 25 | $1.47 | $0.93 | ||
| Q2 25 | $1.58 | $0.93 | ||
| Q1 25 | $4.03 | $0.69 | ||
| Q4 24 | $1.40 | $1.33 | ||
| Q3 24 | $1.15 | $0.89 | ||
| Q2 24 | $1.22 | $0.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | $808.0M |
| 总债务越低越好 | $2.0B | $1.9B |
| 股东权益账面价值 | $1.5B | $11.0B |
| 总资产 | $9.6B | $17.0B |
| 负债/权益比越低杠杆越低 | 1.32× | 0.18× |
8季度趋势，按日历期对齐
现金及短期投资BURLXYL
| Q1 26 | — | $808.0M | ||
| Q4 25 | $584.1M | $1.5B | ||
| Q3 25 | $747.6M | $1.2B | ||
| Q2 25 | $371.1M | $1.2B | ||
| Q1 25 | $994.7M | $1.1B | ||
| Q4 24 | $857.8M | $1.1B | ||
| Q3 24 | $659.9M | $989.0M | ||
| Q2 24 | $742.3M | $815.0M |
总债务BURLXYL
| Q1 26 | — | $1.9B | ||
| Q4 25 | $2.0B | $2.0B | ||
| Q3 25 | $2.0B | $2.0B | ||
| Q2 25 | $1.6B | $2.0B | ||
| Q1 25 | $1.5B | $2.0B | ||
| Q4 24 | $1.5B | $2.0B | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — |
股东权益BURLXYL
| Q1 26 | — | $11.0B | ||
| Q4 25 | $1.5B | $11.5B | ||
| Q3 25 | $1.4B | $11.2B | ||
| Q2 25 | $1.4B | $11.1B | ||
| Q1 25 | $1.4B | $10.8B | ||
| Q4 24 | $1.1B | $10.6B | ||
| Q3 24 | $1.1B | $10.6B | ||
| Q2 24 | $1.0B | $10.3B |
总资产BURLXYL
| Q1 26 | — | $17.0B | ||
| Q4 25 | $9.6B | $17.6B | ||
| Q3 25 | $9.3B | $17.3B | ||
| Q2 25 | $8.5B | $17.2B | ||
| Q1 25 | $8.8B | $16.6B | ||
| Q4 24 | $8.4B | $16.5B | ||
| Q3 24 | $7.8B | $16.0B | ||
| Q2 24 | $7.7B | $15.8B |
负债/权益比BURLXYL
| Q1 26 | — | 0.18× | ||
| Q4 25 | 1.32× | 0.17× | ||
| Q3 25 | 1.40× | 0.18× | ||
| Q2 25 | 1.21× | 0.18× | ||
| Q1 25 | 1.12× | 0.19× | ||
| Q4 24 | 1.35× | 0.19× | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | — |
| 自由现金流率自由现金流/营收 | -4.1% | — |
| 资本支出强度资本支出/营收 | 9.3% | 4.2% |
| 现金转化率经营现金流/净利润 | 1.37× | — |
| 过去12个月自由现金流最近4个季度 | $-358.5M | — |
8季度趋势，按日历期对齐
经营现金流BURLXYL
| Q1 26 | — | — | ||
| Q4 25 | $143.3M | $543.0M | ||
| Q3 25 | $179.4M | $360.0M | ||
| Q2 25 | $-28.9M | $305.0M | ||
| Q1 25 | $543.2M | $33.0M | ||
| Q4 24 | $110.4M | $575.0M | ||
| Q3 24 | $160.4M | $311.0M | ||
| Q2 24 | $49.4M | $288.0M |
自由现金流BURLXYL
| Q1 26 | — | — | ||
| Q4 25 | $-109.6M | $460.0M | ||
| Q3 25 | $-101.0K | $281.0M | ||
| Q2 25 | $-438.6M | $207.0M | ||
| Q1 25 | $189.8M | $-38.0M | ||
| Q4 24 | $-56.2M | $475.0M | ||
| Q3 24 | $-35.2M | $237.0M | ||
| Q2 24 | $-115.5M | $215.0M |
自由现金流率BURLXYL
| Q1 26 | — | — | ||
| Q4 25 | -4.1% | 19.2% | ||
| Q3 25 | -0.0% | 12.4% | ||
| Q2 25 | -17.5% | 9.0% | ||
| Q1 25 | 5.8% | -1.8% | ||
| Q4 24 | -2.2% | 21.1% | ||
| Q3 24 | -1.4% | 11.3% | ||
| Q2 24 | -4.9% | 9.9% |
资本支出强度BURLXYL
| Q1 26 | — | 4.2% | ||
| Q4 25 | 9.3% | 3.5% | ||
| Q3 25 | 6.6% | 3.5% | ||
| Q2 25 | 16.4% | 4.3% | ||
| Q1 25 | 10.8% | 3.4% | ||
| Q4 24 | 6.6% | 4.4% | ||
| Q3 24 | 7.9% | 3.5% | ||
| Q2 24 | 7.0% | 3.4% |
现金转化率BURLXYL
| Q1 26 | — | — | ||
| Q4 25 | 1.37× | 1.62× | ||
| Q3 25 | 1.91× | 1.59× | ||
| Q2 25 | -0.29× | 1.35× | ||
| Q1 25 | 2.08× | 0.20× | ||
| Q4 24 | 1.22× | 1.76× | ||
| Q3 24 | 2.18× | 1.43× | ||
| Q2 24 | 0.63× | 1.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BURL
暂无分部数据
XYL
| Revenue from products | $1.8B | 83% |
| Revenue from services | $368.0M | 17% |
