vs
BROADWIND, INC.（BWEN）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
BROADWIND, INC.的季度营收约是Rumble Inc.的1.4倍（$37.7M vs $27.1M），BROADWIND, INC.同比增速更快（12.4% vs -10.5%），BROADWIND, INC.自由现金流更多（$-187.0K vs $-31.7M），过去两年Rumble Inc.的营收复合增速更高（15.2% vs 0.2%）
Broadwind Inc.是一家总部位于美国的工业制造企业，主营重型结构部件、齿轮系统的生产及相关售后服务，业务覆盖可再生能源、基础设施与重工业领域，主要为北美市场的风电项目、公用事业能源工程等供应核心零部件。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
BWEN vs RUM — 直观对比
营收规模更大
BWEN
是对方的1.4倍
$27.1M
营收增速更快
BWEN
高出22.9%
-10.5%
自由现金流更多
BWEN
多$31.5M
$-31.7M
两年增速更快
RUM
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.7M | $27.1M |
| 净利润 | — | $-32.7M |
| 毛利率 | 8.8% | 5.5% |
| 营业利润率 | -0.2% | -131.1% |
| 净利率 | — | -120.8% |
| 营收同比 | 12.4% | -10.5% |
| 净利润同比 | — | 86.2% |
| 每股收益（稀释后） | $-0.03 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BWENRUM
| Q4 25 | $37.7M | $27.1M | ||
| Q3 25 | $44.2M | $24.8M | ||
| Q2 25 | $39.2M | — | ||
| Q1 25 | $36.8M | $23.7M | ||
| Q4 24 | $33.6M | $30.2M | ||
| Q3 24 | $35.5M | $25.1M | ||
| Q2 24 | $36.5M | $22.5M | ||
| Q1 24 | $37.6M | $17.7M |
净利润BWENRUM
| Q4 25 | — | $-32.7M | ||
| Q3 25 | $7.5M | $-16.3M | ||
| Q2 25 | $-989.0K | — | ||
| Q1 25 | $-370.0K | $-2.7M | ||
| Q4 24 | — | $-236.8M | ||
| Q3 24 | $74.0K | $-31.5M | ||
| Q2 24 | $482.0K | $-26.8M | ||
| Q1 24 | $1.5M | $-43.3M |
毛利率BWENRUM
| Q4 25 | 8.8% | 5.5% | ||
| Q3 25 | 10.2% | -1.8% | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | 11.7% | -26.7% | ||
| Q4 24 | 11.3% | -14.2% | ||
| Q3 24 | 14.6% | -45.4% | ||
| Q2 24 | 15.3% | -58.8% | ||
| Q1 24 | 17.6% | -79.5% |
营业利润率BWENRUM
| Q4 25 | -0.2% | -131.1% | ||
| Q3 25 | 19.7% | -113.6% | ||
| Q2 25 | -0.4% | — | ||
| Q1 25 | 0.5% | -153.5% | ||
| Q4 24 | -0.9% | -80.1% | ||
| Q3 24 | 3.3% | -131.0% | ||
| Q2 24 | 3.4% | -172.7% | ||
| Q1 24 | 5.5% | -197.4% |
净利率BWENRUM
| Q4 25 | — | -120.8% | ||
| Q3 25 | 16.9% | -65.7% | ||
| Q2 25 | -2.5% | — | ||
| Q1 25 | -1.0% | -11.2% | ||
| Q4 24 | — | -783.2% | ||
| Q3 24 | 0.2% | -125.9% | ||
| Q2 24 | 1.3% | -119.2% | ||
| Q1 24 | 4.0% | -244.1% |
每股收益（稀释后）BWENRUM
| Q4 25 | $-0.03 | $-0.13 | ||
| Q3 25 | $0.32 | $-0.06 | ||
| Q2 25 | $-0.04 | — | ||
| Q1 25 | $-0.02 | $-0.01 | ||
| Q4 24 | $-0.04 | $-1.17 | ||
| Q3 24 | $0.00 | $-0.15 | ||
| Q2 24 | $0.02 | $-0.13 | ||
| Q1 24 | $0.07 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $456.0K | $237.9M |
| 总债务越低越好 | $10.1M | — |
| 股东权益账面价值 | $66.3M | $274.8M |
| 总资产 | $116.8M | $336.8M |
| 负债/权益比越低杠杆越低 | 0.15× | — |
8季度趋势，按日历期对齐
现金及短期投资BWENRUM
| Q4 25 | $456.0K | $237.9M | ||
| Q3 25 | $1.2M | $269.8M | ||
| Q2 25 | $1.0M | — | ||
| Q1 25 | $1.2M | $301.3M | ||
| Q4 24 | $7.7M | $114.0M | ||
| Q3 24 | $1.4M | $132.0M | ||
| Q2 24 | $938.0K | $154.2M | ||
| Q1 24 | $1.1M | $183.8M |
总债务BWENRUM
| Q4 25 | $10.1M | — | ||
| Q3 25 | $10.3M | — | ||
| Q2 25 | $26.1M | — | ||
| Q1 25 | $12.2M | — | ||
| Q4 24 | $9.2M | — | ||
| Q3 24 | $16.9M | — | ||
| Q2 24 | $18.0M | — | ||
| Q1 24 | $7.7M | — |
股东权益BWENRUM
| Q4 25 | $66.3M | $274.8M | ||
| Q3 25 | $66.9M | $302.2M | ||
| Q2 25 | $59.0M | — | ||
| Q1 25 | $59.3M | $339.6M | ||
| Q4 24 | $59.4M | $-63.1M | ||
| Q3 24 | $59.6M | $166.1M | ||
| Q2 24 | $59.1M | $192.7M | ||
| Q1 24 | $58.0M | $210.7M |
总资产BWENRUM
| Q4 25 | $116.8M | $336.8M | ||
| Q3 25 | $119.6M | $367.2M | ||
| Q2 25 | $130.5M | — | ||
| Q1 25 | $129.3M | $391.1M | ||
| Q4 24 | $128.3M | $195.3M | ||
| Q3 24 | $125.1M | $217.2M | ||
| Q2 24 | $122.5M | $243.2M | ||
| Q1 24 | $123.1M | $263.0M |
负债/权益比BWENRUM
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | 0.28× | — | ||
| Q2 24 | 0.30× | — | ||
| Q1 24 | 0.13× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $857.0K | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $-187.0K | $-31.7M |
| 自由现金流率自由现金流/营收 | -0.5% | -117.2% |
| 资本支出强度资本支出/营收 | 2.8% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-19.0M | $-70.8M |
8季度趋势，按日历期对齐
经营现金流BWENRUM
| Q4 25 | $857.0K | $-29.4M | ||
| Q3 25 | $4.3M | $-10.6M | ||
| Q2 25 | $-12.5M | — | ||
| Q1 25 | $-8.0M | $-14.5M | ||
| Q4 24 | $14.8M | $-12.4M | ||
| Q3 24 | $2.4M | $-19.1M | ||
| Q2 24 | $-9.3M | $-21.7M | ||
| Q1 24 | $5.9M | $-33.9M |
自由现金流BWENRUM
| Q4 25 | $-187.0K | $-31.7M | ||
| Q3 25 | $3.8M | $-12.0M | ||
| Q2 25 | $-13.7M | — | ||
| Q1 25 | $-9.0M | $-14.6M | ||
| Q4 24 | $14.5M | $-12.4M | ||
| Q3 24 | $1.7M | $-19.9M | ||
| Q2 24 | $-10.1M | $-23.1M | ||
| Q1 24 | $4.1M | $-34.3M |
自由现金流率BWENRUM
| Q4 25 | -0.5% | -117.2% | ||
| Q3 25 | 8.6% | -48.6% | ||
| Q2 25 | -34.8% | — | ||
| Q1 25 | -24.3% | -61.7% | ||
| Q4 24 | 43.1% | -40.9% | ||
| Q3 24 | 4.8% | -79.5% | ||
| Q2 24 | -27.6% | -102.8% | ||
| Q1 24 | 10.9% | -193.3% |
资本支出强度BWENRUM
| Q4 25 | 2.8% | 8.5% | ||
| Q3 25 | 1.1% | 5.7% | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 2.5% | 0.6% | ||
| Q4 24 | 1.0% | 0.1% | ||
| Q3 24 | 2.1% | 3.4% | ||
| Q2 24 | 2.2% | 6.1% | ||
| Q1 24 | 4.6% | 2.4% |
现金转化率BWENRUM
| Q4 25 | — | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 32.99× | — | ||
| Q2 24 | -19.26× | — | ||
| Q1 24 | 3.88× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BWEN
| Heavy Fabrications | $21.6M | 57% |
| Industrial Solutions | $9.4M | 25% |
| Gearing | $7.0M | 19% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
