vs
BWX Technologies, Inc.(BWXT)与西港燃料系统(WPRT)财务数据对比。点击上方公司名可切换其他公司
BWX Technologies, Inc.的季度营收约是西港燃料系统的547.8倍($885.8M vs $1.6M)。BWX Technologies, Inc.净利率更高(10.5% vs -848.9%,领先859.4%)。BWX Technologies, Inc.同比增速更快(18.7% vs -66.8%)。BWX Technologies, Inc.自由现金流更多($56.8M vs $-5.0M)
BWX Technologies Inc.(简称BWXT)总部位于美国弗吉尼亚州林奇堡,是一家面向全球供应核部件与核燃料的专业企业,产品广泛应用于核电及核工业相关领域,服务覆盖全球多个国家和地区的客户。
西港创新专注研发低碳替代燃料技术,帮助发动机使用压缩天然气、液化天然气、氢气以及填埋气等生物清洁能源运行。该公司发源于加拿大不列颠哥伦比亚省温哥华,总部也设立于此,同时在法国、瑞典、意大利、中国、澳大利亚和美国均设有运营机构。
BWXT vs WPRT — 直观对比
营收规模更大
BWXT
是对方的547.8倍
$1.6M
营收增速更快
BWXT
高出85.5%
-66.8%
净利率更高
BWXT
高出859.4%
-848.9%
自由现金流更多
BWXT
多$61.8M
$-5.0M
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $885.8M | $1.6M |
| 净利润 | $93.0M | $-13.7M |
| 毛利率 | — | 29.2% |
| 营业利润率 | 10.4% | -476.8% |
| 净利率 | 10.5% | -848.9% |
| 营收同比 | 18.7% | -66.8% |
| 净利润同比 | 30.9% | -254.9% |
| 每股收益(稀释后) | $1.02 | $-0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BWXT
WPRT
| Q4 25 | $885.8M | — | ||
| Q3 25 | $866.3M | $1.6M | ||
| Q2 25 | $764.0M | $12.5M | ||
| Q1 25 | $682.3M | — | ||
| Q4 24 | $746.3M | — | ||
| Q3 24 | $672.0M | $4.9M | ||
| Q2 24 | $681.5M | $14.1M | ||
| Q1 24 | $604.0M | — |
净利润
BWXT
WPRT
| Q4 25 | $93.0M | — | ||
| Q3 25 | $82.1M | $-13.7M | ||
| Q2 25 | $78.4M | $-34.3M | ||
| Q1 25 | $75.5M | — | ||
| Q4 24 | $71.0M | — | ||
| Q3 24 | $69.5M | $-3.9M | ||
| Q2 24 | $73.0M | $5.8M | ||
| Q1 24 | $68.5M | — |
毛利率
BWXT
WPRT
| Q4 25 | — | — | ||
| Q3 25 | 21.8% | 29.2% | ||
| Q2 25 | 25.1% | 6.7% | ||
| Q1 25 | 24.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 24.4% | 13.6% | ||
| Q2 24 | 24.7% | 16.7% | ||
| Q1 24 | 24.6% | — |
营业利润率
BWXT
WPRT
| Q4 25 | 10.4% | — | ||
| Q3 25 | 13.1% | -476.8% | ||
| Q2 25 | 13.4% | -8.1% | ||
| Q1 25 | 14.2% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 14.4% | -43.9% | ||
| Q2 24 | 14.5% | -54.9% | ||
| Q1 24 | 15.4% | — |
净利率
BWXT
WPRT
| Q4 25 | 10.5% | — | ||
| Q3 25 | 9.5% | -848.9% | ||
| Q2 25 | 10.3% | -274.8% | ||
| Q1 25 | 11.1% | — | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 10.3% | -79.3% | ||
| Q2 24 | 10.7% | 41.2% | ||
| Q1 24 | 11.3% | — |
每股收益(稀释后)
BWXT
WPRT
| Q4 25 | $1.02 | — | ||
| Q3 25 | $0.89 | $-0.79 | ||
| Q2 25 | $0.85 | $-1.98 | ||
| Q1 25 | $0.82 | — | ||
| Q4 24 | $0.77 | — | ||
| Q3 24 | $0.76 | $-0.22 | ||
| Q2 24 | $0.79 | $0.34 | ||
| Q1 24 | $0.75 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $499.8M | $33.1M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $1.2B | $80.2M |
| 总资产 | $4.3B | $104.1M |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
BWXT
WPRT
| Q4 25 | $499.8M | — | ||
| Q3 25 | $79.6M | $33.1M | ||
| Q2 25 | $37.0M | $6.1M | ||
| Q1 25 | $55.4M | — | ||
| Q4 24 | $74.1M | — | ||
| Q3 24 | $35.5M | — | ||
| Q2 24 | $48.3M | — | ||
| Q1 24 | $45.9M | — |
总债务
BWXT
WPRT
| Q4 25 | — | — | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $977.0K | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
BWXT
WPRT
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $80.2M | ||
| Q2 25 | $1.2B | $108.9M | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | $149.3M | ||
| Q2 24 | $998.5M | $151.5M | ||
| Q1 24 | $946.2M | — |
总资产
BWXT
WPRT
| Q4 25 | $4.3B | — | ||
| Q3 25 | $3.8B | $104.1M | ||
| Q2 25 | $3.7B | $272.1M | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.8B | — |
负债/权益比
BWXT
WPRT
| Q4 25 | — | — | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $127.0M | $-4.5M |
| 自由现金流经营现金流 - 资本支出 | $56.8M | $-5.0M |
| 自由现金流率自由现金流/营收 | 6.4% | -308.0% |
| 资本支出强度资本支出/营收 | 7.9% | 31.8% |
| 现金转化率经营现金流/净利润 | 1.37× | — |
| 过去12个月自由现金流最近4个季度 | $295.3M | $-23.0M |
8季度趋势,按日历期对齐
经营现金流
BWXT
WPRT
| Q4 25 | $127.0M | — | ||
| Q3 25 | $143.2M | $-4.5M | ||
| Q2 25 | $159.0M | $-5.6M | ||
| Q1 25 | $50.6M | — | ||
| Q4 24 | $276.9M | — | ||
| Q3 24 | $32.6M | $-11.7M | ||
| Q2 24 | $65.9M | $1.5M | ||
| Q1 24 | $33.0M | — |
自由现金流
BWXT
WPRT
| Q4 25 | $56.8M | — | ||
| Q3 25 | $94.9M | $-5.0M | ||
| Q2 25 | $126.3M | $-6.4M | ||
| Q1 25 | $17.3M | — | ||
| Q4 24 | $224.4M | — | ||
| Q3 24 | $-7.7M | $-11.9M | ||
| Q2 24 | $35.5M | $262.0K | ||
| Q1 24 | $2.6M | — |
自由现金流率
BWXT
WPRT
| Q4 25 | 6.4% | — | ||
| Q3 25 | 11.0% | -308.0% | ||
| Q2 25 | 16.5% | -51.6% | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 30.1% | — | ||
| Q3 24 | -1.1% | -243.4% | ||
| Q2 24 | 5.2% | 1.9% | ||
| Q1 24 | 0.4% | — |
资本支出强度
BWXT
WPRT
| Q4 25 | 7.9% | — | ||
| Q3 25 | 5.6% | 31.8% | ||
| Q2 25 | 4.3% | 6.6% | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 7.0% | — | ||
| Q3 24 | 6.0% | 3.8% | ||
| Q2 24 | 4.5% | 8.9% | ||
| Q1 24 | 5.0% | — |
现金转化率
BWXT
WPRT
| Q4 25 | 1.37× | — | ||
| Q3 25 | 1.74× | — | ||
| Q2 25 | 2.03× | — | ||
| Q1 25 | 0.67× | — | ||
| Q4 24 | 3.90× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.90× | 0.26× | ||
| Q1 24 | 0.48× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BWXT
| Nuclear Component Program | $436.4M | 49% |
| Nuclear Manufacturing | $134.8M | 15% |
| Cost Plus Fee | $116.1M | 13% |
| Uranium And Nuclear Services | $103.8M | 12% |
| Commercial Operations | $49.0M | 6% |
| Commercial Operations Segment | $33.7M | 4% |
| Transferred At Point In Time | $1.3M | 0% |
WPRT
暂无分部数据