vs
BXP, Inc.（BXP）与高乐氏（CLX）财务数据对比。点击上方公司名可切换其他公司
高乐氏的季度营收约是BXP, Inc.的5.5倍（$4.8B vs $872.1M），BXP, Inc.同比增速更快（0.8% vs -6.7%），过去两年高乐氏的营收复合增速更高（62.2% vs 1.3%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
高乐氏是美国跨国企业，专业从事消费级与专业用途产品的生产及营销。2000年至2024年持续入选《财富》500强榜单，最新排名为第485位，旗下产品覆盖清洁护理、家居日用等多个品类，在全球消费市场拥有较高认可度。
BXP vs CLX — 直观对比
营收规模更大
CLX
是对方的5.5倍
$872.1M
营收增速更快
BXP
高出7.5%
-6.7%
两年增速更快
CLX
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $4.8B |
| 净利润 | $133.0M | — |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 15.3% | — |
| 营收同比 | 0.8% | -6.7% |
| 净利润同比 | 53.0% | — |
| 每股收益（稀释后） | $1.69 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPCLX
| Q1 26 | $872.1M | $4.8B | ||
| Q4 25 | $877.1M | $1.7B | ||
| Q3 25 | $871.5M | — | ||
| Q2 25 | $868.5M | $2.0B | ||
| Q1 25 | $865.2M | $1.7B | ||
| Q4 24 | $858.6M | $1.7B | ||
| Q3 24 | $859.2M | $1.8B | ||
| Q2 24 | $850.5M | $1.9B |
净利润BXPCLX
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $157.0M | ||
| Q3 25 | $-121.7M | — | ||
| Q2 25 | $89.0M | $332.0M | ||
| Q1 25 | $61.2M | $186.0M | ||
| Q4 24 | $-228.9M | $193.0M | ||
| Q3 24 | $83.6M | $99.0M | ||
| Q2 24 | $79.6M | $216.0M |
毛利率BXPCLX
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 43.2% | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | 46.5% | ||
| Q1 25 | 59.2% | 44.6% | ||
| Q4 24 | 59.7% | 43.8% | ||
| Q3 24 | 59.5% | 45.8% | ||
| Q2 24 | 59.8% | 46.5% |
营业利润率BXPCLX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 20.6% | ||
| Q1 25 | — | 15.2% | ||
| Q4 24 | — | 14.1% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 14.5% |
净利率BXPCLX
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 9.4% | ||
| Q3 25 | -14.0% | — | ||
| Q2 25 | 10.2% | 16.7% | ||
| Q1 25 | 7.1% | 11.2% | ||
| Q4 24 | -26.7% | 11.4% | ||
| Q3 24 | 9.7% | 5.6% | ||
| Q2 24 | 9.4% | 11.4% |
每股收益（稀释后）BXPCLX
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $1.29 | ||
| Q3 25 | $-0.77 | — | ||
| Q2 25 | $0.56 | $2.68 | ||
| Q1 25 | $0.39 | $1.50 | ||
| Q4 24 | $-1.46 | $1.54 | ||
| Q3 24 | $0.53 | $0.80 | ||
| Q2 24 | $0.51 | $1.74 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | — |
| 总资产 | $25.1B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPCLX
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $227.0M | ||
| Q3 25 | $861.1M | — | ||
| Q2 25 | $447.0M | $167.0M | ||
| Q1 25 | $398.1M | $226.0M | ||
| Q4 24 | $1.3B | $290.0M | ||
| Q3 24 | $1.4B | $278.0M | ||
| Q2 24 | $685.4M | $202.0M |
总债务BXPCLX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $2.5B |
股东权益BXPCLX
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $-125.0M | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.3B | $321.0M | ||
| Q1 25 | $5.3B | $27.0M | ||
| Q4 24 | $5.4B | $-41.0M | ||
| Q3 24 | $5.8B | $60.0M | ||
| Q2 24 | $5.8B | $328.0M |
总资产BXPCLX
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $5.6B | ||
| Q3 25 | $26.0B | — | ||
| Q2 25 | $25.6B | $5.6B | ||
| Q1 25 | $25.4B | $5.5B | ||
| Q4 24 | $26.1B | $5.6B | ||
| Q3 24 | $26.4B | $5.5B | ||
| Q2 24 | $25.5B | $5.8B |
负债/权益比BXPCLX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 7.74× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 7.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $637.0M |
| 自由现金流率自由现金流/营收 | — | 13.3% |
| 资本支出强度资本支出/营收 | 1.5% | 2.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BXPCLX
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | — | ||
| Q3 25 | $274.2M | — | ||
| Q2 25 | $353.1M | $294.0M | ||
| Q1 25 | $210.0M | $286.0M | ||
| Q4 24 | $383.7M | $180.0M | ||
| Q3 24 | $286.1M | $221.0M | ||
| Q2 24 | $367.1M | $340.0M |
自由现金流BXPCLX
| Q1 26 | — | $637.0M | ||
| Q4 25 | $362.7M | — | ||
| Q3 25 | $231.6M | — | ||
| Q2 25 | $281.5M | $219.0M | ||
| Q1 25 | $152.6M | $233.0M | ||
| Q4 24 | $312.5M | $127.0M | ||
| Q3 24 | $234.5M | $182.0M | ||
| Q2 24 | $332.4M | $259.0M |
自由现金流率BXPCLX
| Q1 26 | — | 13.3% | ||
| Q4 25 | 41.4% | — | ||
| Q3 25 | 26.6% | — | ||
| Q2 25 | 32.4% | 11.0% | ||
| Q1 25 | 17.6% | 14.0% | ||
| Q4 24 | 36.4% | 7.5% | ||
| Q3 24 | 27.3% | 10.3% | ||
| Q2 24 | 39.1% | 13.6% |
资本支出强度BXPCLX
| Q1 26 | 1.5% | 2.5% | ||
| Q4 25 | 5.1% | — | ||
| Q3 25 | 4.9% | — | ||
| Q2 25 | 8.2% | 3.8% | ||
| Q1 25 | 6.6% | 3.2% | ||
| Q4 24 | 8.3% | 3.1% | ||
| Q3 24 | 6.0% | 2.2% | ||
| Q2 24 | 4.1% | 4.3% |
现金转化率BXPCLX
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.97× | 0.89× | ||
| Q1 25 | 3.43× | 1.54× | ||
| Q4 24 | — | 0.93× | ||
| Q3 24 | 3.42× | 2.23× | ||
| Q2 24 | 4.61× | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
CLX
暂无分部数据
