vs
BXP, Inc.（BXP）与COMERICA INC（CMA）财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是COMERICA INC的1.0倍（$872.1M vs $838.0M），COMERICA INC净利率更高（21.0% vs 15.3%，领先5.8%），COMERICA INC同比增速更快（3.3% vs 0.8%），过去两年COMERICA INC的营收复合增速更高（108.9% vs 1.3%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
Comerica公司是总部位于美国得克萨斯州达拉斯的金融服务企业，为美国大型金融控股公司之一。旗下Comerica银行为区域性商业银行，在得克萨斯、密歇根、加利福尼亚、佛罗里达、亚利桑那五州共设413家网点，在美国多座城市设有办公场所。
BXP vs CMA — 直观对比
营收规模更大
BXP
是对方的1.0倍
$838.0M
营收增速更快
CMA
高出2.5%
0.8%
净利率更高
CMA
高出5.8%
15.3%
两年增速更快
CMA
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $838.0M |
| 净利润 | $133.0M | $176.0M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 15.3% | 21.0% |
| 营收同比 | 0.8% | 3.3% |
| 净利润同比 | 53.0% | -4.3% |
| 每股收益（稀释后） | $1.69 | $1.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPCMA
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | — | ||
| Q3 25 | $871.5M | $838.0M | ||
| Q2 25 | $868.5M | $849.0M | ||
| Q1 25 | $865.2M | $829.0M | ||
| Q4 24 | $858.6M | $825.0M | ||
| Q3 24 | $859.2M | $811.0M | ||
| Q2 24 | $850.5M | $824.0M |
净利润BXPCMA
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | — | ||
| Q3 25 | $-121.7M | $176.0M | ||
| Q2 25 | $89.0M | $199.0M | ||
| Q1 25 | $61.2M | $172.0M | ||
| Q4 24 | $-228.9M | $170.0M | ||
| Q3 24 | $83.6M | $184.0M | ||
| Q2 24 | $79.6M | $206.0M |
毛利率BXPCMA
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
净利率BXPCMA
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | — | ||
| Q3 25 | -14.0% | 21.0% | ||
| Q2 25 | 10.2% | 23.4% | ||
| Q1 25 | 7.1% | 20.7% | ||
| Q4 24 | -26.7% | 20.6% | ||
| Q3 24 | 9.7% | 22.7% | ||
| Q2 24 | 9.4% | 25.0% |
每股收益（稀释后）BXPCMA
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | — | ||
| Q3 25 | $-0.77 | $1.35 | ||
| Q2 25 | $0.56 | $1.42 | ||
| Q1 25 | $0.39 | $1.25 | ||
| Q4 24 | $-1.46 | $1.22 | ||
| Q3 24 | $0.53 | $1.33 | ||
| Q2 24 | $0.51 | $1.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | — |
| 总债务越低越好 | — | $5.4B |
| 股东权益账面价值 | $7.7B | $7.4B |
| 总资产 | $25.1B | $77.4B |
| 负债/权益比越低杠杆越低 | — | 0.73× |
8季度趋势，按日历期对齐
现金及短期投资BXPCMA
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $861.1M | — | ||
| Q2 25 | $447.0M | — | ||
| Q1 25 | $398.1M | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $685.4M | — |
总债务BXPCMA
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $5.4B | ||
| Q2 25 | — | $5.8B | ||
| Q1 25 | — | $5.7B | ||
| Q4 24 | — | $6.7B | ||
| Q3 24 | — | $6.8B | ||
| Q2 24 | — | $7.1B |
股东权益BXPCMA
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.0B | $7.4B | ||
| Q2 25 | $5.3B | $6.9B | ||
| Q1 25 | $5.3B | $7.1B | ||
| Q4 24 | $5.4B | $6.5B | ||
| Q3 24 | $5.8B | $7.4B | ||
| Q2 24 | $5.8B | $6.2B |
总资产BXPCMA
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | — | ||
| Q3 25 | $26.0B | $77.4B | ||
| Q2 25 | $25.6B | $78.0B | ||
| Q1 25 | $25.4B | $77.6B | ||
| Q4 24 | $26.1B | $79.3B | ||
| Q3 24 | $26.4B | $79.7B | ||
| Q2 24 | $25.5B | $79.6B |
负债/权益比BXPCMA
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.73× | ||
| Q2 25 | — | 0.84× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 0.92× | ||
| Q2 24 | — | 1.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-270.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | — | -1.53× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BXPCMA
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | — | ||
| Q3 25 | $274.2M | $-270.0M | ||
| Q2 25 | $353.1M | $476.0M | ||
| Q1 25 | $210.0M | $273.0M | ||
| Q4 24 | $383.7M | $601.0M | ||
| Q3 24 | $286.1M | $1.0B | ||
| Q2 24 | $367.1M | $111.0M |
自由现金流BXPCMA
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | — | ||
| Q3 25 | $231.6M | — | ||
| Q2 25 | $281.5M | — | ||
| Q1 25 | $152.6M | — | ||
| Q4 24 | $312.5M | — | ||
| Q3 24 | $234.5M | — | ||
| Q2 24 | $332.4M | — |
自由现金流率BXPCMA
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | — | ||
| Q3 25 | 26.6% | — | ||
| Q2 25 | 32.4% | — | ||
| Q1 25 | 17.6% | — | ||
| Q4 24 | 36.4% | — | ||
| Q3 24 | 27.3% | — | ||
| Q2 24 | 39.1% | — |
资本支出强度BXPCMA
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | — | ||
| Q3 25 | 4.9% | — | ||
| Q2 25 | 8.2% | — | ||
| Q1 25 | 6.6% | — | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | 4.1% | — |
现金转化率BXPCMA
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | — | ||
| Q3 25 | — | -1.53× | ||
| Q2 25 | 3.97× | 2.39× | ||
| Q1 25 | 3.43× | 1.59× | ||
| Q4 24 | — | 3.54× | ||
| Q3 24 | 3.42× | 5.70× | ||
| Q2 24 | 4.61× | 0.54× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
CMA
暂无分部数据
