vs
BXP, Inc.（BXP）与AMCON DISTRIBUTING CO（DIT）财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是AMCON DISTRIBUTING CO的1.2倍（$872.1M vs $730.1M），BXP, Inc.净利率更高（15.3% vs 0.1%，领先15.1%），AMCON DISTRIBUTING CO同比增速更快（2.6% vs 0.8%），过去两年AMCON DISTRIBUTING CO的营收复合增速更高（10.1% vs 1.3%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
AMCON Distributing Co是一家总部位于美国的消费品分销企业，主营食品、饮料、美妆个护、烟草及日用百货的分销业务，主要服务美国本土的独立便利店、食品零售商、药店及其他小型零售网点。
BXP vs DIT — 直观对比
营收规模更大
BXP
是对方的1.2倍
$730.1M
营收增速更快
DIT
高出1.8%
0.8%
净利率更高
BXP
高出15.1%
0.1%
两年增速更快
DIT
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $730.1M |
| 净利润 | $133.0M | $793.0K |
| 毛利率 | — | 6.6% |
| 营业利润率 | — | 0.5% |
| 净利率 | 15.3% | 0.1% |
| 营收同比 | 0.8% | 2.6% |
| 净利润同比 | 53.0% | 127.6% |
| 每股收益（稀释后） | $1.69 | $1.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPDIT
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $730.1M | ||
| Q3 25 | $871.5M | $746.3M | ||
| Q2 25 | $868.5M | $739.6M | ||
| Q1 25 | $865.2M | $619.5M | ||
| Q4 24 | $858.6M | $711.3M | ||
| Q3 24 | $859.2M | $746.3M | ||
| Q2 24 | $850.5M | $717.9M |
净利润BXPDIT
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $793.0K | ||
| Q3 25 | $-121.7M | $491.7K | ||
| Q2 25 | $89.0M | $1.3M | ||
| Q1 25 | $61.2M | $-1.6M | ||
| Q4 24 | $-228.9M | $348.4K | ||
| Q3 24 | $83.6M | $1.2M | ||
| Q2 24 | $79.6M | $1.5M |
毛利率BXPDIT
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 6.6% | ||
| Q3 25 | 59.3% | 6.5% | ||
| Q2 25 | 59.2% | 6.7% | ||
| Q1 25 | 59.2% | 6.9% | ||
| Q4 24 | 59.7% | 6.6% | ||
| Q3 24 | 59.5% | 6.5% | ||
| Q2 24 | 59.8% | 6.7% |
营业利润率BXPDIT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 0.8% |
净利率BXPDIT
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 0.1% | ||
| Q3 25 | -14.0% | 0.1% | ||
| Q2 25 | 10.2% | 0.2% | ||
| Q1 25 | 7.1% | -0.3% | ||
| Q4 24 | -26.7% | 0.0% | ||
| Q3 24 | 9.7% | 0.2% | ||
| Q2 24 | 9.4% | 0.2% |
每股收益（稀释后）BXPDIT
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $1.28 | ||
| Q3 25 | $-0.77 | $0.80 | ||
| Q2 25 | $0.56 | $2.13 | ||
| Q1 25 | $0.39 | $-2.58 | ||
| Q4 24 | $-1.46 | $0.57 | ||
| Q3 24 | $0.53 | $2.02 | ||
| Q2 24 | $0.51 | $2.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | $114.1M |
| 总资产 | $25.1B | $378.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPDIT
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $861.1M | — | ||
| Q2 25 | $447.0M | — | ||
| Q1 25 | $398.1M | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $685.4M | — |
总债务BXPDIT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $16.5M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $21.8M | ||
| Q2 24 | — | $23.3M |
股东权益BXPDIT
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $114.1M | ||
| Q3 25 | $5.0B | $113.1M | ||
| Q2 25 | $5.3B | $113.2M | ||
| Q1 25 | $5.3B | $111.4M | ||
| Q4 24 | $5.4B | $112.4M | ||
| Q3 24 | $5.8B | $111.7M | ||
| Q2 24 | $5.8B | $110.0M |
总资产BXPDIT
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $378.7M | ||
| Q3 25 | $26.0B | $391.1M | ||
| Q2 25 | $25.6B | $393.9M | ||
| Q1 25 | $25.4B | $392.0M | ||
| Q4 24 | $26.1B | $404.7M | ||
| Q3 24 | $26.4B | $374.1M | ||
| Q2 24 | $25.5B | $400.6M |
负债/权益比BXPDIT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-11.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-12.4M |
| 自由现金流率自由现金流/营收 | — | -1.7% |
| 资本支出强度资本支出/营收 | 1.5% | 0.1% |
| 现金转化率经营现金流/净利润 | — | -14.75× |
| 过去12个月自由现金流最近4个季度 | — | $40.6M |
8季度趋势，按日历期对齐
经营现金流BXPDIT
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $-11.7M | ||
| Q3 25 | $274.2M | $31.1M | ||
| Q2 25 | $353.1M | $-7.0M | ||
| Q1 25 | $210.0M | $34.4M | ||
| Q4 24 | $383.7M | $-39.9M | ||
| Q3 24 | $286.1M | $41.0M | ||
| Q2 24 | $367.1M | $-26.9M |
自由现金流BXPDIT
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $-12.4M | ||
| Q3 25 | $231.6M | $30.4M | ||
| Q2 25 | $281.5M | $-8.8M | ||
| Q1 25 | $152.6M | $31.4M | ||
| Q4 24 | $312.5M | $-43.3M | ||
| Q3 24 | $234.5M | $37.4M | ||
| Q2 24 | $332.4M | $-32.6M |
自由现金流率BXPDIT
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | -1.7% | ||
| Q3 25 | 26.6% | 4.1% | ||
| Q2 25 | 32.4% | -1.2% | ||
| Q1 25 | 17.6% | 5.1% | ||
| Q4 24 | 36.4% | -6.1% | ||
| Q3 24 | 27.3% | 5.0% | ||
| Q2 24 | 39.1% | -4.5% |
资本支出强度BXPDIT
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 0.1% | ||
| Q3 25 | 4.9% | 0.1% | ||
| Q2 25 | 8.2% | 0.2% | ||
| Q1 25 | 6.6% | 0.5% | ||
| Q4 24 | 8.3% | 0.5% | ||
| Q3 24 | 6.0% | 0.5% | ||
| Q2 24 | 4.1% | 0.8% |
现金转化率BXPDIT
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | -14.75× | ||
| Q3 25 | — | 63.32× | ||
| Q2 25 | 3.97× | -5.33× | ||
| Q1 25 | 3.43× | — | ||
| Q4 24 | — | -114.43× | ||
| Q3 24 | 3.42× | 33.16× | ||
| Q2 24 | 4.61× | -18.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
DIT
| Cigarettes | $446.5M | 61% |
| Tobacco | $143.7M | 20% |
| Tobacco Food Service And Other | $82.3M | 11% |
| Confectionery | $46.7M | 6% |
| Retail Segment | $10.8M | 1% |
