vs
BXP, Inc.（BXP）与OLIN Corp（OLN）财务数据对比。点击上方公司名可切换其他公司
OLIN Corp的季度营收约是BXP, Inc.的1.9倍（$1.7B vs $872.1M），BXP, Inc.净利率更高（15.3% vs -8.6%，领先23.9%），BXP, Inc.同比增速更快（0.8% vs -0.4%），过去两年BXP, Inc.的营收复合增速更高（1.3% vs 0.9%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
奥林公司是美国知名制造企业，主营弹药、氯气及氢氧化钠产品。其历史可追溯至1892年成立的两家企业：富兰克林·W·奥林创立的公平火药公司，以及马西森碱业公司。过往奥林旗下化工厂曾发生安全事故，对员工及周边居民健康造成风险。
BXP vs OLN — 直观对比
营收规模更大
OLN
是对方的1.9倍
$872.1M
营收增速更快
BXP
高出1.2%
-0.4%
净利率更高
BXP
高出23.9%
-8.6%
两年增速更快
BXP
近两年复合增速
0.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.7B |
| 净利润 | $133.0M | $-143.2M |
| 毛利率 | — | 1.9% |
| 营业利润率 | — | -9.4% |
| 净利率 | 15.3% | -8.6% |
| 营收同比 | 0.8% | -0.4% |
| 净利润同比 | 53.0% | -1517.8% |
| 每股收益（稀释后） | $1.69 | $-1.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPOLN
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.7B | ||
| Q3 25 | $871.5M | $1.7B | ||
| Q2 25 | $868.5M | $1.8B | ||
| Q1 25 | $865.2M | $1.6B | ||
| Q4 24 | $858.6M | $1.7B | ||
| Q3 24 | $859.2M | $1.6B | ||
| Q2 24 | $850.5M | $1.6B |
净利润BXPOLN
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $-143.2M | ||
| Q3 25 | $-121.7M | $43.7M | ||
| Q2 25 | $89.0M | $-2.8M | ||
| Q1 25 | $61.2M | $1.2M | ||
| Q4 24 | $-228.9M | $10.1M | ||
| Q3 24 | $83.6M | $-25.2M | ||
| Q2 24 | $79.6M | $72.3M |
毛利率BXPOLN
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 1.9% | ||
| Q3 25 | 59.3% | 10.7% | ||
| Q2 25 | 59.2% | 7.9% | ||
| Q1 25 | 59.2% | 9.0% | ||
| Q4 24 | 59.7% | 9.4% | ||
| Q3 24 | 59.5% | 8.5% | ||
| Q2 24 | 59.8% | 14.5% |
营业利润率BXPOLN
| Q1 26 | — | — | ||
| Q4 25 | — | -9.4% | ||
| Q3 25 | — | 4.8% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | — | 2.8% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 8.3% |
净利率BXPOLN
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | -8.6% | ||
| Q3 25 | -14.0% | 2.6% | ||
| Q2 25 | 10.2% | -0.2% | ||
| Q1 25 | 7.1% | 0.1% | ||
| Q4 24 | -26.7% | 0.6% | ||
| Q3 24 | 9.7% | -1.6% | ||
| Q2 24 | 9.4% | 4.4% |
每股收益（稀释后）BXPOLN
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $-1.25 | ||
| Q3 25 | $-0.77 | $0.37 | ||
| Q2 25 | $0.56 | $-0.01 | ||
| Q1 25 | $0.39 | $0.01 | ||
| Q4 24 | $-1.46 | $0.10 | ||
| Q3 24 | $0.53 | $-0.21 | ||
| Q2 24 | $0.51 | $0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $167.6M |
| 总债务越低越好 | — | $2.8B |
| 股东权益账面价值 | $7.7B | $1.8B |
| 总资产 | $25.1B | $7.3B |
| 负债/权益比越低杠杆越低 | — | 1.55× |
8季度趋势，按日历期对齐
现金及短期投资BXPOLN
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $167.6M | ||
| Q3 25 | $861.1M | — | ||
| Q2 25 | $447.0M | — | ||
| Q1 25 | $398.1M | — | ||
| Q4 24 | $1.3B | $175.6M | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $685.4M | — |
总债务BXPOLN
| Q1 26 | — | — | ||
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.8B |
股东权益BXPOLN
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $1.8B | ||
| Q3 25 | $5.0B | $2.0B | ||
| Q2 25 | $5.3B | $2.0B | ||
| Q1 25 | $5.3B | $2.0B | ||
| Q4 24 | $5.4B | $2.0B | ||
| Q3 24 | $5.8B | $2.1B | ||
| Q2 24 | $5.8B | $2.1B |
总资产BXPOLN
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $7.3B | ||
| Q3 25 | $26.0B | $7.6B | ||
| Q2 25 | $25.6B | $7.7B | ||
| Q1 25 | $25.4B | $7.7B | ||
| Q4 24 | $26.1B | $7.6B | ||
| Q3 24 | $26.4B | $7.5B | ||
| Q2 24 | $25.5B | $7.7B |
负债/权益比BXPOLN
| Q1 26 | — | — | ||
| Q4 25 | — | 1.55× | ||
| Q3 25 | — | 1.52× | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | 1.50× | ||
| Q4 24 | — | 1.34× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 1.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $321.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BXPOLN
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $321.2M | ||
| Q3 25 | $274.2M | $26.7M | ||
| Q2 25 | $353.1M | $212.3M | ||
| Q1 25 | $210.0M | $-86.0M | ||
| Q4 24 | $383.7M | $141.7M | ||
| Q3 24 | $286.1M | $189.9M | ||
| Q2 24 | $367.1M | $90.6M |
自由现金流BXPOLN
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | — | ||
| Q3 25 | $231.6M | $-44.4M | ||
| Q2 25 | $281.5M | — | ||
| Q1 25 | $152.6M | $-147.4M | ||
| Q4 24 | $312.5M | $90.7M | ||
| Q3 24 | $234.5M | $146.6M | ||
| Q2 24 | $332.4M | $34.1M |
自由现金流率BXPOLN
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | — | ||
| Q3 25 | 26.6% | -2.6% | ||
| Q2 25 | 32.4% | — | ||
| Q1 25 | 17.6% | -9.0% | ||
| Q4 24 | 36.4% | 5.4% | ||
| Q3 24 | 27.3% | 9.2% | ||
| Q2 24 | 39.1% | 2.1% |
资本支出强度BXPOLN
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | — | ||
| Q3 25 | 4.9% | 4.2% | ||
| Q2 25 | 8.2% | — | ||
| Q1 25 | 6.6% | 3.7% | ||
| Q4 24 | 8.3% | 3.1% | ||
| Q3 24 | 6.0% | 2.7% | ||
| Q2 24 | 4.1% | 3.4% |
现金转化率BXPOLN
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | — | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | 3.97× | — | ||
| Q1 25 | 3.43× | -71.67× | ||
| Q4 24 | — | 14.03× | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 4.61× | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
OLN
| Chlorinechlorinederivativesandothercoproducts | $456.2M | 27% |
| Causticsoda | $400.2M | 24% |
| Militaryandlawenforcement | $304.6M | 18% |
| Epoxyresins | $194.9M | 12% |
| Aromaticsandallylics | $164.4M | 10% |
| Commercial | $144.8M | 9% |
