vs
BXP, Inc.(BXP)与Veralto(VLTO)财务数据对比。点击上方公司名可切换其他公司
Veralto的季度营收约是BXP, Inc.的1.6倍($1.4B vs $872.1M),Veralto净利率更高(17.9% vs 15.3%,领先2.6%),Veralto同比增速更快(6.8% vs 0.8%),过去两年Veralto的营收复合增速更高(6.8% vs 1.3%)
BXP是美国头部商业地产投资信托企业,核心业务为持有、运营及开发A级高端写字楼资产,项目覆盖纽约、波士顿、旧金山等美国核心都市圈,服务企业、科技、专业服务等领域的多元租户。
Veralto是总部位于美国马萨诸塞州沃尔瑟姆的科技企业,核心业务覆盖水分析、水处理、标识喷码、包装及色彩管理相关产品的研发与生产,面向全球多领域客户提供适配的技术产品及配套服务。
BXP vs VLTO — 直观对比
营收规模更大
VLTO
是对方的1.6倍
$872.1M
营收增速更快
VLTO
高出6.0%
0.8%
净利率更高
VLTO
高出2.6%
15.3%
两年增速更快
VLTO
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $872.1M | $1.4B |
| 净利润 | $133.0M | $254.0M |
| 毛利率 | — | 60.1% |
| 营业利润率 | — | 23.8% |
| 净利率 | 15.3% | 17.9% |
| 营收同比 | 0.8% | 6.8% |
| 净利润同比 | 53.0% | 12.9% |
| 每股收益(稀释后) | $1.69 | $1.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BXP
VLTO
| Q1 26 | $872.1M | $1.4B | ||
| Q4 25 | $877.1M | $1.4B | ||
| Q3 25 | $871.5M | $1.4B | ||
| Q2 25 | $868.5M | $1.3B | ||
| Q1 25 | $865.2M | — | ||
| Q4 24 | $858.6M | $1.3B | ||
| Q3 24 | $859.2M | $1.3B | ||
| Q2 24 | $850.5M | $1.3B |
净利润
BXP
VLTO
| Q1 26 | $133.0M | $254.0M | ||
| Q4 25 | $248.4M | $239.0M | ||
| Q3 25 | $-121.7M | $222.0M | ||
| Q2 25 | $89.0M | $225.0M | ||
| Q1 25 | $61.2M | — | ||
| Q4 24 | $-228.9M | $227.0M | ||
| Q3 24 | $83.6M | $219.0M | ||
| Q2 24 | $79.6M | $203.0M |
毛利率
BXP
VLTO
| Q1 26 | — | 60.1% | ||
| Q4 25 | 58.8% | 60.1% | ||
| Q3 25 | 59.3% | 60.0% | ||
| Q2 25 | 59.2% | 60.4% | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | 59.6% | ||
| Q3 24 | 59.5% | 59.6% | ||
| Q2 24 | 59.8% | 60.1% |
营业利润率
BXP
VLTO
| Q1 26 | — | 23.8% | ||
| Q4 25 | — | 23.2% | ||
| Q3 25 | — | 22.8% | ||
| Q2 25 | — | 24.2% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 23.4% | ||
| Q2 24 | — | 23.2% |
净利率
BXP
VLTO
| Q1 26 | 15.3% | 17.9% | ||
| Q4 25 | 28.3% | 17.0% | ||
| Q3 25 | -14.0% | 16.2% | ||
| Q2 25 | 10.2% | 16.9% | ||
| Q1 25 | 7.1% | — | ||
| Q4 24 | -26.7% | 16.9% | ||
| Q3 24 | 9.7% | 16.7% | ||
| Q2 24 | 9.4% | 15.8% |
每股收益(稀释后)
BXP
VLTO
| Q1 26 | $1.69 | $1.02 | ||
| Q4 25 | $1.56 | $0.95 | ||
| Q3 25 | $-0.77 | $0.89 | ||
| Q2 25 | $0.56 | $0.90 | ||
| Q1 25 | $0.39 | — | ||
| Q4 24 | $-1.46 | $0.91 | ||
| Q3 24 | $0.53 | $0.88 | ||
| Q2 24 | $0.51 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | — |
| 总资产 | $25.1B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BXP
VLTO
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $1.8B | ||
| Q3 25 | $861.1M | $1.6B | ||
| Q2 25 | $447.0M | $1.2B | ||
| Q1 25 | $398.1M | — | ||
| Q4 24 | $1.3B | $1.1B | ||
| Q3 24 | $1.4B | $1.3B | ||
| Q2 24 | $685.4M | $1.0B |
总债务
BXP
VLTO
| Q1 26 | — | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | $2.6B |
股东权益
BXP
VLTO
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $2.8B | ||
| Q3 25 | $5.0B | $2.7B | ||
| Q2 25 | $5.3B | $2.3B | ||
| Q1 25 | $5.3B | — | ||
| Q4 24 | $5.4B | $2.0B | ||
| Q3 24 | $5.8B | $2.0B | ||
| Q2 24 | $5.8B | $1.7B |
总资产
BXP
VLTO
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $7.4B | ||
| Q3 25 | $26.0B | $7.2B | ||
| Q2 25 | $25.6B | $6.6B | ||
| Q1 25 | $25.4B | — | ||
| Q4 24 | $26.1B | $6.4B | ||
| Q3 24 | $26.4B | $6.3B | ||
| Q2 24 | $25.5B | $5.9B |
负债/权益比
BXP
VLTO
| Q1 26 | — | — | ||
| Q4 25 | — | 0.94× | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | 1.14× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.28× | ||
| Q3 24 | — | 1.35× | ||
| Q2 24 | — | 1.57× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $182.0M |
| 自由现金流经营现金流 - 资本支出 | — | $170.0M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | 1.5% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 0.72× |
| 过去12个月自由现金流最近4个季度 | — | $893.0M |
8季度趋势,按日历期对齐
经营现金流
BXP
VLTO
| Q1 26 | — | $182.0M | ||
| Q4 25 | $407.8M | $270.0M | ||
| Q3 25 | $274.2M | $339.0M | ||
| Q2 25 | $353.1M | $157.0M | ||
| Q1 25 | $210.0M | — | ||
| Q4 24 | $383.7M | $285.0M | ||
| Q3 24 | $286.1M | $224.0M | ||
| Q2 24 | $367.1M | $251.0M |
自由现金流
BXP
VLTO
| Q1 26 | — | $170.0M | ||
| Q4 25 | $362.7M | $258.0M | ||
| Q3 25 | $231.6M | $323.0M | ||
| Q2 25 | $281.5M | $142.0M | ||
| Q1 25 | $152.6M | — | ||
| Q4 24 | $312.5M | $263.0M | ||
| Q3 24 | $234.5M | $215.0M | ||
| Q2 24 | $332.4M | $240.0M |
自由现金流率
BXP
VLTO
| Q1 26 | — | 12.0% | ||
| Q4 25 | 41.4% | 18.4% | ||
| Q3 25 | 26.6% | 23.6% | ||
| Q2 25 | 32.4% | 10.7% | ||
| Q1 25 | 17.6% | — | ||
| Q4 24 | 36.4% | 19.6% | ||
| Q3 24 | 27.3% | 16.4% | ||
| Q2 24 | 39.1% | 18.6% |
资本支出强度
BXP
VLTO
| Q1 26 | 1.5% | 0.8% | ||
| Q4 25 | 5.1% | 0.9% | ||
| Q3 25 | 4.9% | 1.2% | ||
| Q2 25 | 8.2% | 1.1% | ||
| Q1 25 | 6.6% | — | ||
| Q4 24 | 8.3% | 1.6% | ||
| Q3 24 | 6.0% | 0.7% | ||
| Q2 24 | 4.1% | 0.9% |
现金转化率
BXP
VLTO
| Q1 26 | — | 0.72× | ||
| Q4 25 | 1.64× | 1.13× | ||
| Q3 25 | — | 1.53× | ||
| Q2 25 | 3.97× | 0.70× | ||
| Q1 25 | 3.43× | — | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | 3.42× | 1.02× | ||
| Q2 24 | 4.61× | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
VLTO
暂无分部数据