vs
BXP, Inc.(BXP)与ZIONS BANCORPORATION, NATIONAL ASSOCIATION(ZION)财务数据对比。点击上方公司名可切换其他公司
ZIONS BANCORPORATION, NATIONAL ASSOCIATION的季度营收约是BXP, Inc.的1.0倍($891.0M vs $872.1M),ZIONS BANCORPORATION, NATIONAL ASSOCIATION净利率更高(29.5% vs 15.3%,领先14.3%),ZIONS BANCORPORATION, NATIONAL ASSOCIATION同比增速更快(8.7% vs 0.8%),过去两年ZIONS BANCORPORATION, NATIONAL ASSOCIATION的营收复合增速更高(9.6% vs 1.3%)
BXP是美国头部商业地产投资信托企业,核心业务为持有、运营及开发A级高端写字楼资产,项目覆盖纽约、波士顿、旧金山等美国核心都市圈,服务企业、科技、专业服务等领域的多元租户。
Zions Bancorporation是总部位于美国犹他州盐湖城的全国性银行,并非银行控股公司。旗下共运营七大银行品牌,包括Zions银行、德州Amegy银行、加州信托银行、亚利桑那国家银行、内华达州立银行、科罗拉多Vectra银行及华盛顿商业银行,业务覆盖美国多地。
BXP vs ZION — 直观对比
营收规模更大
ZION
是对方的1.0倍
$872.1M
营收增速更快
ZION
高出7.9%
0.8%
净利率更高
ZION
高出14.3%
15.3%
两年增速更快
ZION
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $872.1M | $891.0M |
| 净利润 | $133.0M | $263.0M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 15.3% | 29.5% |
| 营收同比 | 0.8% | 8.7% |
| 净利润同比 | 53.0% | 21.8% |
| 每股收益(稀释后) | $1.69 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BXP
ZION
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $891.0M | ||
| Q3 25 | $871.5M | $861.0M | ||
| Q2 25 | $868.5M | $838.0M | ||
| Q1 25 | $865.2M | $795.0M | ||
| Q4 24 | $858.6M | $820.0M | ||
| Q3 24 | $859.2M | $792.0M | ||
| Q2 24 | $850.5M | $777.0M |
净利润
BXP
ZION
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $263.0M | ||
| Q3 25 | $-121.7M | $222.0M | ||
| Q2 25 | $89.0M | $244.0M | ||
| Q1 25 | $61.2M | $170.0M | ||
| Q4 24 | $-228.9M | $216.0M | ||
| Q3 24 | $83.6M | $214.0M | ||
| Q2 24 | $79.6M | $201.0M |
毛利率
BXP
ZION
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
净利率
BXP
ZION
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 29.5% | ||
| Q3 25 | -14.0% | 25.8% | ||
| Q2 25 | 10.2% | 29.1% | ||
| Q1 25 | 7.1% | 21.4% | ||
| Q4 24 | -26.7% | 26.3% | ||
| Q3 24 | 9.7% | 27.0% | ||
| Q2 24 | 9.4% | 25.9% |
每股收益(稀释后)
BXP
ZION
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $1.77 | ||
| Q3 25 | $-0.77 | $1.48 | ||
| Q2 25 | $0.56 | $1.63 | ||
| Q1 25 | $0.39 | $1.13 | ||
| Q4 24 | $-1.46 | $1.34 | ||
| Q3 24 | $0.53 | $1.37 | ||
| Q2 24 | $0.51 | $1.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | — |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $7.7B | $7.2B |
| 总资产 | $25.1B | $89.0B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势,按日历期对齐
现金及短期投资
BXP
ZION
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $861.1M | — | ||
| Q2 25 | $447.0M | — | ||
| Q1 25 | $398.1M | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $685.4M | — |
总债务
BXP
ZION
| Q1 26 | — | — | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $970.0M | ||
| Q1 25 | — | $964.0M | ||
| Q4 24 | — | $950.0M | ||
| Q3 24 | — | $548.0M | ||
| Q2 24 | — | $546.0M |
股东权益
BXP
ZION
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $7.2B | ||
| Q3 25 | $5.0B | $6.9B | ||
| Q2 25 | $5.3B | $6.6B | ||
| Q1 25 | $5.3B | $6.3B | ||
| Q4 24 | $5.4B | $6.1B | ||
| Q3 24 | $5.8B | $6.4B | ||
| Q2 24 | $5.8B | $6.0B |
总资产
BXP
ZION
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $89.0B | ||
| Q3 25 | $26.0B | $88.5B | ||
| Q2 25 | $25.6B | $88.9B | ||
| Q1 25 | $25.4B | $88.0B | ||
| Q4 24 | $26.1B | $88.8B | ||
| Q3 24 | $26.4B | $87.0B | ||
| Q2 24 | $25.5B | $87.6B |
负债/权益比
BXP
ZION
| Q1 26 | — | — | ||
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 0.15× | ||
| Q1 25 | — | 0.15× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $1.1B |
| 自由现金流经营现金流 - 资本支出 | — | $952.0M |
| 自由现金流率自由现金流/营收 | — | 106.8% |
| 资本支出强度资本支出/营收 | 1.5% | 13.6% |
| 现金转化率经营现金流/净利润 | — | 4.08× |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势,按日历期对齐
经营现金流
BXP
ZION
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $1.1B | ||
| Q3 25 | $274.2M | $438.0M | ||
| Q2 25 | $353.1M | $-62.0M | ||
| Q1 25 | $210.0M | $179.0M | ||
| Q4 24 | $383.7M | $1.1B | ||
| Q3 24 | $286.1M | $119.0M | ||
| Q2 24 | $367.1M | $251.0M |
自由现金流
BXP
ZION
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $952.0M | ||
| Q3 25 | $231.6M | $413.0M | ||
| Q2 25 | $281.5M | $-93.0M | ||
| Q1 25 | $152.6M | $152.0M | ||
| Q4 24 | $312.5M | $1.1B | ||
| Q3 24 | $234.5M | $97.0M | ||
| Q2 24 | $332.4M | $234.0M |
自由现金流率
BXP
ZION
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 106.8% | ||
| Q3 25 | 26.6% | 48.0% | ||
| Q2 25 | 32.4% | -11.1% | ||
| Q1 25 | 17.6% | 19.1% | ||
| Q4 24 | 36.4% | 128.2% | ||
| Q3 24 | 27.3% | 12.2% | ||
| Q2 24 | 39.1% | 30.1% |
资本支出强度
BXP
ZION
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 13.6% | ||
| Q3 25 | 4.9% | 2.9% | ||
| Q2 25 | 8.2% | 3.7% | ||
| Q1 25 | 6.6% | 3.4% | ||
| Q4 24 | 8.3% | 11.8% | ||
| Q3 24 | 6.0% | 2.8% | ||
| Q2 24 | 4.1% | 2.2% |
现金转化率
BXP
ZION
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 4.08× | ||
| Q3 25 | — | 1.97× | ||
| Q2 25 | 3.97× | -0.25× | ||
| Q1 25 | 3.43× | 1.05× | ||
| Q4 24 | — | 5.31× | ||
| Q3 24 | 3.42× | 0.56× | ||
| Q2 24 | 4.61× | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
ZION
暂无分部数据