vs
Byrna Technologies Inc.（BYRN）与牛津地产（IIPR）财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是Byrna Technologies Inc.的1.9倍（$66.7M vs $35.2M），牛津地产净利率更高（47.8% vs 9.5%，领先38.2%），Byrna Technologies Inc.同比增速更快（26.0% vs -13.1%），过去两年Byrna Technologies Inc.的营收复合增速更高（45.5% vs -6.0%）
Byrna Technologies Inc.是一家专注于非致命个人安全及自卫产品研发、生产与销售的企业，核心产品包括手持式动能发射器、专用非致命投射弹及相关配件，服务个人消费者、执法机构、私营安保公司及教育机构，核心市场覆盖北美并正拓展全球布局。
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
BYRN vs IIPR — 直观对比
营收规模更大
IIPR
是对方的1.9倍
$35.2M
营收增速更快
BYRN
高出39.1%
-13.1%
净利率更高
IIPR
高出38.2%
9.5%
两年增速更快
BYRN
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $35.2M | $66.7M |
| 净利润 | $3.4M | $31.8M |
| 毛利率 | 59.8% | — |
| 营业利润率 | 11.2% | 47.8% |
| 净利率 | 9.5% | 47.8% |
| 营收同比 | 26.0% | -13.1% |
| 净利润同比 | -65.2% | -20.4% |
| 每股收益（稀释后） | $0.14 | $1.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BYRNIIPR
| Q4 25 | $35.2M | $66.7M | ||
| Q3 25 | $28.2M | $64.7M | ||
| Q2 25 | $28.5M | $62.9M | ||
| Q1 25 | $26.2M | $71.7M | ||
| Q4 24 | $28.0M | $76.7M | ||
| Q3 24 | $20.9M | $76.5M | ||
| Q2 24 | $20.3M | $79.8M | ||
| Q1 24 | $16.7M | $75.5M |
净利润BYRNIIPR
| Q4 25 | $3.4M | $31.8M | ||
| Q3 25 | $2.2M | $29.3M | ||
| Q2 25 | $2.4M | $26.0M | ||
| Q1 25 | $1.7M | $31.1M | ||
| Q4 24 | $9.7M | $40.0M | ||
| Q3 24 | $1.0M | $40.2M | ||
| Q2 24 | $2.1M | $42.0M | ||
| Q1 24 | $17.0K | $39.4M |
毛利率BYRNIIPR
| Q4 25 | 59.8% | — | ||
| Q3 25 | 60.1% | — | ||
| Q2 25 | 61.6% | — | ||
| Q1 25 | 60.8% | — | ||
| Q4 24 | 62.8% | — | ||
| Q3 24 | 62.4% | — | ||
| Q2 24 | 62.0% | — | ||
| Q1 24 | 57.9% | — |
营业利润率BYRNIIPR
| Q4 25 | 11.2% | 47.8% | ||
| Q3 25 | 10.2% | 45.5% | ||
| Q2 25 | 11.7% | 45.9% | ||
| Q1 25 | 6.5% | 47.4% | ||
| Q4 24 | 14.6% | 54.7% | ||
| Q3 24 | 4.0% | 54.8% | ||
| Q2 24 | 9.4% | 53.1% | ||
| Q1 24 | -1.0% | 55.7% |
净利率BYRNIIPR
| Q4 25 | 9.5% | 47.8% | ||
| Q3 25 | 7.9% | 45.3% | ||
| Q2 25 | 8.5% | 41.4% | ||
| Q1 25 | 6.3% | 43.3% | ||
| Q4 24 | 34.6% | 52.2% | ||
| Q3 24 | 4.9% | 52.6% | ||
| Q2 24 | 10.2% | 52.6% | ||
| Q1 24 | 0.1% | 52.3% |
每股收益（稀释后）BYRNIIPR
| Q4 25 | $0.14 | $1.07 | ||
| Q3 25 | $0.09 | $0.97 | ||
| Q2 25 | $0.10 | $0.86 | ||
| Q1 25 | $0.07 | $1.03 | ||
| Q4 24 | $0.42 | $1.35 | ||
| Q3 24 | $0.04 | $1.37 | ||
| Q2 24 | $0.09 | $1.44 | ||
| Q1 24 | $0.00 | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.5M | $47.6M |
| 总债务越低越好 | — | $393.7M |
| 股东权益账面价值 | $65.8M | $1.8B |
| 总资产 | $84.5M | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资BYRNIIPR
| Q4 25 | $15.5M | $47.6M | ||
| Q3 25 | $9.0M | $41.9M | ||
| Q2 25 | — | $104.9M | ||
| Q1 25 | $19.3M | $133.3M | ||
| Q4 24 | $25.7M | $151.2M | ||
| Q3 24 | $20.1M | $172.4M | ||
| Q2 24 | $24.8M | $160.9M | ||
| Q1 24 | $24.2M | $173.5M |
总债务BYRNIIPR
| Q4 25 | — | $393.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BYRNIIPR
| Q4 25 | $65.8M | $1.8B | ||
| Q3 25 | $63.1M | $1.9B | ||
| Q2 25 | $60.1M | $1.9B | ||
| Q1 25 | $56.8M | $1.9B | ||
| Q4 24 | $54.4M | $1.9B | ||
| Q3 24 | $44.5M | $1.9B | ||
| Q2 24 | $45.3M | $1.9B | ||
| Q1 24 | $43.2M | $2.0B |
总资产BYRNIIPR
| Q4 25 | $84.5M | $2.4B | ||
| Q3 25 | $78.6M | $2.3B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | $71.0M | $2.4B | ||
| Q4 24 | $71.9M | $2.4B | ||
| Q3 24 | $59.0M | $2.4B | ||
| Q2 24 | $57.5M | $2.4B | ||
| Q1 24 | $52.7M | $2.4B |
负债/权益比BYRNIIPR
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.9M | $198.2M |
| 自由现金流经营现金流 - 资本支出 | $8.1M | — |
| 自由现金流率自由现金流/营收 | 23.1% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 2.95× | 6.22× |
| 过去12个月自由现金流最近4个季度 | $-9.2M | — |
8季度趋势，按日历期对齐
经营现金流BYRNIIPR
| Q4 25 | $9.9M | $198.2M | ||
| Q3 25 | $-2.3M | $45.6M | ||
| Q2 25 | $-5.5M | $48.4M | ||
| Q1 25 | $-3.8M | $54.2M | ||
| Q4 24 | $7.3M | $258.4M | ||
| Q3 24 | $-1.4M | $64.9M | ||
| Q2 24 | $1.9M | $64.2M | ||
| Q1 24 | $3.9M | $71.6M |
自由现金流BYRNIIPR
| Q4 25 | $8.1M | — | ||
| Q3 25 | $-4.5M | — | ||
| Q2 25 | $-6.4M | — | ||
| Q1 25 | $-6.4M | — | ||
| Q4 24 | $6.3M | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $1.4M | — | ||
| Q1 24 | $3.8M | — |
自由现金流率BYRNIIPR
| Q4 25 | 23.1% | — | ||
| Q3 25 | -16.0% | — | ||
| Q2 25 | -22.4% | — | ||
| Q1 25 | -24.5% | — | ||
| Q4 24 | 22.5% | — | ||
| Q3 24 | -10.0% | — | ||
| Q2 24 | 7.0% | — | ||
| Q1 24 | 22.6% | — |
资本支出强度BYRNIIPR
| Q4 25 | 5.1% | — | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 10.1% | — | ||
| Q4 24 | 3.4% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 1.0% | — |
现金转化率BYRNIIPR
| Q4 25 | 2.95× | 6.22× | ||
| Q3 25 | -1.01× | 1.56× | ||
| Q2 25 | -2.25× | 1.86× | ||
| Q1 25 | -2.27× | 1.75× | ||
| Q4 24 | 0.75× | 6.46× | ||
| Q3 24 | -1.36× | 1.61× | ||
| Q2 24 | 0.93× | 1.53× | ||
| Q1 24 | 231.88× | 1.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BYRN
| E Commerce | $23.0M | 65% |
| Wholesale Dealerdistributors | $10.9M | 31% |
| Other | $1.3M | 4% |
IIPR
暂无分部数据
