vs
Byrna Technologies Inc.（BYRN）与RBB Bancorp（RBB）财务数据对比。点击上方公司名可切换其他公司
Byrna Technologies Inc.的季度营收约是RBB Bancorp的1.1倍（$35.2M vs $32.3M），RBB Bancorp净利率更高（31.5% vs 9.5%，领先22.0%），Byrna Technologies Inc.同比增速更快（26.0% vs 12.6%），RBB Bancorp自由现金流更多（$42.6M vs $8.1M），过去两年Byrna Technologies Inc.的营收复合增速更高（45.5% vs 7.0%）
Byrna Technologies Inc.是一家专注于非致命个人安全及自卫产品研发、生产与销售的企业，核心产品包括手持式动能发射器、专用非致命投射弹及相关配件，服务个人消费者、执法机构、私营安保公司及教育机构，核心市场覆盖北美并正拓展全球布局。
RBB银行控股公司是总部位于美国的金融控股集团，旗下核心主体为皇家商业银行，主要服务亚裔社群、中小微企业、不动产投资者及零售客户，提供商业信贷、储蓄存款、财富管理等多元金融服务，业务覆盖美国沿海核心都会区。
BYRN vs RBB — 直观对比
营收规模更大
BYRN
是对方的1.1倍
$32.3M
营收增速更快
BYRN
高出13.4%
12.6%
净利率更高
RBB
高出22.0%
9.5%
自由现金流更多
RBB
多$34.5M
$8.1M
两年增速更快
BYRN
近两年复合增速
7.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $35.2M | $32.3M |
| 净利润 | $3.4M | $10.2M |
| 毛利率 | 59.8% | — |
| 营业利润率 | 11.2% | 39.5% |
| 净利率 | 9.5% | 31.5% |
| 营收同比 | 26.0% | 12.6% |
| 净利润同比 | -65.2% | 132.1% |
| 每股收益（稀释后） | $0.14 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BYRNRBB
| Q4 25 | $35.2M | $32.3M | ||
| Q3 25 | $28.2M | $32.6M | ||
| Q2 25 | $28.5M | $35.8M | ||
| Q1 25 | $26.2M | $28.5M | ||
| Q4 24 | $28.0M | $28.7M | ||
| Q3 24 | $20.9M | $30.3M | ||
| Q2 24 | $20.3M | $27.5M | ||
| Q1 24 | $16.7M | $28.2M |
净利润BYRNRBB
| Q4 25 | $3.4M | $10.2M | ||
| Q3 25 | $2.2M | $10.1M | ||
| Q2 25 | $2.4M | $9.3M | ||
| Q1 25 | $1.7M | $2.3M | ||
| Q4 24 | $9.7M | $4.4M | ||
| Q3 24 | $1.0M | $7.0M | ||
| Q2 24 | $2.1M | $7.2M | ||
| Q1 24 | $17.0K | $8.0M |
毛利率BYRNRBB
| Q4 25 | 59.8% | — | ||
| Q3 25 | 60.1% | — | ||
| Q2 25 | 61.6% | — | ||
| Q1 25 | 60.8% | — | ||
| Q4 24 | 62.8% | — | ||
| Q3 24 | 62.4% | — | ||
| Q2 24 | 62.0% | — | ||
| Q1 24 | 57.9% | — |
营业利润率BYRNRBB
| Q4 25 | 11.2% | 39.5% | ||
| Q3 25 | 10.2% | 40.7% | ||
| Q2 25 | 11.7% | 36.1% | ||
| Q1 25 | 6.5% | 11.2% | ||
| Q4 24 | 14.6% | 17.6% | ||
| Q3 24 | 4.0% | 31.6% | ||
| Q2 24 | 9.4% | 35.6% | ||
| Q1 24 | -1.0% | 39.9% |
净利率BYRNRBB
| Q4 25 | 9.5% | 31.5% | ||
| Q3 25 | 7.9% | 31.2% | ||
| Q2 25 | 8.5% | 26.1% | ||
| Q1 25 | 6.3% | 8.0% | ||
| Q4 24 | 34.6% | 15.3% | ||
| Q3 24 | 4.9% | 23.1% | ||
| Q2 24 | 10.2% | 26.4% | ||
| Q1 24 | 0.1% | 28.4% |
每股收益（稀释后）BYRNRBB
| Q4 25 | $0.14 | $0.59 | ||
| Q3 25 | $0.09 | $0.59 | ||
| Q2 25 | $0.10 | $0.52 | ||
| Q1 25 | $0.07 | $0.13 | ||
| Q4 24 | $0.42 | $0.26 | ||
| Q3 24 | $0.04 | $0.39 | ||
| Q2 24 | $0.09 | $0.39 | ||
| Q1 24 | $0.00 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.5M | $212.3M |
| 总债务越低越好 | — | $119.9M |
| 股东权益账面价值 | $65.8M | $523.4M |
| 总资产 | $84.5M | $4.2B |
| 负债/权益比越低杠杆越低 | — | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资BYRNRBB
| Q4 25 | $15.5M | $212.3M | ||
| Q3 25 | $9.0M | $234.9M | ||
| Q2 25 | — | $191.9M | ||
| Q1 25 | $19.3M | $238.8M | ||
| Q4 24 | $25.7M | $257.7M | ||
| Q3 24 | $20.1M | $349.4M | ||
| Q2 24 | $24.8M | $252.8M | ||
| Q1 24 | $24.2M | — |
总债务BYRNRBB
| Q4 25 | — | $119.9M | ||
| Q3 25 | — | $119.8M | ||
| Q2 25 | — | $119.7M | ||
| Q1 25 | — | $119.6M | ||
| Q4 24 | — | $119.5M | ||
| Q3 24 | — | $119.4M | ||
| Q2 24 | — | $119.3M | ||
| Q1 24 | — | $119.2M |
股东权益BYRNRBB
| Q4 25 | $65.8M | $523.4M | ||
| Q3 25 | $63.1M | $514.3M | ||
| Q2 25 | $60.1M | $517.7M | ||
| Q1 25 | $56.8M | $510.3M | ||
| Q4 24 | $54.4M | $507.9M | ||
| Q3 24 | $44.5M | $509.7M | ||
| Q2 24 | $45.3M | $511.3M | ||
| Q1 24 | $43.2M | $514.0M |
总资产BYRNRBB
| Q4 25 | $84.5M | $4.2B | ||
| Q3 25 | $78.6M | $4.2B | ||
| Q2 25 | — | $4.1B | ||
| Q1 25 | $71.0M | $4.0B | ||
| Q4 24 | $71.9M | $4.0B | ||
| Q3 24 | $59.0M | $4.0B | ||
| Q2 24 | $57.5M | $3.9B | ||
| Q1 24 | $52.7M | $3.9B |
负债/权益比BYRNRBB
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.23× | ||
| Q1 25 | — | 0.23× | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.9M | $43.4M |
| 自由现金流经营现金流 - 资本支出 | $8.1M | $42.6M |
| 自由现金流率自由现金流/营收 | 23.1% | 131.8% |
| 资本支出强度资本支出/营收 | 5.1% | 2.5% |
| 现金转化率经营现金流/净利润 | 2.95× | 4.26× |
| 过去12个月自由现金流最近4个季度 | $-9.2M | $73.5M |
8季度趋势，按日历期对齐
经营现金流BYRNRBB
| Q4 25 | $9.9M | $43.4M | ||
| Q3 25 | $-2.3M | $2.1M | ||
| Q2 25 | $-5.5M | $21.7M | ||
| Q1 25 | $-3.8M | $7.8M | ||
| Q4 24 | $7.3M | $58.5M | ||
| Q3 24 | $-1.4M | $24.5M | ||
| Q2 24 | $1.9M | $11.7M | ||
| Q1 24 | $3.9M | $4.8M |
自由现金流BYRNRBB
| Q4 25 | $8.1M | $42.6M | ||
| Q3 25 | $-4.5M | $1.8M | ||
| Q2 25 | $-6.4M | $21.6M | ||
| Q1 25 | $-6.4M | $7.6M | ||
| Q4 24 | $6.3M | $57.7M | ||
| Q3 24 | $-2.1M | $24.2M | ||
| Q2 24 | $1.4M | $11.5M | ||
| Q1 24 | $3.8M | $4.7M |
自由现金流率BYRNRBB
| Q4 25 | 23.1% | 131.8% | ||
| Q3 25 | -16.0% | 5.4% | ||
| Q2 25 | -22.4% | 60.2% | ||
| Q1 25 | -24.5% | 26.7% | ||
| Q4 24 | 22.5% | 201.0% | ||
| Q3 24 | -10.0% | 80.0% | ||
| Q2 24 | 7.0% | 42.0% | ||
| Q1 24 | 22.6% | 16.6% |
资本支出强度BYRNRBB
| Q4 25 | 5.1% | 2.5% | ||
| Q3 25 | 8.0% | 1.1% | ||
| Q2 25 | 3.3% | 0.3% | ||
| Q1 25 | 10.1% | 0.6% | ||
| Q4 24 | 3.4% | 2.7% | ||
| Q3 24 | 3.3% | 0.8% | ||
| Q2 24 | 2.6% | 0.5% | ||
| Q1 24 | 1.0% | 0.5% |
现金转化率BYRNRBB
| Q4 25 | 2.95× | 4.26× | ||
| Q3 25 | -1.01× | 0.21× | ||
| Q2 25 | -2.25× | 2.32× | ||
| Q1 25 | -2.27× | 3.39× | ||
| Q4 24 | 0.75× | 13.34× | ||
| Q3 24 | -1.36× | 3.50× | ||
| Q2 24 | 0.93× | 1.61× | ||
| Q1 24 | 231.88× | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BYRN
| E Commerce | $23.0M | 65% |
| Wholesale Dealerdistributors | $10.9M | 31% |
| Other | $1.3M | 4% |
RBB
暂无分部数据
