vs
BuzzFeed, Inc.（BZFD）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是BuzzFeed, Inc.的1.7倍（$94.3M vs $56.5M），REPUBLIC BANCORP INC净利率更高（24.2% vs -47.4%，领先71.6%），REPUBLIC BANCORP INC同比增速更快（5.3% vs 0.6%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $-12.0M），过去两年BuzzFeed, Inc.的营收复合增速更高（23.6% vs -11.5%）
BuzzFeed Inc.是总部位于美国纽约的互联网数字媒体公司，主营新闻与娱乐内容业务，由乔纳·佩雷蒂与约翰·约翰逊三世于2006年创立，最初以追踪 viral 热门传播内容为核心方向，原赫芬顿邮报联合创始人肯尼思·勒勒作为联合创始投资人，现担任公司执行董事长。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
BZFD vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.7倍
$56.5M
营收增速更快
RBCAA
高出4.7%
0.6%
净利率更高
RBCAA
高出71.6%
-47.4%
自由现金流更多
RBCAA
多$173.1M
$-12.0M
两年增速更快
BZFD
近两年复合增速
-11.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $56.5M | $94.3M |
| 净利润 | $-26.8M | $22.8M |
| 毛利率 | — | — |
| 营业利润率 | -43.7% | 29.3% |
| 净利率 | -47.4% | 24.2% |
| 营收同比 | 0.6% | 5.3% |
| 净利润同比 | -186.4% | 20.0% |
| 每股收益（稀释后） | $-0.72 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BZFDRBCAA
| Q4 25 | $56.5M | $94.3M | ||
| Q3 25 | $46.3M | $93.5M | ||
| Q2 25 | $46.4M | $93.8M | ||
| Q1 25 | $36.0M | $135.8M | ||
| Q4 24 | $56.2M | $89.5M | ||
| Q3 24 | $55.6M | $88.1M | ||
| Q2 24 | $41.1M | $86.9M | ||
| Q1 24 | $37.0M | $120.3M |
净利润BZFDRBCAA
| Q4 25 | $-26.8M | $22.8M | ||
| Q3 25 | $-7.4M | $29.7M | ||
| Q2 25 | $-10.8M | $31.5M | ||
| Q1 25 | $-12.7M | $47.3M | ||
| Q4 24 | $31.0M | $19.0M | ||
| Q3 24 | $2.1M | $26.5M | ||
| Q2 24 | $-7.5M | $25.2M | ||
| Q1 24 | $-35.7M | $30.6M |
营业利润率BZFDRBCAA
| Q4 25 | -43.7% | 29.3% | ||
| Q3 25 | -12.9% | 40.4% | ||
| Q2 25 | -7.5% | 43.0% | ||
| Q1 25 | -38.1% | 44.1% | ||
| Q4 24 | 7.0% | 25.8% | ||
| Q3 24 | 2.8% | 38.4% | ||
| Q2 24 | -13.6% | 37.0% | ||
| Q1 24 | -63.4% | 32.2% |
净利率BZFDRBCAA
| Q4 25 | -47.4% | 24.2% | ||
| Q3 25 | -16.1% | 31.8% | ||
| Q2 25 | -23.3% | 33.5% | ||
| Q1 25 | -35.2% | 34.8% | ||
| Q4 24 | 55.2% | 21.2% | ||
| Q3 24 | 3.8% | 30.1% | ||
| Q2 24 | -18.2% | 29.0% | ||
| Q1 24 | -96.5% | 25.4% |
每股收益（稀释后）BZFDRBCAA
| Q4 25 | $-0.72 | — | ||
| Q3 25 | $-0.20 | — | ||
| Q2 25 | $-0.28 | — | ||
| Q1 25 | $-0.33 | — | ||
| Q4 24 | $0.86 | — | ||
| Q3 24 | $0.05 | — | ||
| Q2 24 | $-0.20 | — | ||
| Q1 24 | $-0.98 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.5M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $49.4M | $1.1B |
| 总资产 | $188.1M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BZFDRBCAA
| Q4 25 | $8.5M | $220.0M | ||
| Q3 25 | $34.3M | $484.2M | ||
| Q2 25 | $29.7M | $484.8M | ||
| Q1 25 | $34.3M | $793.0M | ||
| Q4 24 | $22.4M | $432.2M | ||
| Q3 24 | $53.7M | $530.9M | ||
| Q2 24 | $45.5M | $400.1M | ||
| Q1 24 | $44.5M | $546.4M |
股东权益BZFDRBCAA
| Q4 25 | $49.4M | $1.1B | ||
| Q3 25 | $75.9M | $1.1B | ||
| Q2 25 | $81.1M | $1.1B | ||
| Q1 25 | $93.8M | $1.0B | ||
| Q4 24 | $104.8M | $992.0M | ||
| Q3 24 | $71.7M | $979.7M | ||
| Q2 24 | $67.2M | $955.4M | ||
| Q1 24 | $73.7M | $935.6M |
总资产BZFDRBCAA
| Q4 25 | $188.1M | $7.0B | ||
| Q3 25 | $211.2M | $7.0B | ||
| Q2 25 | $210.4M | $7.0B | ||
| Q1 25 | $203.2M | $7.1B | ||
| Q4 24 | $221.4M | $6.8B | ||
| Q3 24 | $276.5M | $6.7B | ||
| Q2 24 | $272.9M | $6.6B | ||
| Q1 24 | $299.0M | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-11.7M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $-12.0M | $161.1M |
| 自由现金流率自由现金流/营收 | -21.2% | 170.9% |
| 资本支出强度资本支出/营收 | 0.5% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | $-20.7M | $288.6M |
8季度趋势，按日历期对齐
经营现金流BZFDRBCAA
| Q4 25 | $-11.7M | $168.2M | ||
| Q3 25 | $1.7M | $33.3M | ||
| Q2 25 | $-10.1M | $8.4M | ||
| Q1 25 | $1.3M | $93.2M | ||
| Q4 24 | $-4.6M | $149.0M | ||
| Q3 24 | $9.6M | $51.3M | ||
| Q2 24 | $-12.4M | $4.0M | ||
| Q1 24 | $-13.3M | $71.2M |
自由现金流BZFDRBCAA
| Q4 25 | $-12.0M | $161.1M | ||
| Q3 25 | $892.0K | $30.8M | ||
| Q2 25 | $-10.5M | $5.2M | ||
| Q1 25 | $956.0K | $91.6M | ||
| Q4 24 | $-4.7M | $143.2M | ||
| Q3 24 | $9.3M | $49.8M | ||
| Q2 24 | $-12.5M | $2.7M | ||
| Q1 24 | $-13.4M | $69.1M |
自由现金流率BZFDRBCAA
| Q4 25 | -21.2% | 170.9% | ||
| Q3 25 | 1.9% | 32.9% | ||
| Q2 25 | -22.7% | 5.5% | ||
| Q1 25 | 2.7% | 67.4% | ||
| Q4 24 | -8.4% | 160.0% | ||
| Q3 24 | 16.7% | 56.5% | ||
| Q2 24 | -30.5% | 3.1% | ||
| Q1 24 | -36.2% | 57.5% |
资本支出强度BZFDRBCAA
| Q4 25 | 0.5% | 7.5% | ||
| Q3 25 | 1.8% | 2.6% | ||
| Q2 25 | 1.0% | 3.5% | ||
| Q1 25 | 1.1% | 1.2% | ||
| Q4 24 | 0.3% | 6.5% | ||
| Q3 24 | 0.5% | 1.7% | ||
| Q2 24 | 0.3% | 1.5% | ||
| Q1 24 | 0.2% | 1.7% |
现金转化率BZFDRBCAA
| Q4 25 | — | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | -0.15× | 7.84× | ||
| Q3 24 | 4.59× | 1.93× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BZFD
| Advertising | $25.6M | 45% |
| Commerce And Other | $16.3M | 29% |
| Content | $14.7M | 26% |
RBCAA
暂无分部数据
