vs
CrossAmerica Partners LP（CAPL）与西联汇款（WU）财务数据对比。点击上方公司名可切换其他公司
西联汇款的季度营收约是CrossAmerica Partners LP的1.1倍（$982.7M vs $866.3M），西联汇款净利率更高（6.6% vs 1.2%，领先5.4%），西联汇款同比增速更快（0.0% vs -8.3%），过去两年西联汇款的营收复合增速更高（-1.9% vs -4.1%）
塔峰资本合伙人（TowerBrook Capital Partners）是一家总部位于伦敦和纽约的投资管理公司，2005年从索罗斯基金管理分拆独立。该机构主打私募股权及结构性机会投资，曾收购奢侈品品牌Jimmy Choo控股权，截至2025年其管理规模超250亿美元，官网公示在管投资项目共110个。
西联汇款是总部位于美国科罗拉多州丹佛市的跨国金融服务企业，在全球范围内为个人及机构用户提供便捷的跨境汇款、支付等相关金融服务，凭借广泛的服务网点覆盖和成熟的业务体系，在跨境资金流转领域拥有较高的行业知名度。
CAPL vs WU — 直观对比
营收规模更大
WU
是对方的1.1倍
$866.3M
营收增速更快
WU
高出8.3%
-8.3%
净利率更高
WU
高出5.4%
1.2%
两年增速更快
WU
近两年复合增速
-4.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.3M | $982.7M |
| 净利润 | $10.2M | $64.7M |
| 毛利率 | 12.4% | — |
| 营业利润率 | 3.0% | 12.5% |
| 净利率 | 1.2% | 6.6% |
| 营收同比 | -8.3% | 0.0% |
| 净利润同比 | -39.6% | -47.6% |
| 每股收益（稀释后） | $0.24 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CAPLWU
| Q1 26 | — | $982.7M | ||
| Q4 25 | $866.3M | $972.0M | ||
| Q3 25 | $971.8M | $985.3M | ||
| Q2 25 | $961.9M | $983.6M | ||
| Q1 25 | $862.5M | $938.7M | ||
| Q4 24 | $944.2M | $1.0B | ||
| Q3 24 | $1.1B | $993.4M | ||
| Q2 24 | $1.1B | $1.0B |
净利润CAPLWU
| Q1 26 | — | $64.7M | ||
| Q4 25 | $10.2M | $114.4M | ||
| Q3 25 | $13.6M | $139.6M | ||
| Q2 25 | $25.2M | $122.1M | ||
| Q1 25 | $-7.1M | $123.5M | ||
| Q4 24 | $16.9M | $385.7M | ||
| Q3 24 | $10.7M | $264.8M | ||
| Q2 24 | $12.4M | $141.0M |
毛利率CAPLWU
| Q1 26 | — | — | ||
| Q4 25 | 12.4% | 33.6% | ||
| Q3 25 | 10.8% | 34.7% | ||
| Q2 25 | 10.5% | 34.6% | ||
| Q1 25 | 10.4% | 34.0% | ||
| Q4 24 | 10.7% | 35.0% | ||
| Q3 24 | 10.3% | 34.2% | ||
| Q2 24 | 9.2% | 35.0% |
营业利润率CAPLWU
| Q1 26 | — | 12.5% | ||
| Q4 25 | 3.0% | 19.1% | ||
| Q3 25 | 2.9% | 20.5% | ||
| Q2 25 | 4.3% | 19.6% | ||
| Q1 25 | 0.2% | 18.9% | ||
| Q4 24 | 3.0% | 17.5% | ||
| Q3 24 | 2.5% | 16.6% | ||
| Q2 24 | 2.5% | 18.7% |
净利率CAPLWU
| Q1 26 | — | 6.6% | ||
| Q4 25 | 1.2% | 11.8% | ||
| Q3 25 | 1.4% | 14.2% | ||
| Q2 25 | 2.6% | 12.4% | ||
| Q1 25 | -0.8% | 13.2% | ||
| Q4 24 | 1.8% | 37.9% | ||
| Q3 24 | 1.0% | 26.7% | ||
| Q2 24 | 1.1% | 13.8% |
每股收益（稀释后）CAPLWU
| Q1 26 | — | $0.41 | ||
| Q4 25 | $0.24 | $0.36 | ||
| Q3 25 | $0.34 | $0.43 | ||
| Q2 25 | $0.64 | $0.37 | ||
| Q1 25 | $-0.20 | $0.36 | ||
| Q4 24 | $0.42 | $1.14 | ||
| Q3 24 | $0.27 | $0.78 | ||
| Q2 24 | $0.31 | $0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $909.2M |
| 总债务越低越好 | $687.2M | — |
| 股东权益账面价值 | — | $910.5M |
| 总资产 | $964.7M | $8.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CAPLWU
| Q1 26 | — | $909.2M | ||
| Q4 25 | $3.1M | $1.2B | ||
| Q3 25 | $5.8M | $947.8M | ||
| Q2 25 | $9.7M | $1.0B | ||
| Q1 25 | $6.7M | $1.3B | ||
| Q4 24 | $3.4M | $1.5B | ||
| Q3 24 | $7.8M | $1.1B | ||
| Q2 24 | $5.5M | $1.0B |
总债务CAPLWU
| Q1 26 | — | — | ||
| Q4 25 | $687.2M | $2.9B | ||
| Q3 25 | $700.8M | $2.5B | ||
| Q2 25 | $722.7M | $2.5B | ||
| Q1 25 | $774.1M | $2.5B | ||
| Q4 24 | $763.9M | $3.0B | ||
| Q3 24 | $769.2M | $2.1B | ||
| Q2 24 | $786.7M | $2.1B |
股东权益CAPLWU
| Q1 26 | — | $910.5M | ||
| Q4 25 | — | $957.8M | ||
| Q3 25 | — | $925.4M | ||
| Q2 25 | — | $883.6M | ||
| Q1 25 | — | $939.4M | ||
| Q4 24 | — | $968.9M | ||
| Q3 24 | — | $652.7M | ||
| Q2 24 | — | $440.8M |
总资产CAPLWU
| Q1 26 | — | $8.1B | ||
| Q4 25 | $964.7M | $8.3B | ||
| Q3 25 | $998.9M | $7.8B | ||
| Q2 25 | $1.0B | $8.0B | ||
| Q1 25 | $1.1B | $8.3B | ||
| Q4 24 | $1.1B | $8.4B | ||
| Q3 24 | $1.1B | $7.7B | ||
| Q2 24 | $1.2B | $8.0B |
负债/权益比CAPLWU
| Q1 26 | — | — | ||
| Q4 25 | — | 3.01× | ||
| Q3 25 | — | 2.70× | ||
| Q2 25 | — | 2.83× | ||
| Q1 25 | — | 2.61× | ||
| Q4 24 | — | 3.04× | ||
| Q3 24 | — | 3.29× | ||
| Q2 24 | — | 4.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.4M | $109.0M |
| 自由现金流经营现金流 - 资本支出 | $22.4M | — |
| 自由现金流率自由现金流/营收 | 2.6% | — |
| 资本支出强度资本支出/营收 | 0.8% | 4.8% |
| 现金转化率经营现金流/净利润 | 2.89× | 1.68× |
| 过去12个月自由现金流最近4个季度 | $55.8M | — |
8季度趋势，按日历期对齐
经营现金流CAPLWU
| Q1 26 | — | $109.0M | ||
| Q4 25 | $29.4M | $135.4M | ||
| Q3 25 | $24.4M | $260.4M | ||
| Q2 25 | $22.6M | $-300.0K | ||
| Q1 25 | $15.0M | $148.2M | ||
| Q4 24 | $11.1M | $134.0M | ||
| Q3 24 | $41.9M | $212.1M | ||
| Q2 24 | $28.9M | $-33.8M |
自由现金流CAPLWU
| Q1 26 | — | — | ||
| Q4 25 | $22.4M | $115.5M | ||
| Q3 25 | $17.7M | $252.7M | ||
| Q2 25 | $10.8M | $-7.8M | ||
| Q1 25 | $4.9M | $144.8M | ||
| Q4 24 | $3.9M | $119.7M | ||
| Q3 24 | $34.2M | $205.1M | ||
| Q2 24 | $23.6M | $-38.9M |
自由现金流率CAPLWU
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | 11.9% | ||
| Q3 25 | 1.8% | 25.6% | ||
| Q2 25 | 1.1% | -0.8% | ||
| Q1 25 | 0.6% | 15.4% | ||
| Q4 24 | 0.4% | 11.8% | ||
| Q3 24 | 3.2% | 20.6% | ||
| Q2 24 | 2.1% | -3.8% |
资本支出强度CAPLWU
| Q1 26 | — | 4.8% | ||
| Q4 25 | 0.8% | 2.0% | ||
| Q3 25 | 0.7% | 0.8% | ||
| Q2 25 | 1.2% | 0.8% | ||
| Q1 25 | 1.2% | 0.4% | ||
| Q4 24 | 0.8% | 1.4% | ||
| Q3 24 | 0.7% | 0.7% | ||
| Q2 24 | 0.5% | 0.5% |
现金转化率CAPLWU
| Q1 26 | — | 1.68× | ||
| Q4 25 | 2.89× | 1.18× | ||
| Q3 25 | 1.79× | 1.87× | ||
| Q2 25 | 0.90× | -0.00× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | 0.66× | 0.35× | ||
| Q3 24 | 3.92× | 0.80× | ||
| Q2 24 | 2.33× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAPL
| Retail Segment | $505.3M | 58% |
| Wholesale | $360.9M | 42% |
| Other | $1.2M | 0% |
WU
暂无分部数据
