vs
安飞士巴吉集团（CAR）与Taylor Morrison Home Corp（TMHC）财务数据对比。点击上方公司名可切换其他公司
安飞士巴吉集团的季度营收约是Taylor Morrison Home Corp的1.9倍（$2.7B vs $1.4B），Taylor Morrison Home Corp净利率更高（7.1% vs -28.0%，领先35.2%），安飞士巴吉集团同比增速更快（-1.7% vs -26.8%），过去两年安飞士巴吉集团的营收复合增速更高（2.2% vs -16.5%）
安飞士巴吉集团是一家总部位于美国新泽西州帕西帕尼的汽车租赁控股企业，旗下拥有安飞士租车、巴吉租车、巴吉卡车租赁、Payless租车、Zipcar等多个品牌，为全球用户提供多元的汽车及卡车租赁服务。
泰勒莫里森住房公司是美国规模最大的住宅建筑商之一，总部位于亚利桑那州斯科茨代尔，2007年7月由泰勒伍德罗与莫里森住房合并成立。公司业务覆盖亚利桑那、加利福尼亚、得克萨斯等十余个州，产品涵盖首次置业、中端及中高端住宅，可满足不同层级客户的住房需求。
CAR vs TMHC — 直观对比
营收规模更大
CAR
是对方的1.9倍
$1.4B
营收增速更快
CAR
高出25.1%
-26.8%
净利率更高
TMHC
高出35.2%
-28.0%
两年增速更快
CAR
近两年复合增速
-16.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $1.4B |
| 净利润 | $-747.0M | $98.6M |
| 毛利率 | — | 21.0% |
| 营业利润率 | -27.8% | — |
| 净利率 | -28.0% | 7.1% |
| 营收同比 | -1.7% | -26.8% |
| 净利润同比 | 61.8% | -53.8% |
| 每股收益（稀释后） | $-21.11 | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CARTMHC
| Q1 26 | — | $1.4B | ||
| Q4 25 | $2.7B | $2.1B | ||
| Q3 25 | $3.5B | $2.1B | ||
| Q2 25 | $3.0B | $2.0B | ||
| Q1 25 | $2.4B | $1.9B | ||
| Q4 24 | $2.7B | $2.4B | ||
| Q3 24 | $3.5B | $2.1B | ||
| Q2 24 | $3.0B | $2.0B |
净利润CARTMHC
| Q1 26 | — | $98.6M | ||
| Q4 25 | $-747.0M | $174.0M | ||
| Q3 25 | $359.0M | $201.4M | ||
| Q2 25 | $4.0M | $193.6M | ||
| Q1 25 | $-505.0M | $213.5M | ||
| Q4 24 | $-2.0B | $242.5M | ||
| Q3 24 | $237.0M | $251.1M | ||
| Q2 24 | $14.0M | $199.5M |
毛利率CARTMHC
| Q1 26 | — | 21.0% | ||
| Q4 25 | — | 22.0% | ||
| Q3 25 | — | 22.7% | ||
| Q2 25 | — | 23.0% | ||
| Q1 25 | — | 24.4% | ||
| Q4 24 | — | 23.9% | ||
| Q3 24 | — | 25.0% | ||
| Q2 24 | — | 23.7% |
营业利润率CARTMHC
| Q1 26 | — | — | ||
| Q4 25 | -27.8% | — | ||
| Q3 25 | 13.4% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | -27.9% | — | ||
| Q4 24 | -104.8% | — | ||
| Q3 24 | 9.5% | — | ||
| Q2 24 | 0.9% | — |
净利率CARTMHC
| Q1 26 | — | 7.1% | ||
| Q4 25 | -28.0% | 8.3% | ||
| Q3 25 | 10.2% | 9.6% | ||
| Q2 25 | 0.1% | 9.5% | ||
| Q1 25 | -20.8% | 11.3% | ||
| Q4 24 | -72.3% | 10.3% | ||
| Q3 24 | 6.8% | 11.8% | ||
| Q2 24 | 0.5% | 10.0% |
每股收益（稀释后）CARTMHC
| Q1 26 | — | $1.12 | ||
| Q4 25 | $-21.11 | $1.77 | ||
| Q3 25 | $10.11 | $2.01 | ||
| Q2 25 | $0.10 | $1.92 | ||
| Q1 25 | $-14.35 | $2.07 | ||
| Q4 24 | $-55.08 | $2.29 | ||
| Q3 24 | $6.65 | $2.37 | ||
| Q2 24 | $0.41 | $1.86 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $519.0M | $652.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-3.1B | $6.2B |
| 总资产 | $31.3B | $9.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CARTMHC
| Q1 26 | — | $652.9M | ||
| Q4 25 | $519.0M | $850.0M | ||
| Q3 25 | $564.0M | $370.6M | ||
| Q2 25 | $541.0M | $130.2M | ||
| Q1 25 | $516.0M | $377.8M | ||
| Q4 24 | $534.0M | $487.2M | ||
| Q3 24 | $602.0M | $256.4M | ||
| Q2 24 | $511.0M | $246.8M |
总债务CARTMHC
| Q1 26 | — | — | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.2B |
股东权益CARTMHC
| Q1 26 | — | $6.2B | ||
| Q4 25 | $-3.1B | $6.3B | ||
| Q3 25 | $-2.4B | $6.2B | ||
| Q2 25 | $-2.7B | $6.1B | ||
| Q1 25 | $-2.8B | $6.0B | ||
| Q4 24 | $-2.3B | $5.9B | ||
| Q3 24 | $-238.0M | $5.7B | ||
| Q2 24 | $-490.0M | $5.5B |
总资产CARTMHC
| Q1 26 | — | $9.8B | ||
| Q4 25 | $31.3B | $9.8B | ||
| Q3 25 | $32.5B | $9.6B | ||
| Q2 25 | $32.4B | $9.5B | ||
| Q1 25 | $29.0B | $9.4B | ||
| Q4 24 | $29.0B | $9.3B | ||
| Q3 24 | $32.7B | $9.3B | ||
| Q2 24 | $33.9B | $9.1B |
负债/权益比CARTMHC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.36× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $437.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CARTMHC
| Q1 26 | — | — | ||
| Q4 25 | $437.0M | $646.4M | ||
| Q3 25 | $1.4B | $219.6M | ||
| Q2 25 | $837.0M | $-126.0M | ||
| Q1 25 | $619.0M | $77.2M | ||
| Q4 24 | $772.0M | $438.2M | ||
| Q3 24 | $1.3B | $135.9M | ||
| Q2 24 | $884.0M | $-233.3M |
自由现金流CARTMHC
| Q1 26 | — | — | ||
| Q4 25 | — | $635.3M | ||
| Q3 25 | — | $206.6M | ||
| Q2 25 | — | $-133.6M | ||
| Q1 25 | — | $68.7M | ||
| Q4 24 | — | $428.2M | ||
| Q3 24 | — | $127.1M | ||
| Q2 24 | — | $-241.7M |
自由现金流率CARTMHC
| Q1 26 | — | — | ||
| Q4 25 | — | 30.3% | ||
| Q3 25 | — | 9.9% | ||
| Q2 25 | — | -6.6% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | — | 18.2% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | — | -12.1% |
资本支出强度CARTMHC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% |
现金转化率CARTMHC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.71× | ||
| Q3 25 | 3.91× | 1.09× | ||
| Q2 25 | 209.25× | -0.65× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | — | 1.81× | ||
| Q3 24 | 5.37× | 0.54× | ||
| Q2 24 | 63.14× | -1.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CAR
| Avis | $1.5B | 57% |
| Budget | $979.0M | 37% |
| Other Brands | $171.0M | 6% |
TMHC
| Home closings revenue, net | $1.3B | 95% |
| Financial services revenue, net | $49.3M | 4% |
| Land closings revenue | $14.5M | 1% |
| Amenity and other revenue | $11.9M | 1% |
