vs

PATHWARD FINANCIAL, INC.(CASH)与SPORTSMAN'S WAREHOUSE HOLDINGS, INC.(SPWH)财务数据对比。点击上方公司名可切换其他公司

SPORTSMAN'S WAREHOUSE HOLDINGS, INC.的季度营收约是PATHWARD FINANCIAL, INC.的1.2倍($331.3M vs $276.3M),PATHWARD FINANCIAL, INC.净利率更高(26.4% vs 0.0%,领先26.4%),过去两年PATHWARD FINANCIAL, INC.的营收复合增速更高(21.0% vs -5.4%)

Pathward Financial, Inc.是一家总部位于美国的银行及金融服务企业,其前身为Meta金融集团旗下相关业务主体,2022年母公司将“Meta”商标出售给Meta Platforms后,正式启用现有名称。

运动员仓库控股(Sportsman's Warehouse)是美国户外体育用品零售商,门店遍布全美29个州,主要面向狩猎、射击、露营、垂钓等各类户外休闲运动爱好者,销售户外服饰、鞋履及专业运动装备。

CASH vs SPWH — 直观对比

营收规模更大
SPWH
SPWH
是对方的1.2倍
SPWH
$331.3M
$276.3M
CASH
净利率更高
CASH
CASH
高出26.4%
CASH
26.4%
0.0%
SPWH
两年增速更快
CASH
CASH
近两年复合增速
CASH
21.0%
-5.4%
SPWH

损益表 — Q2 FY2026 vs Q3 FY2026

指标
CASH
CASH
SPWH
SPWH
营收
$276.3M
$331.3M
净利润
$72.9M
$8.0K
毛利率
32.8%
营业利润率
1.3%
净利率
26.4%
0.0%
营收同比
2.2%
净利润同比
-97.8%
每股收益(稀释后)
$3.35
$0.00

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CASH
CASH
SPWH
SPWH
Q1 26
$276.3M
Q4 25
$173.1M
$331.3M
Q3 25
$186.7M
$293.9M
Q2 25
$195.8M
$249.1M
Q1 25
$274.8M
$340.4M
Q4 24
$182.6M
$324.3M
Q3 24
$179.5M
$288.7M
Q2 24
$188.6M
$244.2M
净利润
CASH
CASH
SPWH
SPWH
Q1 26
$72.9M
Q4 25
$35.2M
$8.0K
Q3 25
$38.8M
$-7.1M
Q2 25
$42.1M
$-21.3M
Q1 25
$75.0M
$-8.7M
Q4 24
$30.0M
$-364.0K
Q3 24
$33.5M
$-5.9M
Q2 24
$44.9M
$-18.1M
毛利率
CASH
CASH
SPWH
SPWH
Q1 26
Q4 25
32.8%
Q3 25
32.0%
Q2 25
30.4%
Q1 25
30.4%
Q4 24
31.8%
Q3 24
31.2%
Q2 24
30.2%
营业利润率
CASH
CASH
SPWH
SPWH
Q1 26
Q4 25
24.6%
1.3%
Q3 25
25.9%
-1.1%
Q2 25
24.1%
-7.9%
Q1 25
33.2%
1.1%
Q4 24
19.8%
1.0%
Q3 24
20.9%
-1.5%
Q2 24
27.1%
-8.4%
净利率
CASH
CASH
SPWH
SPWH
Q1 26
26.4%
Q4 25
20.3%
0.0%
Q3 25
20.8%
-2.4%
Q2 25
21.5%
-8.5%
Q1 25
27.3%
-2.6%
Q4 24
16.4%
-0.1%
Q3 24
18.7%
-2.0%
Q2 24
23.8%
-7.4%
每股收益(稀释后)
CASH
CASH
SPWH
SPWH
Q1 26
$3.35
Q4 25
$1.57
$0.00
Q3 25
$1.69
$-0.18
Q2 25
$1.81
$-0.56
Q1 25
$3.14
$-0.22
Q4 24
$1.23
$-0.01
Q3 24
$1.34
$-0.16
Q2 24
$1.78
$-0.48

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CASH
CASH
SPWH
SPWH
现金及短期投资手头流动性
$157.6M
$2.2M
总债务越低越好
$59.5M
$44.0M
股东权益账面价值
$850.7M
$209.5M
总资产
$7.1B
$913.9M
负债/权益比越低杠杆越低
0.07×
0.21×

8季度趋势,按日历期对齐

现金及短期投资
CASH
CASH
SPWH
SPWH
Q1 26
$157.6M
Q4 25
$331.2M
$2.2M
Q3 25
$120.6M
$1.8M
Q2 25
$258.3M
$3.6M
Q1 25
$254.2M
$2.8M
Q4 24
$597.4M
$2.7M
Q3 24
$158.3M
$2.6M
Q2 24
$298.9M
$2.2M
总债务
CASH
CASH
SPWH
SPWH
Q1 26
$59.5M
Q4 25
$33.5M
$44.0M
Q3 25
$33.5M
$43.9M
Q2 25
$33.4M
$24.1M
Q1 25
$33.4M
$24.1M
Q4 24
$33.4M
$24.0M
Q3 24
$33.4M
$24.0M
Q2 24
$33.3M
股东权益
CASH
CASH
SPWH
SPWH
Q1 26
$850.7M
Q4 25
$854.5M
$209.5M
Q3 25
$858.0M
$208.9M
Q2 25
$819.0M
$215.1M
Q1 25
$814.7M
$235.7M
Q4 24
$758.3M
$243.6M
Q3 24
$822.5M
$243.0M
Q2 24
$748.4M
$247.5M
总资产
CASH
CASH
SPWH
SPWH
Q1 26
$7.1B
Q4 25
$7.6B
$913.9M
Q3 25
$7.2B
$948.9M
Q2 25
$7.2B
$929.7M
Q1 25
$7.0B
$852.1M
Q4 24
$7.6B
$967.7M
Q3 24
$7.5B
$901.9M
Q2 24
$7.5B
$930.4M
负债/权益比
CASH
CASH
SPWH
SPWH
Q1 26
0.07×
Q4 25
0.04×
0.21×
Q3 25
0.04×
0.21×
Q2 25
0.04×
0.11×
Q1 25
0.04×
0.10×
Q4 24
0.04×
0.10×
Q3 24
0.04×
0.10×
Q2 24
0.04×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CASH
CASH
SPWH
SPWH
经营现金流最新季度
$16.3M
自由现金流经营现金流 - 资本支出
$8.7M
自由现金流率自由现金流/营收
2.6%
资本支出强度资本支出/营收
2.3%
现金转化率经营现金流/净利润
2038.00×
过去12个月自由现金流最近4个季度
$-39.7M

8季度趋势,按日历期对齐

经营现金流
CASH
CASH
SPWH
SPWH
Q1 26
Q4 25
$108.3M
$16.3M
Q3 25
$303.7M
$-26.6M
Q2 25
$30.4M
$-60.2M
Q1 25
$188.3M
$52.8M
Q4 24
$-71.7M
$-2.5M
Q3 24
$143.1M
$18.5M
Q2 24
$113.2M
$-34.6M
自由现金流
CASH
CASH
SPWH
SPWH
Q1 26
Q4 25
$104.1M
$8.7M
Q3 25
$300.3M
$-33.9M
Q2 25
$27.7M
$-64.0M
Q1 25
$184.7M
$49.6M
Q4 24
$-73.8M
$-6.2M
Q3 24
$138.8M
$14.1M
Q2 24
$111.0M
$-38.0M
自由现金流率
CASH
CASH
SPWH
SPWH
Q1 26
Q4 25
60.1%
2.6%
Q3 25
160.9%
-11.5%
Q2 25
14.1%
-25.7%
Q1 25
67.2%
14.6%
Q4 24
-40.4%
-1.9%
Q3 24
77.3%
4.9%
Q2 24
58.8%
-15.5%
资本支出强度
CASH
CASH
SPWH
SPWH
Q1 26
Q4 25
2.4%
2.3%
Q3 25
1.8%
2.5%
Q2 25
1.4%
1.5%
Q1 25
1.3%
1.0%
Q4 24
1.1%
1.1%
Q3 24
2.4%
1.5%
Q2 24
1.2%
1.4%
现金转化率
CASH
CASH
SPWH
SPWH
Q1 26
Q4 25
3.08×
2038.00×
Q3 25
7.83×
Q2 25
0.72×
Q1 25
2.51×
Q4 24
-2.39×
Q3 24
4.27×
Q2 24
2.52×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CASH
CASH

Noninterest Income$151.2M55%
Net Interest Income$125.1M45%

SPWH
SPWH

暂无分部数据

相关对比