vs
COMMERCE BANCSHARES INC（CBSH）与Real Brokerage Inc（REAX）财务数据对比。点击上方公司名可切换其他公司
Real Brokerage Inc的季度营收约是COMMERCE BANCSHARES INC的1.2倍（$568.5M vs $475.7M），COMMERCE BANCSHARES INC净利率更高（29.8% vs -0.1%，领先29.9%），Real Brokerage Inc同比增速更快（52.6% vs 11.1%）
Commerce Bancshares, Inc.是总部位于美国密苏里州的区域性银行控股公司，在堪萨斯城和圣路易斯设有核心办公点，旗下Commerce Bank提供多元化金融服务，覆盖企业及个人银行、财富管理、关联公司投资等业务。
该企业是美国房产服务企业，主营房产经纪业务运营与品牌特许经营，业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务，旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌，2026年被Compass, Inc.收购。
CBSH vs REAX — 直观对比
营收规模更大
REAX
是对方的1.2倍
$475.7M
营收增速更快
REAX
高出41.5%
11.1%
净利率更高
CBSH
高出29.9%
-0.1%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $475.7M | $568.5M |
| 净利润 | $141.6M | $-447.0K |
| 毛利率 | — | 7.9% |
| 营业利润率 | — | -0.1% |
| 净利率 | 29.8% | -0.1% |
| 营收同比 | 11.1% | 52.6% |
| 净利润同比 | 0.7% | 82.7% |
| 每股收益（稀释后） | $0.96 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CBSHREAX
| Q1 26 | $475.7M | — | ||
| Q4 25 | $449.4M | — | ||
| Q3 25 | $441.0M | $568.5M | ||
| Q2 25 | $445.8M | $540.7M | ||
| Q1 25 | $428.1M | $354.0M | ||
| Q4 24 | $422.1M | — | ||
| Q3 24 | $421.4M | $372.5M | ||
| Q2 24 | $414.5M | — |
净利润CBSHREAX
| Q1 26 | $141.6M | — | ||
| Q4 25 | $140.7M | — | ||
| Q3 25 | $141.5M | $-447.0K | ||
| Q2 25 | $152.5M | $1.5M | ||
| Q1 25 | $131.6M | $-5.0M | ||
| Q4 24 | $136.1M | — | ||
| Q3 24 | $138.0M | $-2.6M | ||
| Q2 24 | $139.6M | — |
毛利率CBSHREAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | — | 8.9% | ||
| Q1 25 | — | 9.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 8.6% | ||
| Q2 24 | — | — |
营业利润率CBSHREAX
| Q1 26 | — | — | ||
| Q4 25 | 40.8% | — | ||
| Q3 25 | 41.9% | -0.1% | ||
| Q2 25 | 44.0% | 0.3% | ||
| Q1 25 | 39.2% | -1.5% | ||
| Q4 24 | 41.2% | — | ||
| Q3 24 | 42.4% | -0.7% | ||
| Q2 24 | 43.4% | — |
净利率CBSHREAX
| Q1 26 | 29.8% | — | ||
| Q4 25 | 31.3% | — | ||
| Q3 25 | 32.1% | -0.1% | ||
| Q2 25 | 34.2% | 0.3% | ||
| Q1 25 | 30.7% | -1.4% | ||
| Q4 24 | 32.2% | — | ||
| Q3 24 | 32.8% | -0.7% | ||
| Q2 24 | 33.7% | — |
每股收益（稀释后）CBSHREAX
| Q1 26 | $0.96 | — | ||
| Q4 25 | $0.86 | — | ||
| Q3 25 | $1.06 | $0.00 | ||
| Q2 25 | $1.14 | $0.01 | ||
| Q1 25 | $0.98 | $-0.02 | ||
| Q4 24 | $0.83 | — | ||
| Q3 24 | $1.01 | $-0.01 | ||
| Q2 24 | $1.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $38.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.3B | $53.6M |
| 总资产 | $35.7B | $145.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CBSHREAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $38.7M | ||
| Q2 25 | — | $49.7M | ||
| Q1 25 | — | $24.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $22.6M | ||
| Q2 24 | — | — |
股东权益CBSHREAX
| Q1 26 | $4.3B | — | ||
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.8B | $53.6M | ||
| Q2 25 | $3.6B | $49.2M | ||
| Q1 25 | $3.5B | $32.8M | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.4B | $29.8M | ||
| Q2 24 | $3.1B | — |
总资产CBSHREAX
| Q1 26 | $35.7B | — | ||
| Q4 25 | $32.9B | — | ||
| Q3 25 | $32.3B | $145.2M | ||
| Q2 25 | $32.3B | $149.4M | ||
| Q1 25 | $32.4B | $100.5M | ||
| Q4 24 | $32.0B | — | ||
| Q3 24 | $31.5B | $102.5M | ||
| Q2 24 | $30.6B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $8.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 1.5% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $71.7M |
8季度趋势，按日历期对齐
经营现金流CBSHREAX
| Q1 26 | — | — | ||
| Q4 25 | $645.1M | — | ||
| Q3 25 | $129.0M | $8.8M | ||
| Q2 25 | $111.2M | $41.0M | ||
| Q1 25 | $138.6M | $15.9M | ||
| Q4 24 | $577.9M | — | ||
| Q3 24 | $431.7M | $7.2M | ||
| Q2 24 | $147.4M | — |
自由现金流CBSHREAX
| Q1 26 | — | — | ||
| Q4 25 | $592.4M | — | ||
| Q3 25 | $113.3M | $8.4M | ||
| Q2 25 | $100.5M | $40.8M | ||
| Q1 25 | $126.0M | $15.7M | ||
| Q4 24 | $531.7M | — | ||
| Q3 24 | $419.1M | $6.8M | ||
| Q2 24 | $138.9M | — |
自由现金流率CBSHREAX
| Q1 26 | — | — | ||
| Q4 25 | 131.8% | — | ||
| Q3 25 | 25.7% | 1.5% | ||
| Q2 25 | 22.5% | 7.5% | ||
| Q1 25 | 29.4% | 4.4% | ||
| Q4 24 | 126.0% | — | ||
| Q3 24 | 99.5% | 1.8% | ||
| Q2 24 | 33.5% | — |
资本支出强度CBSHREAX
| Q1 26 | — | — | ||
| Q4 25 | 11.7% | — | ||
| Q3 25 | 3.6% | 0.1% | ||
| Q2 25 | 2.4% | 0.0% | ||
| Q1 25 | 2.9% | 0.1% | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 3.0% | 0.1% | ||
| Q2 24 | 2.1% | — |
现金转化率CBSHREAX
| Q1 26 | — | — | ||
| Q4 25 | 4.59× | — | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.73× | 27.13× | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | 4.25× | — | ||
| Q3 24 | 3.13× | — | ||
| Q2 24 | 1.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
