vs
丹麦皇冠（CCK）与Cincinnati Financial（CINF）财务数据对比。点击上方公司名可切换其他公司
丹麦皇冠的季度营收约是Cincinnati Financial的1.2倍（$3.3B vs $2.8B），Cincinnati Financial净利率更高（9.6% vs 6.3%，领先3.2%），丹麦皇冠同比增速更快（12.9% vs -1.7%），过去两年Cincinnati Financial的营收复合增速更高（5.2% vs 3.5%）
丹麦皇冠是来自丹麦的国际化食品企业，核心业务涵盖生猪、肉牛的屠宰加工及销售，旗下拥有多家子公司，业务覆盖食品行业多品类产品领域，首席执行官为尼尔斯·迪达尔，总部位于兰讷斯。
辛辛那提金融公司主营财产与意外伤害保险，通过旗下辛辛那提保险公司、辛辛那提赔偿公司及辛辛那提意外伤害保险公司运营核心业务。目前该公司在美国国内财险保费市场占比达1.01%，按市场份额计算位列美国第20大保险公司。
CCK vs CINF — 直观对比
营收规模更大
CCK
是对方的1.2倍
$2.8B
营收增速更快
CCK
高出14.6%
-1.7%
净利率更高
CINF
高出3.2%
6.3%
两年增速更快
CINF
近两年复合增速
3.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $2.8B |
| 净利润 | $206.0M | $274.0M |
| 毛利率 | — | — |
| 营业利润率 | 11.2% | — |
| 净利率 | 6.3% | 9.6% |
| 营收同比 | 12.9% | -1.7% |
| 净利润同比 | -9.3% | 404.4% |
| 每股收益（稀释后） | $175.00 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCKCINF
| Q1 26 | $3.3B | $2.8B | ||
| Q4 25 | $3.1B | $3.1B | ||
| Q3 25 | $3.2B | $3.7B | ||
| Q2 25 | $3.1B | $3.2B | ||
| Q1 25 | $2.9B | $2.6B | ||
| Q4 24 | $2.9B | $2.5B | ||
| Q3 24 | $3.1B | $3.3B | ||
| Q2 24 | $3.0B | $2.5B |
净利润CCKCINF
| Q1 26 | $206.0M | $274.0M | ||
| Q4 25 | $150.0M | $676.0M | ||
| Q3 25 | $214.0M | $1.1B | ||
| Q2 25 | $181.0M | $685.0M | ||
| Q1 25 | $193.0M | $-90.0M | ||
| Q4 24 | $358.0M | $405.0M | ||
| Q3 24 | $-175.0M | $820.0M | ||
| Q2 24 | $174.0M | $312.0M |
营业利润率CCKCINF
| Q1 26 | 11.2% | — | ||
| Q4 25 | 12.0% | 27.2% | ||
| Q3 25 | 13.2% | 37.9% | ||
| Q2 25 | 12.4% | 26.3% | ||
| Q1 25 | 12.6% | -5.0% | ||
| Q4 24 | 12.1% | 18.9% | ||
| Q3 24 | 14.4% | 31.3% | ||
| Q2 24 | 12.5% | 15.2% |
净利率CCKCINF
| Q1 26 | 6.3% | 9.6% | ||
| Q4 25 | 4.8% | 21.9% | ||
| Q3 25 | 6.7% | 30.1% | ||
| Q2 25 | 5.7% | 21.1% | ||
| Q1 25 | 6.7% | -3.5% | ||
| Q4 24 | 12.3% | 16.0% | ||
| Q3 24 | -5.7% | 24.7% | ||
| Q2 24 | 5.7% | 12.3% |
每股收益（稀释后）CCKCINF
| Q1 26 | $175.00 | — | ||
| Q4 25 | $1.32 | $4.29 | ||
| Q3 25 | $1.85 | $7.11 | ||
| Q2 25 | $1.56 | $4.34 | ||
| Q1 25 | $1.65 | $-0.57 | ||
| Q4 24 | $3.01 | $2.57 | ||
| Q3 24 | $-1.47 | $5.20 | ||
| Q2 24 | $1.45 | $1.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.0M | $1.2B |
| 总债务越低越好 | $53.0M | $816.0M |
| 股东权益账面价值 | $3.4B | $15.7B |
| 总资产 | $14.3B | $41.2B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.05× |
8季度趋势，按日历期对齐
现金及短期投资CCKCINF
| Q1 26 | $584.0M | $1.2B | ||
| Q4 25 | $764.0M | $148.0M | ||
| Q3 25 | $1.2B | $1.6B | ||
| Q2 25 | $936.0M | $1.1B | ||
| Q1 25 | $779.0M | $1.1B | ||
| Q4 24 | $918.0M | $1.3B | ||
| Q3 24 | $1.7B | $1.8B | ||
| Q2 24 | $1.4B | $771.0M |
总债务CCKCINF
| Q1 26 | $53.0M | $816.0M | ||
| Q4 25 | $5.9B | $861.0M | ||
| Q3 25 | $6.2B | $858.0M | ||
| Q2 25 | $6.3B | $859.0M | ||
| Q1 25 | $6.2B | $853.0M | ||
| Q4 24 | $6.1B | $850.0M | ||
| Q3 24 | $7.4B | $849.0M | ||
| Q2 24 | $7.3B | $849.0M |
股东权益CCKCINF
| Q1 26 | $3.4B | $15.7B | ||
| Q4 25 | $3.0B | $15.9B | ||
| Q3 25 | $3.0B | $15.4B | ||
| Q2 25 | $2.9B | $14.3B | ||
| Q1 25 | $2.7B | $13.7B | ||
| Q4 24 | $2.8B | $13.9B | ||
| Q3 24 | $2.5B | $13.8B | ||
| Q2 24 | $2.5B | $12.8B |
总资产CCKCINF
| Q1 26 | $14.3B | $41.2B | ||
| Q4 25 | $14.3B | $41.0B | ||
| Q3 25 | $14.6B | $40.6B | ||
| Q2 25 | $14.5B | $38.8B | ||
| Q1 25 | $13.8B | $37.3B | ||
| Q4 24 | $13.8B | $36.5B | ||
| Q3 24 | $15.1B | $37.0B | ||
| Q2 24 | $14.9B | $34.8B |
负债/权益比CCKCINF
| Q1 26 | 0.02× | 0.05× | ||
| Q4 25 | 1.96× | 0.05× | ||
| Q3 25 | 2.07× | 0.06× | ||
| Q2 25 | 2.18× | 0.06× | ||
| Q1 25 | 2.31× | 0.06× | ||
| Q4 24 | 2.23× | 0.06× | ||
| Q3 24 | 2.93× | 0.06× | ||
| Q2 24 | 2.92× | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-129.0M | — |
| 自由现金流率自由现金流/营收 | -4.0% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $1.0B | — |
8季度趋势，按日历期对齐
经营现金流CCKCINF
| Q1 26 | — | — | ||
| Q4 25 | $487.0M | $947.0M | ||
| Q3 25 | $580.0M | $1.1B | ||
| Q2 25 | $449.0M | $741.0M | ||
| Q1 25 | $14.0M | $310.0M | ||
| Q4 24 | $295.0M | $642.0M | ||
| Q3 24 | $554.0M | $912.0M | ||
| Q2 24 | $445.0M | $742.0M |
自由现金流CCKCINF
| Q1 26 | $-129.0M | — | ||
| Q4 25 | $255.0M | $939.0M | ||
| Q3 25 | $488.0M | $1.1B | ||
| Q2 25 | $393.0M | $737.0M | ||
| Q1 25 | $-19.0M | $307.0M | ||
| Q4 24 | $146.0M | $638.0M | ||
| Q3 24 | $478.0M | $906.0M | ||
| Q2 24 | $361.0M | $737.0M |
自由现金流率CCKCINF
| Q1 26 | -4.0% | — | ||
| Q4 25 | 8.2% | 30.4% | ||
| Q3 25 | 15.2% | 29.8% | ||
| Q2 25 | 12.5% | 22.7% | ||
| Q1 25 | -0.7% | 12.0% | ||
| Q4 24 | 5.0% | 25.1% | ||
| Q3 24 | 15.5% | 27.3% | ||
| Q2 24 | 11.9% | 29.0% |
资本支出强度CCKCINF
| Q1 26 | 2.7% | — | ||
| Q4 25 | 7.4% | 0.3% | ||
| Q3 25 | 2.9% | 0.1% | ||
| Q2 25 | 1.8% | 0.1% | ||
| Q1 25 | 1.1% | 0.1% | ||
| Q4 24 | 5.1% | 0.2% | ||
| Q3 24 | 2.5% | 0.2% | ||
| Q2 24 | 2.8% | 0.2% |
现金转化率CCKCINF
| Q1 26 | — | — | ||
| Q4 25 | 3.25× | 1.40× | ||
| Q3 25 | 2.71× | 0.99× | ||
| Q2 25 | 2.48× | 1.08× | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.82× | 1.59× | ||
| Q3 24 | — | 1.11× | ||
| Q2 24 | 2.56× | 2.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCK
| Americas Beverage | $1.5B | 47% |
| European Beverage | $588.0M | 18% |
| Transit Packaging | $496.0M | 15% |
| Other | $342.0M | 10% |
| Asia Pacific | $303.0M | 9% |
CINF
| Property casualty | $2.6B | 93% |
| Life | $105.0M | 4% |
| Other | $92.0M | 3% |
| Fee revenues | $1.0M | 0% |
