vs
丹麦皇冠（CCK）与阿特斯（CSIQ）财务数据对比。点击上方公司名可切换其他公司
阿特斯的季度营收约是丹麦皇冠的1.4倍（$4.5B vs $3.3B），丹麦皇冠净利率更高（6.3% vs 1.3%，领先5.0%）
丹麦皇冠是来自丹麦的国际化食品企业，核心业务涵盖生猪、肉牛的屠宰加工及销售，旗下拥有多家子公司，业务覆盖食品行业多品类产品领域，首席执行官为尼尔斯·迪达尔，总部位于兰讷斯。
阿特斯是全球领先的可再生能源企业，总部位于加拿大安大略省基奇纳。核心业务涵盖光伏组件制造、电池储能解决方案供应，以及大型公用事业级太阳能电站与储能项目的开发，业务布局覆盖全球主要能源市场。
CCK vs CSIQ — 直观对比
营收规模更大
CSIQ
是对方的1.4倍
$3.3B
净利率更高
CCK
高出5.0%
1.3%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $4.5B |
| 净利润 | $206.0M | $57.6M |
| 毛利率 | — | 17.5% |
| 营业利润率 | 11.2% | 2.2% |
| 净利率 | 6.3% | 1.3% |
| 营收同比 | 12.9% | — |
| 净利润同比 | -9.3% | — |
| 每股收益（稀释后） | $175.00 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCKCSIQ
| Q1 26 | $3.3B | — | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.2B | $4.5B | ||
| Q2 25 | $3.1B | $3.0B | ||
| Q1 25 | $2.9B | $1.3B | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $3.1B | $5.9B | ||
| Q2 24 | $3.0B | $4.1B |
净利润CCKCSIQ
| Q1 26 | $206.0M | — | ||
| Q4 25 | $150.0M | — | ||
| Q3 25 | $214.0M | $57.6M | ||
| Q2 25 | $181.0M | $63.6M | ||
| Q1 25 | $193.0M | $36.2M | ||
| Q4 24 | $358.0M | — | ||
| Q3 24 | $-175.0M | $366.8M | ||
| Q2 24 | $174.0M | $304.4M |
毛利率CCKCSIQ
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 17.5% | ||
| Q2 25 | — | 18.0% | ||
| Q1 25 | — | 19.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 18.0% | ||
| Q2 24 | — | 18.7% |
营业利润率CCKCSIQ
| Q1 26 | 11.2% | — | ||
| Q4 25 | 12.0% | — | ||
| Q3 25 | 13.2% | 2.2% | ||
| Q2 25 | 12.4% | 3.3% | ||
| Q1 25 | 12.6% | 3.7% | ||
| Q4 24 | 12.1% | — | ||
| Q3 24 | 14.4% | 7.7% | ||
| Q2 24 | 12.5% | 9.1% |
净利率CCKCSIQ
| Q1 26 | 6.3% | — | ||
| Q4 25 | 4.8% | — | ||
| Q3 25 | 6.7% | 1.3% | ||
| Q2 25 | 5.7% | 2.1% | ||
| Q1 25 | 6.7% | 2.7% | ||
| Q4 24 | 12.3% | — | ||
| Q3 24 | -5.7% | 6.2% | ||
| Q2 24 | 5.7% | 7.5% |
每股收益（稀释后）CCKCSIQ
| Q1 26 | $175.00 | — | ||
| Q4 25 | $1.32 | — | ||
| Q3 25 | $1.85 | — | ||
| Q2 25 | $1.56 | — | ||
| Q1 25 | $1.65 | — | ||
| Q4 24 | $3.01 | — | ||
| Q3 24 | $-1.47 | — | ||
| Q2 24 | $1.45 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.0M | $1.7B |
| 总债务越低越好 | $53.0M | — |
| 股东权益账面价值 | $3.4B | $3.9B |
| 总资产 | $14.3B | $13.5B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势，按日历期对齐
现金及短期投资CCKCSIQ
| Q1 26 | $584.0M | — | ||
| Q4 25 | $764.0M | — | ||
| Q3 25 | $1.2B | $1.7B | ||
| Q2 25 | $936.0M | $1.7B | ||
| Q1 25 | $779.0M | $1.7B | ||
| Q4 24 | $918.0M | — | ||
| Q3 24 | $1.7B | $1.9B | ||
| Q2 24 | $1.4B | $1.9B |
总债务CCKCSIQ
| Q1 26 | $53.0M | — | ||
| Q4 25 | $5.9B | — | ||
| Q3 25 | $6.2B | — | ||
| Q2 25 | $6.3B | — | ||
| Q1 25 | $6.2B | — | ||
| Q4 24 | $6.1B | — | ||
| Q3 24 | $7.4B | — | ||
| Q2 24 | $7.3B | — |
股东权益CCKCSIQ
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.0B | $3.9B | ||
| Q2 25 | $2.9B | $3.9B | ||
| Q1 25 | $2.7B | $3.9B | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.5B | $3.7B | ||
| Q2 24 | $2.5B | $3.7B |
总资产CCKCSIQ
| Q1 26 | $14.3B | — | ||
| Q4 25 | $14.3B | — | ||
| Q3 25 | $14.6B | $13.5B | ||
| Q2 25 | $14.5B | $13.5B | ||
| Q1 25 | $13.8B | $13.5B | ||
| Q4 24 | $13.8B | — | ||
| Q3 24 | $15.1B | $11.9B | ||
| Q2 24 | $14.9B | $11.9B |
负债/权益比CCKCSIQ
| Q1 26 | 0.02× | — | ||
| Q4 25 | 1.96× | — | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 2.18× | — | ||
| Q1 25 | 2.31× | — | ||
| Q4 24 | 2.23× | — | ||
| Q3 24 | 2.93× | — | ||
| Q2 24 | 2.92× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-187.7M |
| 自由现金流经营现金流 - 资本支出 | $-129.0M | — |
| 自由现金流率自由现金流/营收 | -4.0% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | -3.26× |
| 过去12个月自由现金流最近4个季度 | $1.0B | — |
8季度趋势，按日历期对齐
经营现金流CCKCSIQ
| Q1 26 | — | — | ||
| Q4 25 | $487.0M | — | ||
| Q3 25 | $580.0M | $-187.7M | ||
| Q2 25 | $449.0M | — | ||
| Q1 25 | $14.0M | — | ||
| Q4 24 | $295.0M | — | ||
| Q3 24 | $554.0M | — | ||
| Q2 24 | $445.0M | — |
自由现金流CCKCSIQ
| Q1 26 | $-129.0M | — | ||
| Q4 25 | $255.0M | — | ||
| Q3 25 | $488.0M | — | ||
| Q2 25 | $393.0M | — | ||
| Q1 25 | $-19.0M | — | ||
| Q4 24 | $146.0M | — | ||
| Q3 24 | $478.0M | — | ||
| Q2 24 | $361.0M | — |
自由现金流率CCKCSIQ
| Q1 26 | -4.0% | — | ||
| Q4 25 | 8.2% | — | ||
| Q3 25 | 15.2% | — | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | -0.7% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 15.5% | — | ||
| Q2 24 | 11.9% | — |
资本支出强度CCKCSIQ
| Q1 26 | 2.7% | — | ||
| Q4 25 | 7.4% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 5.1% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 2.8% | — |
现金转化率CCKCSIQ
| Q1 26 | — | — | ||
| Q4 25 | 3.25× | — | ||
| Q3 25 | 2.71× | -3.26× | ||
| Q2 25 | 2.48× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.82× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.56× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCK
| Americas Beverage | $1.5B | 47% |
| European Beverage | $588.0M | 18% |
| Transit Packaging | $496.0M | 15% |
| Other | $342.0M | 10% |
| Asia Pacific | $303.0M | 9% |
CSIQ
暂无分部数据
