vs
丹麦皇冠（CCK）与Deckers Brands（DECK）财务数据对比。点击上方公司名可切换其他公司
丹麦皇冠的季度营收约是Deckers Brands的1.7倍（$3.3B vs $2.0B），Deckers Brands净利率更高（24.6% vs 6.3%，领先18.3%），丹麦皇冠同比增速更快（12.9% vs 7.1%），Deckers Brands自由现金流更多（$1.0B vs $-129.0M），过去两年Deckers Brands的营收复合增速更高（42.8% vs 3.5%）
丹麦皇冠是来自丹麦的国际化食品企业，核心业务涵盖生猪、肉牛的屠宰加工及销售，旗下拥有多家子公司，业务覆盖食品行业多品类产品领域，首席执行官为尼尔斯·迪达尔，总部位于兰讷斯。
Deckers Brands是1973年成立的美国鞋履设计与分销企业，总部位于加利福尼亚州戈利塔，由道格·奥托与卡尔·F·洛普克共同创立。公司旗下拥有UGG、Teva、Hoka等全球知名鞋履品牌，产品覆盖休闲、户外等多个领域，销往世界多地。
CCK vs DECK — 直观对比
营收规模更大
CCK
是对方的1.7倍
$2.0B
营收增速更快
CCK
高出5.7%
7.1%
净利率更高
DECK
高出18.3%
6.3%
自由现金流更多
DECK
多$1.1B
$-129.0M
两年增速更快
DECK
近两年复合增速
3.5%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $2.0B |
| 净利润 | $206.0M | $481.1M |
| 毛利率 | — | 59.8% |
| 营业利润率 | 11.2% | 31.4% |
| 净利率 | 6.3% | 24.6% |
| 营收同比 | 12.9% | 7.1% |
| 净利润同比 | -9.3% | 5.3% |
| 每股收益（稀释后） | $175.00 | $3.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCKDECK
| Q1 26 | $3.3B | — | ||
| Q4 25 | $3.1B | $2.0B | ||
| Q3 25 | $3.2B | $1.4B | ||
| Q2 25 | $3.1B | $964.5M | ||
| Q1 25 | $2.9B | $1.0B | ||
| Q4 24 | $2.9B | $1.8B | ||
| Q3 24 | $3.1B | $1.3B | ||
| Q2 24 | $3.0B | $825.3M |
净利润CCKDECK
| Q1 26 | $206.0M | — | ||
| Q4 25 | $150.0M | $481.1M | ||
| Q3 25 | $214.0M | $268.2M | ||
| Q2 25 | $181.0M | $139.2M | ||
| Q1 25 | $193.0M | $151.4M | ||
| Q4 24 | $358.0M | $456.7M | ||
| Q3 24 | $-175.0M | $242.3M | ||
| Q2 24 | $174.0M | $115.6M |
毛利率CCKDECK
| Q1 26 | — | — | ||
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | 56.2% | ||
| Q2 25 | — | 55.8% | ||
| Q1 25 | — | 56.7% | ||
| Q4 24 | — | 60.3% | ||
| Q3 24 | — | 55.9% | ||
| Q2 24 | — | 56.9% |
营业利润率CCKDECK
| Q1 26 | 11.2% | — | ||
| Q4 25 | 12.0% | 31.4% | ||
| Q3 25 | 13.2% | 22.8% | ||
| Q2 25 | 12.4% | 17.1% | ||
| Q1 25 | 12.6% | 17.0% | ||
| Q4 24 | 12.1% | 31.0% | ||
| Q3 24 | 14.4% | 23.3% | ||
| Q2 24 | 12.5% | 16.1% |
净利率CCKDECK
| Q1 26 | 6.3% | — | ||
| Q4 25 | 4.8% | 24.6% | ||
| Q3 25 | 6.7% | 18.7% | ||
| Q2 25 | 5.7% | 14.4% | ||
| Q1 25 | 6.7% | 14.8% | ||
| Q4 24 | 12.3% | 25.0% | ||
| Q3 24 | -5.7% | 18.5% | ||
| Q2 24 | 5.7% | 14.0% |
每股收益（稀释后）CCKDECK
| Q1 26 | $175.00 | — | ||
| Q4 25 | $1.32 | $3.33 | ||
| Q3 25 | $1.85 | $1.82 | ||
| Q2 25 | $1.56 | $0.93 | ||
| Q1 25 | $1.65 | $-2.78 | ||
| Q4 24 | $3.01 | $3.00 | ||
| Q3 24 | $-1.47 | $1.59 | ||
| Q2 24 | $1.45 | $4.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.0M | $2.1B |
| 总债务越低越好 | $53.0M | — |
| 股东权益账面价值 | $3.4B | $2.6B |
| 总资产 | $14.3B | $4.1B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势，按日历期对齐
现金及短期投资CCKDECK
| Q1 26 | $584.0M | — | ||
| Q4 25 | $764.0M | $2.1B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $936.0M | $1.7B | ||
| Q1 25 | $779.0M | $1.9B | ||
| Q4 24 | $918.0M | $2.2B | ||
| Q3 24 | $1.7B | $1.2B | ||
| Q2 24 | $1.4B | $1.4B |
总债务CCKDECK
| Q1 26 | $53.0M | — | ||
| Q4 25 | $5.9B | — | ||
| Q3 25 | $6.2B | — | ||
| Q2 25 | $6.3B | — | ||
| Q1 25 | $6.2B | — | ||
| Q4 24 | $6.1B | — | ||
| Q3 24 | $7.4B | — | ||
| Q2 24 | $7.3B | — |
股东权益CCKDECK
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.0B | $2.6B | ||
| Q3 25 | $3.0B | $2.5B | ||
| Q2 25 | $2.9B | $2.5B | ||
| Q1 25 | $2.7B | $2.5B | ||
| Q4 24 | $2.8B | $2.6B | ||
| Q3 24 | $2.5B | $2.2B | ||
| Q2 24 | $2.5B | $2.1B |
总资产CCKDECK
| Q1 26 | $14.3B | — | ||
| Q4 25 | $14.3B | $4.1B | ||
| Q3 25 | $14.6B | $3.8B | ||
| Q2 25 | $14.5B | $3.8B | ||
| Q1 25 | $13.8B | $3.6B | ||
| Q4 24 | $13.8B | $4.0B | ||
| Q3 24 | $15.1B | $3.4B | ||
| Q2 24 | $14.9B | $3.3B |
负债/权益比CCKDECK
| Q1 26 | 0.02× | — | ||
| Q4 25 | 1.96× | — | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 2.18× | — | ||
| Q1 25 | 2.31× | — | ||
| Q4 24 | 2.23× | — | ||
| Q3 24 | 2.93× | — | ||
| Q2 24 | 2.92× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.0B |
| 自由现金流经营现金流 - 资本支出 | $-129.0M | $1.0B |
| 自由现金流率自由现金流/营收 | -4.0% | 52.1% |
| 资本支出强度资本支出/营收 | 2.7% | 1.1% |
| 现金转化率经营现金流/净利润 | — | 2.17× |
| 过去12个月自由现金流最近4个季度 | $1.0B | $929.1M |
8季度趋势，按日历期对齐
经营现金流CCKDECK
| Q1 26 | — | — | ||
| Q4 25 | $487.0M | $1.0B | ||
| Q3 25 | $580.0M | $8.1M | ||
| Q2 25 | $449.0M | $36.1M | ||
| Q1 25 | $14.0M | $-73.0M | ||
| Q4 24 | $295.0M | $1.1B | ||
| Q3 24 | $554.0M | $-90.5M | ||
| Q2 24 | $445.0M | $112.7M |
自由现金流CCKDECK
| Q1 26 | $-129.0M | — | ||
| Q4 25 | $255.0M | $1.0B | ||
| Q3 25 | $488.0M | $-13.9M | ||
| Q2 25 | $393.0M | $12.2M | ||
| Q1 25 | $-19.0M | $-89.4M | ||
| Q4 24 | $146.0M | $1.1B | ||
| Q3 24 | $478.0M | $-113.4M | ||
| Q2 24 | $361.0M | $90.1M |
自由现金流率CCKDECK
| Q1 26 | -4.0% | — | ||
| Q4 25 | 8.2% | 52.1% | ||
| Q3 25 | 15.2% | -1.0% | ||
| Q2 25 | 12.5% | 1.3% | ||
| Q1 25 | -0.7% | -8.8% | ||
| Q4 24 | 5.0% | 58.6% | ||
| Q3 24 | 15.5% | -8.6% | ||
| Q2 24 | 11.9% | 10.9% |
资本支出强度CCKDECK
| Q1 26 | 2.7% | — | ||
| Q4 25 | 7.4% | 1.1% | ||
| Q3 25 | 2.9% | 1.5% | ||
| Q2 25 | 1.8% | 2.5% | ||
| Q1 25 | 1.1% | 1.6% | ||
| Q4 24 | 5.1% | 1.3% | ||
| Q3 24 | 2.5% | 1.7% | ||
| Q2 24 | 2.8% | 2.7% |
现金转化率CCKDECK
| Q1 26 | — | — | ||
| Q4 25 | 3.25× | 2.17× | ||
| Q3 25 | 2.71× | 0.03× | ||
| Q2 25 | 2.48× | 0.26× | ||
| Q1 25 | 0.07× | -0.48× | ||
| Q4 24 | 0.82× | 2.40× | ||
| Q3 24 | — | -0.37× | ||
| Q2 24 | 2.56× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCK
| Americas Beverage | $1.5B | 47% |
| European Beverage | $588.0M | 18% |
| Transit Packaging | $496.0M | 15% |
| Other | $342.0M | 10% |
| Asia Pacific | $303.0M | 9% |
DECK
| UGG Brand Segment | $1.3B | 67% |
| Hoka Brand Segment | $628.9M | 32% |
| Other Brands Segment | $23.2M | 1% |
