vs
丹麦皇冠（CCK）与RYDER SYSTEM INC（R）财务数据对比。点击上方公司名可切换其他公司
丹麦皇冠的季度营收约是RYDER SYSTEM INC的1.0倍（$3.3B vs $3.1B），丹麦皇冠净利率更高（6.3% vs 3.0%，领先3.3%），丹麦皇冠同比增速更快（12.9% vs 1.0%），RYDER SYSTEM INC自由现金流更多（$273.0M vs $-129.0M），过去两年丹麦皇冠的营收复合增速更高（3.5% vs -0.9%）
丹麦皇冠是来自丹麦的国际化食品企业，核心业务涵盖生猪、肉牛的屠宰加工及销售，旗下拥有多家子公司，业务覆盖食品行业多品类产品领域，首席执行官为尼尔斯·迪达尔，总部位于兰讷斯。
Ryder System Inc.是美国专业运输物流服务商，总部位于佛罗里达州科勒尔盖布尔斯，业务覆盖美国及英国，核心业务包含卡车租赁、车队管理、供应链及运输管理，同时提供车辆维保、二手车销售、专业司机派遣、电商履约与最后一公里配送等多元服务。
CCK vs R — 直观对比
营收规模更大
CCK
是对方的1.0倍
$3.1B
营收增速更快
CCK
高出11.9%
1.0%
净利率更高
CCK
高出3.3%
3.0%
自由现金流更多
R
多$402.0M
$-129.0M
两年增速更快
CCK
近两年复合增速
-0.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $3.1B |
| 净利润 | $206.0M | $93.0M |
| 毛利率 | — | — |
| 营业利润率 | 11.2% | — |
| 净利率 | 6.3% | 3.0% |
| 营收同比 | 12.9% | 1.0% |
| 净利润同比 | -9.3% | -5.1% |
| 每股收益（稀释后） | $1.56 | $2.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCKR
| Q1 26 | $3.3B | $3.1B | ||
| Q4 25 | $3.1B | $3.2B | ||
| Q3 25 | $3.2B | $3.2B | ||
| Q2 25 | $3.1B | $3.2B | ||
| Q1 25 | $2.9B | $3.1B | ||
| Q4 24 | $2.9B | $3.2B | ||
| Q3 24 | $3.1B | $3.2B | ||
| Q2 24 | $3.0B | $3.2B |
净利润CCKR
| Q1 26 | $206.0M | $93.0M | ||
| Q4 25 | $150.0M | $132.0M | ||
| Q3 25 | $214.0M | $138.0M | ||
| Q2 25 | $181.0M | $131.0M | ||
| Q1 25 | $193.0M | $98.0M | ||
| Q4 24 | $358.0M | $135.0M | ||
| Q3 24 | $-175.0M | $142.0M | ||
| Q2 24 | $174.0M | $127.0M |
营业利润率CCKR
| Q1 26 | 11.2% | — | ||
| Q4 25 | 12.0% | 5.6% | ||
| Q3 25 | 13.2% | 6.0% | ||
| Q2 25 | 12.4% | 5.8% | ||
| Q1 25 | 12.6% | 4.3% | ||
| Q4 24 | 12.1% | 5.7% | ||
| Q3 24 | 14.4% | 5.9% | ||
| Q2 24 | 12.5% | 5.6% |
净利率CCKR
| Q1 26 | 6.3% | 3.0% | ||
| Q4 25 | 4.8% | 4.2% | ||
| Q3 25 | 6.7% | 4.4% | ||
| Q2 25 | 5.7% | 4.1% | ||
| Q1 25 | 6.7% | 3.1% | ||
| Q4 24 | 12.3% | 4.2% | ||
| Q3 24 | -5.7% | 4.5% | ||
| Q2 24 | 5.7% | 4.0% |
每股收益（稀释后）CCKR
| Q1 26 | $1.56 | $2.34 | ||
| Q4 25 | $1.32 | $3.22 | ||
| Q3 25 | $1.85 | $3.32 | ||
| Q2 25 | $1.56 | $3.13 | ||
| Q1 25 | $1.65 | $2.27 | ||
| Q4 24 | $3.01 | $3.09 | ||
| Q3 24 | $-1.47 | $3.24 | ||
| Q2 24 | $1.45 | $2.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.0M | $182.0M |
| 总债务越低越好 | $53.0M | — |
| 股东权益账面价值 | $3.4B | $2.9B |
| 总资产 | $14.3B | — |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势，按日历期对齐
现金及短期投资CCKR
| Q1 26 | $584.0M | $182.0M | ||
| Q4 25 | $764.0M | $198.0M | ||
| Q3 25 | $1.2B | $189.0M | ||
| Q2 25 | $936.0M | $180.0M | ||
| Q1 25 | $779.0M | $151.0M | ||
| Q4 24 | $918.0M | $154.0M | ||
| Q3 24 | $1.7B | $162.0M | ||
| Q2 24 | $1.4B | $164.0M |
总债务CCKR
| Q1 26 | $53.0M | — | ||
| Q4 25 | $5.9B | $6.8B | ||
| Q3 25 | $6.2B | $7.3B | ||
| Q2 25 | $6.3B | $7.0B | ||
| Q1 25 | $6.2B | $6.7B | ||
| Q4 24 | $6.1B | $6.7B | ||
| Q3 24 | $7.4B | $6.6B | ||
| Q2 24 | $7.3B | $6.5B |
股东权益CCKR
| Q1 26 | $3.4B | $2.9B | ||
| Q4 25 | $3.0B | $3.1B | ||
| Q3 25 | $3.0B | $3.1B | ||
| Q2 25 | $2.9B | $3.1B | ||
| Q1 25 | $2.7B | $3.0B | ||
| Q4 24 | $2.8B | $3.1B | ||
| Q3 24 | $2.5B | $3.1B | ||
| Q2 24 | $2.5B | $3.1B |
总资产CCKR
| Q1 26 | $14.3B | — | ||
| Q4 25 | $14.3B | $16.4B | ||
| Q3 25 | $14.6B | $16.5B | ||
| Q2 25 | $14.5B | $16.5B | ||
| Q1 25 | $13.8B | $16.4B | ||
| Q4 24 | $13.8B | $16.7B | ||
| Q3 24 | $15.1B | $16.5B | ||
| Q2 24 | $14.9B | $16.4B |
负债/权益比CCKR
| Q1 26 | 0.02× | — | ||
| Q4 25 | 1.96× | 2.24× | ||
| Q3 25 | 2.07× | 2.35× | ||
| Q2 25 | 2.18× | 2.27× | ||
| Q1 25 | 2.31× | 2.21× | ||
| Q4 24 | 2.23× | 2.14× | ||
| Q3 24 | 2.93× | 2.17× | ||
| Q2 24 | 2.92× | 2.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $583.0M |
| 自由现金流经营现金流 - 资本支出 | $-129.0M | $273.0M |
| 自由现金流率自由现金流/营收 | -4.0% | 8.7% |
| 资本支出强度资本支出/营收 | 2.7% | 13.7% |
| 现金转化率经营现金流/净利润 | — | 6.27× |
| 过去12个月自由现金流最近4个季度 | $1.0B | $595.0M |
8季度趋势，按日历期对齐
经营现金流CCKR
| Q1 26 | — | $583.0M | ||
| Q4 25 | $487.0M | $749.0M | ||
| Q3 25 | $580.0M | $442.0M | ||
| Q2 25 | $449.0M | $752.0M | ||
| Q1 25 | $14.0M | $651.0M | ||
| Q4 24 | $295.0M | $558.0M | ||
| Q3 24 | $554.0M | $629.0M | ||
| Q2 24 | $445.0M | $552.0M |
自由现金流CCKR
| Q1 26 | $-129.0M | $273.0M | ||
| Q4 25 | $255.0M | $344.0M | ||
| Q3 25 | $488.0M | $-85.0M | ||
| Q2 25 | $393.0M | $63.0M | ||
| Q1 25 | $-19.0M | $137.0M | ||
| Q4 24 | $146.0M | $-201.0M | ||
| Q3 24 | $478.0M | $30.0M | ||
| Q2 24 | $361.0M | $-87.0M |
自由现金流率CCKR
| Q1 26 | -4.0% | 8.7% | ||
| Q4 25 | 8.2% | 10.8% | ||
| Q3 25 | 15.2% | -2.7% | ||
| Q2 25 | 12.5% | 2.0% | ||
| Q1 25 | -0.7% | 4.4% | ||
| Q4 24 | 5.0% | -6.3% | ||
| Q3 24 | 15.5% | 0.9% | ||
| Q2 24 | 11.9% | -2.7% |
资本支出强度CCKR
| Q1 26 | 2.7% | 13.7% | ||
| Q4 25 | 7.4% | 12.8% | ||
| Q3 25 | 2.9% | 16.6% | ||
| Q2 25 | 1.8% | 21.6% | ||
| Q1 25 | 1.1% | 16.4% | ||
| Q4 24 | 5.1% | 23.8% | ||
| Q3 24 | 2.5% | 18.9% | ||
| Q2 24 | 2.8% | 20.1% |
现金转化率CCKR
| Q1 26 | — | 6.27× | ||
| Q4 25 | 3.25× | 5.67× | ||
| Q3 25 | 2.71× | 3.20× | ||
| Q2 25 | 2.48× | 5.74× | ||
| Q1 25 | 0.07× | 6.64× | ||
| Q4 24 | 0.82× | 4.13× | ||
| Q3 24 | — | 4.43× | ||
| Q2 24 | 2.56× | 4.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCK
| Americas Beverage | $1.5B | 47% |
| European Beverage | $588.0M | 18% |
| Transit Packaging | $496.0M | 15% |
| Other | $342.0M | 10% |
| Asia Pacific | $303.0M | 9% |
R
| Fleet Management Solutions | $1.5B | 47% |
| ChoiceLease | $878.0M | 28% |
| Dedicated Transportation Solutions | $553.0M | 18% |
| Commercial rental | $211.0M | 7% |
