vs
丹麦皇冠(CCK)与RENAISSANCERE HOLDINGS LTD(RNR)财务数据对比。点击上方公司名可切换其他公司
丹麦皇冠的季度营收约是RENAISSANCERE HOLDINGS LTD的1.5倍($3.3B vs $2.2B),RENAISSANCERE HOLDINGS LTD净利率更高(23.5% vs 6.3%,领先17.2%),丹麦皇冠同比增速更快(12.9% vs -36.8%),过去两年丹麦皇冠的营收复合增速更高(3.5% vs -11.9%)
丹麦皇冠是来自丹麦的国际化食品企业,核心业务涵盖生猪、肉牛的屠宰加工及销售,旗下拥有多家子公司,业务覆盖食品行业多品类产品领域,首席执行官为尼尔斯·迪达尔,总部位于兰讷斯。
RenaissanceRe Holdings Ltd是总部位于百慕大的保险及相关商业服务提供商,核心业务覆盖再保险、常规保险两大板块,同时运营风险相关创新投资业务,为全球客户提供专业的风险对冲与保险解决方案。
CCK vs RNR — 直观对比
营收规模更大
CCK
是对方的1.5倍
$2.2B
营收增速更快
CCK
高出49.6%
-36.8%
净利率更高
RNR
高出17.2%
6.3%
两年增速更快
CCK
近两年复合增速
-11.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $3.3B | $2.2B |
| 净利润 | $206.0M | $515.8M |
| 毛利率 | — | — |
| 营业利润率 | 11.2% | — |
| 净利率 | 6.3% | 23.5% |
| 营收同比 | 12.9% | -36.8% |
| 净利润同比 | -9.3% | 72.6% |
| 每股收益(稀释后) | $1.56 | $6.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CCK
RNR
| Q1 26 | $3.3B | $2.2B | ||
| Q4 25 | $3.1B | $3.0B | ||
| Q3 25 | $3.2B | $3.2B | ||
| Q2 25 | $3.1B | $3.2B | ||
| Q1 25 | $2.9B | $3.5B | ||
| Q4 24 | $2.9B | $2.3B | ||
| Q3 24 | $3.1B | $4.0B | ||
| Q2 24 | $3.0B | $2.8B |
净利润
CCK
RNR
| Q1 26 | $206.0M | $515.8M | ||
| Q4 25 | $150.0M | $760.5M | ||
| Q3 25 | $214.0M | $916.5M | ||
| Q2 25 | $181.0M | $835.4M | ||
| Q1 25 | $193.0M | $170.0M | ||
| Q4 24 | $358.0M | $-189.7M | ||
| Q3 24 | $-175.0M | $1.2B | ||
| Q2 24 | $174.0M | $503.9M |
营业利润率
CCK
RNR
| Q1 26 | 11.2% | — | ||
| Q4 25 | 12.0% | 42.5% | ||
| Q3 25 | 13.2% | 46.3% | ||
| Q2 25 | 12.4% | 41.8% | ||
| Q1 25 | 12.6% | -2.0% | ||
| Q4 24 | 12.1% | -3.6% | ||
| Q3 24 | 14.4% | 43.7% | ||
| Q2 24 | 12.5% | 25.0% |
净利率
CCK
RNR
| Q1 26 | 6.3% | 23.5% | ||
| Q4 25 | 4.8% | 25.6% | ||
| Q3 25 | 6.7% | 28.7% | ||
| Q2 25 | 5.7% | 26.1% | ||
| Q1 25 | 6.7% | 4.9% | ||
| Q4 24 | 12.3% | -8.3% | ||
| Q3 24 | -5.7% | 29.8% | ||
| Q2 24 | 5.7% | 17.8% |
每股收益(稀释后)
CCK
RNR
| Q1 26 | $1.56 | $6.57 | ||
| Q4 25 | $1.32 | $16.16 | ||
| Q3 25 | $1.85 | $19.40 | ||
| Q2 25 | $1.56 | $17.20 | ||
| Q1 25 | $1.65 | $3.27 | ||
| Q4 24 | $3.01 | $-3.76 | ||
| Q3 24 | $-1.47 | $22.62 | ||
| Q2 24 | $1.45 | $9.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $584.0M | $1.6B |
| 总债务越低越好 | $53.0M | — |
| 股东权益账面价值 | $3.4B | $4.3B |
| 总资产 | $14.3B | $53.7B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势,按日历期对齐
现金及短期投资
CCK
RNR
| Q1 26 | $584.0M | $1.6B | ||
| Q4 25 | $764.0M | $1.7B | ||
| Q3 25 | $1.2B | $1.7B | ||
| Q2 25 | $936.0M | $1.4B | ||
| Q1 25 | $779.0M | $1.6B | ||
| Q4 24 | $918.0M | $1.7B | ||
| Q3 24 | $1.7B | $1.6B | ||
| Q2 24 | $1.4B | $1.6B |
总债务
CCK
RNR
| Q1 26 | $53.0M | — | ||
| Q4 25 | $5.9B | $2.3B | ||
| Q3 25 | $6.2B | $2.2B | ||
| Q2 25 | $6.3B | $2.3B | ||
| Q1 25 | $6.2B | $2.8B | ||
| Q4 24 | $6.1B | $1.9B | ||
| Q3 24 | $7.4B | $1.9B | ||
| Q2 24 | $7.3B | $2.0B |
股东权益
CCK
RNR
| Q1 26 | $3.4B | $4.3B | ||
| Q4 25 | $3.0B | $11.6B | ||
| Q3 25 | $3.0B | $11.5B | ||
| Q2 25 | $2.9B | $10.8B | ||
| Q1 25 | $2.7B | $10.3B | ||
| Q4 24 | $2.8B | $10.6B | ||
| Q3 24 | $2.5B | $11.2B | ||
| Q2 24 | $2.5B | $10.2B |
总资产
CCK
RNR
| Q1 26 | $14.3B | $53.7B | ||
| Q4 25 | $14.3B | $53.8B | ||
| Q3 25 | $14.6B | $54.5B | ||
| Q2 25 | $14.5B | $54.7B | ||
| Q1 25 | $13.8B | $53.6B | ||
| Q4 24 | $13.8B | $50.7B | ||
| Q3 24 | $15.1B | $52.8B | ||
| Q2 24 | $14.9B | $51.6B |
负债/权益比
CCK
RNR
| Q1 26 | 0.02× | — | ||
| Q4 25 | 1.96× | 0.20× | ||
| Q3 25 | 2.07× | 0.19× | ||
| Q2 25 | 2.18× | 0.21× | ||
| Q1 25 | 2.31× | 0.27× | ||
| Q4 24 | 2.23× | 0.18× | ||
| Q3 24 | 2.93× | 0.17× | ||
| Q2 24 | 2.92× | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-129.0M | — |
| 自由现金流率自由现金流/营收 | -4.0% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $1.0B | — |
8季度趋势,按日历期对齐
经营现金流
CCK
RNR
| Q1 26 | — | — | ||
| Q4 25 | $487.0M | $483.0M | ||
| Q3 25 | $580.0M | $1.6B | ||
| Q2 25 | $449.0M | $1.5B | ||
| Q1 25 | $14.0M | $157.8M | ||
| Q4 24 | $295.0M | $778.9M | ||
| Q3 24 | $554.0M | $1.5B | ||
| Q2 24 | $445.0M | $1.2B |
自由现金流
CCK
RNR
| Q1 26 | $-129.0M | — | ||
| Q4 25 | $255.0M | — | ||
| Q3 25 | $488.0M | — | ||
| Q2 25 | $393.0M | — | ||
| Q1 25 | $-19.0M | — | ||
| Q4 24 | $146.0M | — | ||
| Q3 24 | $478.0M | — | ||
| Q2 24 | $361.0M | — |
自由现金流率
CCK
RNR
| Q1 26 | -4.0% | — | ||
| Q4 25 | 8.2% | — | ||
| Q3 25 | 15.2% | — | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | -0.7% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 15.5% | — | ||
| Q2 24 | 11.9% | — |
资本支出强度
CCK
RNR
| Q1 26 | 2.7% | — | ||
| Q4 25 | 7.4% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 5.1% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 2.8% | — |
现金转化率
CCK
RNR
| Q1 26 | — | — | ||
| Q4 25 | 3.25× | 0.64× | ||
| Q3 25 | 2.71× | 1.73× | ||
| Q2 25 | 2.48× | 1.76× | ||
| Q1 25 | 0.07× | 0.93× | ||
| Q4 24 | 0.82× | — | ||
| Q3 24 | — | 1.26× | ||
| Q2 24 | 2.56× | 2.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCK
| Americas Beverage | $1.5B | 47% |
| European Beverage | $588.0M | 18% |
| Transit Packaging | $496.0M | 15% |
| Other | $342.0M | 10% |
| Asia Pacific | $303.0M | 9% |
RNR
暂无分部数据