vs
丹麦皇冠（CCK）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
丹麦皇冠的季度营收约是Roper Technologies的1.6倍（$3.3B vs $2.1B），Roper Technologies净利率更高（15.8% vs 6.3%，领先9.5%），丹麦皇冠同比增速更快（12.9% vs 11.3%），Roper Technologies自由现金流更多（$507.0M vs $-129.0M），过去两年Roper Technologies的营收复合增速更高（10.5% vs 3.5%）
丹麦皇冠是来自丹麦的国际化食品企业，核心业务涵盖生猪、肉牛的屠宰加工及销售，旗下拥有多家子公司，业务覆盖食品行业多品类产品领域，首席执行官为尼尔斯·迪达尔，总部位于兰讷斯。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
CCK vs ROP — 直观对比
营收规模更大
CCK
是对方的1.6倍
$2.1B
营收增速更快
CCK
高出1.6%
11.3%
净利率更高
ROP
高出9.5%
6.3%
自由现金流更多
ROP
多$636.0M
$-129.0M
两年增速更快
ROP
近两年复合增速
3.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $2.1B |
| 净利润 | $206.0M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | 11.2% | 27.2% |
| 净利率 | 6.3% | 15.8% |
| 营收同比 | 12.9% | 11.3% |
| 净利润同比 | -9.3% | 53.7% |
| 每股收益（稀释后） | $1.56 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCKROP
| Q1 26 | $3.3B | $2.1B | ||
| Q4 25 | $3.1B | $2.1B | ||
| Q3 25 | $3.2B | $2.0B | ||
| Q2 25 | $3.1B | $1.9B | ||
| Q1 25 | $2.9B | $1.9B | ||
| Q4 24 | $2.9B | $1.9B | ||
| Q3 24 | $3.1B | $1.8B | ||
| Q2 24 | $3.0B | $1.7B |
净利润CCKROP
| Q1 26 | $206.0M | $331.0M | ||
| Q4 25 | $150.0M | $428.4M | ||
| Q3 25 | $214.0M | $398.5M | ||
| Q2 25 | $181.0M | $378.3M | ||
| Q1 25 | $193.0M | $331.1M | ||
| Q4 24 | $358.0M | $462.3M | ||
| Q3 24 | $-175.0M | $367.9M | ||
| Q2 24 | $174.0M | $337.1M |
毛利率CCKROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 69.2% | ||
| Q2 24 | — | 69.5% |
营业利润率CCKROP
| Q1 26 | 11.2% | 27.2% | ||
| Q4 25 | 12.0% | 28.6% | ||
| Q3 25 | 13.2% | 28.4% | ||
| Q2 25 | 12.4% | 28.2% | ||
| Q1 25 | 12.6% | 27.9% | ||
| Q4 24 | 12.1% | 28.0% | ||
| Q3 24 | 14.4% | 28.1% | ||
| Q2 24 | 12.5% | 28.8% |
净利率CCKROP
| Q1 26 | 6.3% | 15.8% | ||
| Q4 25 | 4.8% | 20.8% | ||
| Q3 25 | 6.7% | 19.8% | ||
| Q2 25 | 5.7% | 19.5% | ||
| Q1 25 | 6.7% | 17.6% | ||
| Q4 24 | 12.3% | 24.6% | ||
| Q3 24 | -5.7% | 20.8% | ||
| Q2 24 | 5.7% | 19.6% |
每股收益（稀释后）CCKROP
| Q1 26 | $1.56 | $4.87 | ||
| Q4 25 | $1.32 | $3.97 | ||
| Q3 25 | $1.85 | $3.68 | ||
| Q2 25 | $1.56 | $3.49 | ||
| Q1 25 | $1.65 | $3.06 | ||
| Q4 24 | $3.01 | $4.29 | ||
| Q3 24 | $-1.47 | $3.40 | ||
| Q2 24 | $1.45 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.0M | $382.9M |
| 总债务越低越好 | $53.0M | $9.7B |
| 股东权益账面价值 | $3.4B | $18.8B |
| 总资产 | $14.3B | $34.6B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资CCKROP
| Q1 26 | $584.0M | $382.9M | ||
| Q4 25 | $764.0M | $297.4M | ||
| Q3 25 | $1.2B | $320.0M | ||
| Q2 25 | $936.0M | $242.4M | ||
| Q1 25 | $779.0M | $372.8M | ||
| Q4 24 | $918.0M | $188.2M | ||
| Q3 24 | $1.7B | $269.6M | ||
| Q2 24 | $1.4B | $251.5M |
总债务CCKROP
| Q1 26 | $53.0M | $9.7B | ||
| Q4 25 | $5.9B | $9.3B | ||
| Q3 25 | $6.2B | — | ||
| Q2 25 | $6.3B | — | ||
| Q1 25 | $6.2B | — | ||
| Q4 24 | $6.1B | $7.6B | ||
| Q3 24 | $7.4B | — | ||
| Q2 24 | $7.3B | — |
股东权益CCKROP
| Q1 26 | $3.4B | $18.8B | ||
| Q4 25 | $3.0B | $19.9B | ||
| Q3 25 | $3.0B | $20.0B | ||
| Q2 25 | $2.9B | $19.6B | ||
| Q1 25 | $2.7B | $19.2B | ||
| Q4 24 | $2.8B | $18.9B | ||
| Q3 24 | $2.5B | $18.5B | ||
| Q2 24 | $2.5B | $18.1B |
总资产CCKROP
| Q1 26 | $14.3B | $34.6B | ||
| Q4 25 | $14.3B | $34.6B | ||
| Q3 25 | $14.6B | $34.6B | ||
| Q2 25 | $14.5B | $33.2B | ||
| Q1 25 | $13.8B | $31.4B | ||
| Q4 24 | $13.8B | $31.3B | ||
| Q3 24 | $15.1B | $31.6B | ||
| Q2 24 | $14.9B | $29.8B |
负债/权益比CCKROP
| Q1 26 | 0.02× | 0.52× | ||
| Q4 25 | 1.96× | 0.47× | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 2.18× | — | ||
| Q1 25 | 2.31× | — | ||
| Q4 24 | 2.23× | 0.40× | ||
| Q3 24 | 2.93× | — | ||
| Q2 24 | 2.92× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-129.0M | $507.0M |
| 自由现金流率自由现金流/营收 | -4.0% | 24.2% |
| 资本支出强度资本支出/营收 | 2.7% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $1.0B | — |
8季度趋势，按日历期对齐
经营现金流CCKROP
| Q1 26 | — | — | ||
| Q4 25 | $487.0M | $738.0M | ||
| Q3 25 | $580.0M | $869.5M | ||
| Q2 25 | $449.0M | $404.1M | ||
| Q1 25 | $14.0M | $528.7M | ||
| Q4 24 | $295.0M | $722.2M | ||
| Q3 24 | $554.0M | $755.4M | ||
| Q2 24 | $445.0M | $384.1M |
自由现金流CCKROP
| Q1 26 | $-129.0M | $507.0M | ||
| Q4 25 | $255.0M | — | ||
| Q3 25 | $488.0M | — | ||
| Q2 25 | $393.0M | — | ||
| Q1 25 | $-19.0M | — | ||
| Q4 24 | $146.0M | — | ||
| Q3 24 | $478.0M | — | ||
| Q2 24 | $361.0M | — |
自由现金流率CCKROP
| Q1 26 | -4.0% | 24.2% | ||
| Q4 25 | 8.2% | — | ||
| Q3 25 | 15.2% | — | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | -0.7% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 15.5% | — | ||
| Q2 24 | 11.9% | — |
资本支出强度CCKROP
| Q1 26 | 2.7% | 0.5% | ||
| Q4 25 | 7.4% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 5.1% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 2.8% | — |
现金转化率CCKROP
| Q1 26 | — | — | ||
| Q4 25 | 3.25× | 1.72× | ||
| Q3 25 | 2.71× | 2.18× | ||
| Q2 25 | 2.48× | 1.07× | ||
| Q1 25 | 0.07× | 1.60× | ||
| Q4 24 | 0.82× | 1.56× | ||
| Q3 24 | — | 2.05× | ||
| Q2 24 | 2.56× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCK
| Americas Beverage | $1.5B | 47% |
| European Beverage | $588.0M | 18% |
| Transit Packaging | $496.0M | 15% |
| Other | $342.0M | 10% |
| Asia Pacific | $303.0M | 9% |
ROP
暂无分部数据
