vs
COPT DEFENSE PROPERTIES（CDP）与Crane NXT, Co.（CXT）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是COPT DEFENSE PROPERTIES的2.0倍（$387.7M vs $197.4M），COPT DEFENSE PROPERTIES净利率更高（20.0% vs 1.7%，领先18.3%），Crane NXT, Co.同比增速更快（17.4% vs 7.6%），COPT DEFENSE PROPERTIES自由现金流更多（$288.9M vs $-24.1M），过去两年Crane NXT, Co.的营收复合增速更高（2.3% vs 1.1%）
COPT Defense Properties是一家专业房地产投资信托基金，重点投资写字楼物业，资产主要布局于华盛顿大都会区的近郊区域，核心租户为美国政府及国防军工行业企业。截至2024年12月31日，公司旗下共持有164栋写字楼，总面积达1650万平方英尺，同时运营31个单租户数据中心，总面积590万平方英尺。
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
CDP vs CXT — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $197.4M | $387.7M |
| 净利润 | $39.4M | $6.4M |
| 毛利率 | — | 40.2% |
| 营业利润率 | 19.9% | — |
| 净利率 | 20.0% | 1.7% |
| 营收同比 | 7.6% | 17.4% |
| 净利润同比 | 8.0% | -70.5% |
| 每股收益（稀释后） | $0.32 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | — | $387.7M | ||
| Q4 25 | $197.4M | $476.9M | ||
| Q3 25 | $188.8M | $445.1M | ||
| Q2 25 | $189.9M | $404.4M | ||
| Q1 25 | $187.9M | $330.3M | ||
| Q4 24 | $183.4M | $399.1M | ||
| Q3 24 | $189.2M | $403.5M | ||
| Q2 24 | $187.3M | $370.6M |
| Q1 26 | — | $6.4M | ||
| Q4 25 | $39.4M | $47.5M | ||
| Q3 25 | $43.7M | $50.5M | ||
| Q2 25 | $40.2M | $24.9M | ||
| Q1 25 | $36.2M | $21.7M | ||
| Q4 24 | $36.5M | — | ||
| Q3 24 | $37.4M | $47.1M | ||
| Q2 24 | $36.4M | $41.6M |
| Q1 26 | — | 40.2% | ||
| Q4 25 | — | 42.4% | ||
| Q3 25 | — | 43.3% | ||
| Q2 25 | — | 41.7% | ||
| Q1 25 | — | 42.4% | ||
| Q4 24 | — | 45.2% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 43.4% |
| Q1 26 | — | — | ||
| Q4 25 | 19.9% | 16.7% | ||
| Q3 25 | 22.5% | 18.4% | ||
| Q2 25 | 21.0% | 11.8% | ||
| Q1 25 | 19.1% | 11.3% | ||
| Q4 24 | 19.7% | 17.7% | ||
| Q3 24 | 19.8% | 18.6% | ||
| Q2 24 | 19.4% | 18.2% |
| Q1 26 | — | 1.7% | ||
| Q4 25 | 20.0% | 10.0% | ||
| Q3 25 | 23.2% | 11.3% | ||
| Q2 25 | 21.1% | 6.2% | ||
| Q1 25 | 19.3% | 6.6% | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 19.8% | 11.7% | ||
| Q2 24 | 19.4% | 11.2% |
| Q1 26 | — | — | ||
| Q4 25 | $0.32 | $0.82 | ||
| Q3 25 | $0.37 | $0.87 | ||
| Q2 25 | $0.34 | $0.43 | ||
| Q1 25 | $0.31 | $0.38 | ||
| Q4 24 | $0.31 | $1.00 | ||
| Q3 24 | $0.32 | $0.81 | ||
| Q2 24 | $0.31 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $275.0M | $228.3M |
| 总债务越低越好 | $2.8B | $1.5B |
| 股东权益账面价值 | $1.5B | $1.2B |
| 总资产 | $4.7B | $3.6B |
| 负债/权益比越低杠杆越低 | 1.83× | 1.22× |
8季度趋势，按日历期对齐
| Q1 26 | — | $228.3M | ||
| Q4 25 | $275.0M | $233.8M | ||
| Q3 25 | $23.7M | $182.4M | ||
| Q2 25 | $21.3M | $152.5M | ||
| Q1 25 | $24.3M | $173.8M | ||
| Q4 24 | $38.3M | $165.8M | ||
| Q3 24 | $34.5M | $165.1M | ||
| Q2 24 | $100.4M | $175.5M |
| Q1 26 | — | $1.5B | ||
| Q4 25 | $2.8B | $1.0B | ||
| Q3 25 | $2.4B | $834.3M | ||
| Q2 25 | $2.4B | $861.8M | ||
| Q1 25 | $2.4B | $541.1M | ||
| Q4 24 | $2.4B | $540.6M | ||
| Q3 24 | $2.4B | $638.2M | ||
| Q2 24 | $2.4B | $638.9M |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.5B | $1.3B | ||
| Q3 25 | $1.5B | $1.2B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.5B | $1.1B | ||
| Q3 24 | $1.5B | $1.1B | ||
| Q2 24 | $1.5B | $989.8M |
| Q1 26 | — | $3.6B | ||
| Q4 25 | $4.7B | $3.1B | ||
| Q3 25 | $4.4B | $2.9B | ||
| Q2 25 | $4.3B | $2.9B | ||
| Q1 25 | $4.3B | $2.4B | ||
| Q4 24 | $4.3B | $2.4B | ||
| Q3 24 | $4.2B | $2.4B | ||
| Q2 24 | $4.2B | $2.4B |
| Q1 26 | — | 1.22× | ||
| Q4 25 | 1.83× | 0.80× | ||
| Q3 25 | 1.62× | 0.69× | ||
| Q2 25 | 1.63× | 0.73× | ||
| Q1 25 | 1.62× | 0.49× | ||
| Q4 24 | 1.60× | 0.51× | ||
| Q3 24 | 1.61× | 0.60× | ||
| Q2 24 | 1.61× | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $309.9M | — |
| 自由现金流经营现金流 - 资本支出 | $288.9M | $-24.1M |
| 自由现金流率自由现金流/营收 | 146.4% | -6.2% |
| 资本支出强度资本支出/营收 | 10.7% | 2.6% |
| 现金转化率经营现金流/净利润 | 7.87× | — |
| 过去12个月自由现金流最近4个季度 | $501.5M | — |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $309.9M | $105.8M | ||
| Q3 25 | $68.6M | $92.0M | ||
| Q2 25 | $87.9M | $62.8M | ||
| Q1 25 | $72.1M | $-19.1M | ||
| Q4 24 | $331.0M | $81.1M | ||
| Q3 24 | $65.1M | $66.7M | ||
| Q2 24 | $93.8M | $56.8M |
| Q1 26 | — | $-24.1M | ||
| Q4 25 | $288.9M | — | ||
| Q3 25 | $62.9M | $78.7M | ||
| Q2 25 | $84.5M | $55.8M | ||
| Q1 25 | $65.1M | $-32.2M | ||
| Q4 24 | $299.6M | — | ||
| Q3 24 | $61.0M | $53.5M | ||
| Q2 24 | $88.4M | $47.9M |
| Q1 26 | — | -6.2% | ||
| Q4 25 | 146.4% | — | ||
| Q3 25 | 33.3% | 17.7% | ||
| Q2 25 | 44.5% | 13.8% | ||
| Q1 25 | 34.7% | -9.7% | ||
| Q4 24 | 163.3% | — | ||
| Q3 24 | 32.3% | 13.3% | ||
| Q2 24 | 47.2% | 12.9% |
| Q1 26 | — | 2.6% | ||
| Q4 25 | 10.7% | — | ||
| Q3 25 | 3.0% | 3.0% | ||
| Q2 25 | 1.8% | 1.7% | ||
| Q1 25 | 3.7% | 4.0% | ||
| Q4 24 | 17.1% | — | ||
| Q3 24 | 2.1% | 3.3% | ||
| Q2 24 | 2.9% | 2.4% |
| Q1 26 | — | — | ||
| Q4 25 | 7.87× | 2.23× | ||
| Q3 25 | 1.57× | 1.82× | ||
| Q2 25 | 2.19× | 2.52× | ||
| Q1 25 | 1.99× | -0.88× | ||
| Q4 24 | 9.08× | — | ||
| Q3 24 | 1.74× | 1.42× | ||
| Q2 24 | 2.58× | 1.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CDP
暂无分部数据
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
