vs
Canopy Growth Corp（CGC）与FITLIFE BRANDS, INC.（FTLF）财务数据对比。点击上方公司名可切换其他公司
Canopy Growth Corp的季度营收约是FITLIFE BRANDS, INC.的2.1倍（$54.4M vs $25.9M）。FITLIFE BRANDS, INC.净利率更高（6.3% vs -84.0%，领先90.3%）。FITLIFE BRANDS, INC.同比增速更快（72.6% vs -0.3%）。过去两年FITLIFE BRANDS, INC.的营收复合增速更高（25.1% vs 1.2%）
Canopy Growth Corp前身为Tweed Marijuana Inc，是一家总部位于加拿大安大略省史密斯福尔斯的大麻企业，在北美大麻行业拥有较高知名度，主要从事大麻相关产品的研发、生产与销售业务。
FitLife Brands, Inc.是一家健康保健企业，主营营养补充剂、运动营养产品及体重管理解决方案的研发、营销与分销，通过零售及电商渠道服务北美地区的健身爱好者、运动员及健康意识较强的消费群体。
CGC vs FTLF — 直观对比
营收规模更大
CGC
是对方的2.1倍
$25.9M
营收增速更快
FTLF
高出72.9%
-0.3%
净利率更高
FTLF
高出90.3%
-84.0%
两年增速更快
FTLF
近两年复合增速
1.2%
损益表 — Q3 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $54.4M | $25.9M |
| 净利润 | $-45.7M | $1.6M |
| 毛利率 | 28.8% | 34.5% |
| 营业利润率 | -35.3% | 8.8% |
| 净利率 | -84.0% | 6.3% |
| 营收同比 | -0.3% | 72.6% |
| 净利润同比 | 48.6% | -20.8% |
| 每股收益（稀释后） | — | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CGCFTLF
| Q4 25 | $54.4M | $25.9M | ||
| Q3 25 | $48.7M | $23.5M | ||
| Q2 25 | $52.7M | $16.1M | ||
| Q1 25 | $47.5M | $15.9M | ||
| Q4 24 | $54.6M | $15.0M | ||
| Q3 24 | $46.0M | $16.0M | ||
| Q2 24 | $48.3M | $16.9M | ||
| Q1 24 | $53.1M | $16.5M |
净利润CGCFTLF
| Q4 25 | $-45.7M | $1.6M | ||
| Q3 25 | $-1.2M | $921.0K | ||
| Q2 25 | $-30.3M | $1.7M | ||
| Q1 25 | — | $2.0M | ||
| Q4 24 | $-89.0M | $2.1M | ||
| Q3 24 | $-93.7M | $2.1M | ||
| Q2 24 | $-92.8M | $2.6M | ||
| Q1 24 | — | $2.2M |
毛利率CGCFTLF
| Q4 25 | 28.8% | 34.5% | ||
| Q3 25 | 32.8% | 37.2% | ||
| Q2 25 | 25.0% | 42.8% | ||
| Q1 25 | 16.2% | 43.1% | ||
| Q4 24 | 32.2% | 41.4% | ||
| Q3 24 | 34.7% | 43.8% | ||
| Q2 24 | 34.8% | 44.8% | ||
| Q1 24 | 21.3% | 44.0% |
营业利润率CGCFTLF
| Q4 25 | -35.3% | 8.8% | ||
| Q3 25 | -25.3% | 9.9% | ||
| Q2 25 | -31.4% | 15.6% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | -31.9% | 19.2% | ||
| Q3 24 | -72.9% | 19.9% | ||
| Q2 24 | -44.0% | 21.7% | ||
| Q1 24 | — | 20.4% |
净利率CGCFTLF
| Q4 25 | -84.0% | 6.3% | ||
| Q3 25 | -2.5% | 3.9% | ||
| Q2 25 | -57.6% | 10.8% | ||
| Q1 25 | — | 12.7% | ||
| Q4 24 | -163.0% | 13.8% | ||
| Q3 24 | -203.7% | 13.3% | ||
| Q2 24 | -192.0% | 15.5% | ||
| Q1 24 | — | 13.1% |
每股收益（稀释后）CGCFTLF
| Q4 25 | — | $0.16 | ||
| Q3 25 | — | $0.09 | ||
| Q2 25 | — | $0.18 | ||
| Q1 25 | — | $0.20 | ||
| Q4 24 | — | $0.22 | ||
| Q3 24 | — | $0.21 | ||
| Q2 24 | — | $0.27 | ||
| Q1 24 | — | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $271.1M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $553.5M | $43.6M |
| 总资产 | $807.5M | $106.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CGCFTLF
| Q4 25 | $271.1M | — | ||
| Q3 25 | $217.6M | — | ||
| Q2 25 | $104.8M | — | ||
| Q1 25 | $96.0M | — | ||
| Q4 24 | $130.2M | — | ||
| Q3 24 | $168.8M | — | ||
| Q2 24 | $142.3M | — | ||
| Q1 24 | $148.5M | — |
总债务CGCFTLF
| Q4 25 | — | — | ||
| Q3 25 | — | $46.5M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $13.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $16.5M |
股东权益CGCFTLF
| Q4 25 | $553.5M | $43.6M | ||
| Q3 25 | $537.3M | $41.9M | ||
| Q2 25 | $357.0M | $40.9M | ||
| Q1 25 | $355.7M | $38.9M | ||
| Q4 24 | $431.8M | $36.1M | ||
| Q3 24 | $372.1M | $34.2M | ||
| Q2 24 | $389.0M | $31.9M | ||
| Q1 24 | $365.3M | $29.4M |
总资产CGCFTLF
| Q4 25 | $807.5M | $106.3M | ||
| Q3 25 | $781.0M | $110.0M | ||
| Q2 25 | $660.4M | $62.8M | ||
| Q1 25 | $669.9M | $62.2M | ||
| Q4 24 | $849.9M | $58.5M | ||
| Q3 24 | $899.6M | $58.6M | ||
| Q2 24 | $938.9M | $57.3M | ||
| Q1 24 | $949.2M | $55.5M |
负债/权益比CGCFTLF
| Q4 25 | — | — | ||
| Q3 25 | — | 1.11× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $244.0K |
| 自由现金流经营现金流 - 资本支出 | — | $239.0K |
| 自由现金流率自由现金流/营收 | — | 0.9% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | 0.15× |
| 过去12个月自由现金流最近4个季度 | — | $7.4M |
8季度趋势，按日历期对齐
经营现金流CGCFTLF
| Q4 25 | — | $244.0K | ||
| Q3 25 | — | $3.7M | ||
| Q2 25 | $-7.5M | $1.2M | ||
| Q1 25 | $-121.0M | $2.3M | ||
| Q4 24 | — | $957.0K | ||
| Q3 24 | — | $2.0M | ||
| Q2 24 | $-37.8M | $1.6M | ||
| Q1 24 | $-205.8M | $5.0M |
自由现金流CGCFTLF
| Q4 25 | — | $239.0K | ||
| Q3 25 | — | $3.7M | ||
| Q2 25 | $-8.5M | $1.2M | ||
| Q1 25 | $-128.9M | $2.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-40.7M | — | ||
| Q1 24 | $-208.3M | $5.0M |
自由现金流率CGCFTLF
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 15.6% | ||
| Q2 25 | -16.1% | 7.4% | ||
| Q1 25 | -271.5% | 14.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -84.1% | — | ||
| Q1 24 | -392.1% | 30.4% |
资本支出强度CGCFTLF
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | 1.8% | 0.0% | ||
| Q1 25 | 16.6% | 0.2% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | 5.9% | 0.0% | ||
| Q1 24 | 4.7% | 0.1% |
现金转化率CGCFTLF
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 3.99× | ||
| Q2 25 | — | 0.68× | ||
| Q1 25 | — | 1.15× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | 0.96× | ||
| Q2 24 | — | 0.60× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CGC
| CA | $45.4M | 84% |
| International Markets Cannabis | $6.2M | 11% |
| Other | $1.5M | 3% |
| Other Geographical Area | $1.2M | 2% |
FTLF
暂无分部数据
