vs
Churchill Downs Inc（CHDN）与Okeanis Eco Tankers Corp.（ECO）财务数据对比。点击上方公司名可切换其他公司
Churchill Downs Inc的季度营收约是Okeanis Eco Tankers Corp.的1.7倍（$663.0M vs $393.2M），过去两年Okeanis Eco Tankers Corp.的营收复合增速更高（20.5% vs -13.7%）
丘吉尔唐斯股份有限公司是丘吉尔唐斯赛马场的母公司，起家于美国肯塔基州路易斯维尔的单一赛马场，现已发展为业务覆盖美国多州的上市企业，旗下拥有赛马场、赌场、线上投注平台等多元业务板块。
Okeanis Eco Tankers Corp是一家国际化航运企业，主营环保型油轮船队运营，提供原油及成品油的海上运输服务，覆盖全球主要贸易航线的能源及大宗商品客户，主打高能效低排放船舶设计，践行航运低碳发展目标。
CHDN vs ECO — 直观对比
营收规模更大
CHDN
是对方的1.7倍
$393.2M
两年增速更快
ECO
近两年复合增速
-13.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $663.0M | $393.2M |
| 净利润 | $83.0M | — |
| 毛利率 | — | — |
| 营业利润率 | 21.6% | 41.4% |
| 净利率 | 12.5% | — |
| 营收同比 | 3.1% | — |
| 净利润同比 | 7.8% | — |
| 每股收益（稀释后） | $1.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHDNECO
| Q1 26 | $663.0M | — | ||
| Q4 25 | $665.9M | $393.2M | ||
| Q3 25 | $683.0M | $308.0M | ||
| Q2 25 | $934.4M | $-49.0M | ||
| Q1 25 | $642.6M | $111.1M | ||
| Q4 24 | $624.2M | $413.1M | ||
| Q3 24 | $628.5M | $321.4M | ||
| Q2 24 | $890.7M | $232.4M |
净利润CHDNECO
| Q1 26 | $83.0M | — | ||
| Q4 25 | $51.3M | — | ||
| Q3 25 | $38.1M | — | ||
| Q2 25 | $216.9M | — | ||
| Q1 25 | $76.7M | — | ||
| Q4 24 | $71.7M | — | ||
| Q3 24 | $65.4M | — | ||
| Q2 24 | $209.3M | — |
营业利润率CHDNECO
| Q1 26 | 21.6% | — | ||
| Q4 25 | 18.5% | 41.4% | ||
| Q3 25 | 14.3% | 44.2% | ||
| Q2 25 | 35.1% | 101.1% | ||
| Q1 25 | 20.9% | 49.6% | ||
| Q4 24 | 20.3% | 48.7% | ||
| Q3 24 | 20.0% | 52.0% | ||
| Q2 24 | 37.0% | 56.7% |
净利率CHDNECO
| Q1 26 | 12.5% | — | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 23.2% | — | ||
| Q1 25 | 11.9% | — | ||
| Q4 24 | 11.5% | — | ||
| Q3 24 | 10.4% | — | ||
| Q2 24 | 23.5% | — |
每股收益（稀释后）CHDNECO
| Q1 26 | $1.16 | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $200.0M | $116.6M |
| 总债务越低越好 | $840.0M | — |
| 股东权益账面价值 | — | $573.1M |
| 总资产 | $7.5B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CHDNECO
| Q1 26 | $200.0M | — | ||
| Q4 25 | $200.6M | $116.6M | ||
| Q3 25 | $180.5M | — | ||
| Q2 25 | $182.4M | $59.8M | ||
| Q1 25 | $174.2M | — | ||
| Q4 24 | $175.5M | $49.3M | ||
| Q3 24 | $152.7M | — | ||
| Q2 24 | $140.3M | $92.8M |
总债务CHDNECO
| Q1 26 | $840.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益CHDNECO
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $573.1M | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.0B | $428.3M | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | $410.4M | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.0B | $432.6M |
总资产CHDNECO
| Q1 26 | $7.5B | — | ||
| Q4 25 | $7.5B | $1.2B | ||
| Q3 25 | $7.5B | — | ||
| Q2 25 | $7.4B | $1.1B | ||
| Q1 25 | $7.3B | — | ||
| Q4 24 | $7.3B | $1.1B | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $7.2B | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $295.0M | $111.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 3.55× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CHDNECO
| Q1 26 | $295.0M | — | ||
| Q4 25 | — | $111.3M | ||
| Q3 25 | $187.7M | $132.2M | ||
| Q2 25 | — | — | ||
| Q1 25 | $246.5M | — | ||
| Q4 24 | — | $162.8M | ||
| Q3 24 | $169.4M | — | ||
| Q2 24 | — | — |
自由现金流CHDNECO
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $166.3M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $233.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $154.4M | — | ||
| Q2 24 | — | — |
自由现金流率CHDNECO
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 24.3% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 36.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 24.6% | — | ||
| Q2 24 | — | — |
资本支出强度CHDNECO
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 2.5% | — |
现金转化率CHDNECO
| Q1 26 | 3.55× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 4.93× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.59× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHDN
| Live and Historical Racing | $297.0M | 45% |
| Gaming | $257.0M | 39% |
| Wagering Services and Solutions | $109.0M | 16% |
ECO
暂无分部数据
