vs
Churchill Downs Inc（CHDN）与Regions Financial Corporation（RF）财务数据对比。点击上方公司名可切换其他公司
Regions Financial Corporation的季度营收约是Churchill Downs Inc的1.9倍（$1.3B vs $663.0M），Regions Financial Corporation净利率更高（41.7% vs 12.5%，领先29.2%），Regions Financial Corporation同比增速更快（4.1% vs 3.1%），过去两年Regions Financial Corporation的营收复合增速更高（4.0% vs -13.7%）
丘吉尔唐斯股份有限公司是丘吉尔唐斯赛马场的母公司，起家于美国肯塔基州路易斯维尔的单一赛马场，现已发展为业务覆盖美国多州的上市企业，旗下拥有赛马场、赌场、线上投注平台等多元业务板块。
Regions Financial Corporation是美国银行控股企业，总部位于阿拉巴马州伯明翰市。公司提供零售及商业银行、信托、股票经纪、抵押贷款等服务，旗下银行业务子公司Regions Bank在美国南部和中西部15个州运营约1300家营业网点和2000台自动柜员机，服务大量当地个人及企业客户。
CHDN vs RF — 直观对比
营收规模更大
RF
是对方的1.9倍
$663.0M
营收增速更快
RF
高出1.0%
3.1%
净利率更高
RF
高出29.2%
12.5%
两年增速更快
RF
近两年复合增速
-13.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $663.0M | $1.3B |
| 净利润 | $83.0M | $534.0M |
| 毛利率 | — | — |
| 营业利润率 | 21.6% | 55.3% |
| 净利率 | 12.5% | 41.7% |
| 营收同比 | 3.1% | 4.1% |
| 净利润同比 | 7.8% | 0.0% |
| 每股收益（稀释后） | $1.16 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHDNRF
| Q1 26 | $663.0M | — | ||
| Q4 25 | $665.9M | $1.3B | ||
| Q3 25 | $683.0M | $1.3B | ||
| Q2 25 | $934.4M | $1.3B | ||
| Q1 25 | $642.6M | $1.2B | ||
| Q4 24 | $624.2M | $1.2B | ||
| Q3 24 | $628.5M | $1.2B | ||
| Q2 24 | $890.7M | $1.2B |
净利润CHDNRF
| Q1 26 | $83.0M | — | ||
| Q4 25 | $51.3M | $534.0M | ||
| Q3 25 | $38.1M | $569.0M | ||
| Q2 25 | $216.9M | $563.0M | ||
| Q1 25 | $76.7M | $490.0M | ||
| Q4 24 | $71.7M | $534.0M | ||
| Q3 24 | $65.4M | $490.0M | ||
| Q2 24 | $209.3M | $501.0M |
营业利润率CHDNRF
| Q1 26 | 21.6% | — | ||
| Q4 25 | 18.5% | 55.3% | ||
| Q3 25 | 14.3% | 56.3% | ||
| Q2 25 | 35.1% | 56.1% | ||
| Q1 25 | 20.9% | 52.0% | ||
| Q4 24 | 20.3% | 53.4% | ||
| Q3 24 | 20.0% | 49.9% | ||
| Q2 24 | 37.0% | 52.7% |
净利率CHDNRF
| Q1 26 | 12.5% | — | ||
| Q4 25 | 7.7% | 41.7% | ||
| Q3 25 | 5.6% | 45.3% | ||
| Q2 25 | 23.2% | 44.7% | ||
| Q1 25 | 11.9% | 41.0% | ||
| Q4 24 | 11.5% | 43.4% | ||
| Q3 24 | 10.4% | 40.2% | ||
| Q2 24 | 23.5% | 42.2% |
每股收益（稀释后）CHDNRF
| Q1 26 | $1.16 | — | ||
| Q4 25 | — | $0.59 | ||
| Q3 25 | — | $0.61 | ||
| Q2 25 | — | $0.59 | ||
| Q1 25 | — | $0.51 | ||
| Q4 24 | — | $0.55 | ||
| Q3 24 | — | $0.49 | ||
| Q2 24 | — | $0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $200.0M | — |
| 总债务越低越好 | $840.0M | $4.1B |
| 股东权益账面价值 | — | $19.0B |
| 总资产 | $7.5B | $158.8B |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资CHDNRF
| Q1 26 | $200.0M | — | ||
| Q4 25 | $200.6M | — | ||
| Q3 25 | $180.5M | — | ||
| Q2 25 | $182.4M | — | ||
| Q1 25 | $174.2M | — | ||
| Q4 24 | $175.5M | — | ||
| Q3 24 | $152.7M | — | ||
| Q2 24 | $140.3M | — |
总债务CHDNRF
| Q1 26 | $840.0M | — | ||
| Q4 25 | — | $4.1B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $5.3B | ||
| Q1 25 | — | $6.0B | ||
| Q4 24 | — | $6.0B | ||
| Q3 24 | — | $6.0B | ||
| Q2 24 | — | $5.1B |
股东权益CHDNRF
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $19.0B | ||
| Q3 25 | $1.0B | $19.0B | ||
| Q2 25 | $1.0B | $18.7B | ||
| Q1 25 | $1.1B | $18.5B | ||
| Q4 24 | $1.1B | $17.9B | ||
| Q3 24 | $1.1B | $18.7B | ||
| Q2 24 | $1.0B | $17.2B |
总资产CHDNRF
| Q1 26 | $7.5B | — | ||
| Q4 25 | $7.5B | $158.8B | ||
| Q3 25 | $7.5B | $159.9B | ||
| Q2 25 | $7.4B | $159.2B | ||
| Q1 25 | $7.3B | $159.8B | ||
| Q4 24 | $7.3B | $157.3B | ||
| Q3 24 | $7.2B | $157.4B | ||
| Q2 24 | $7.2B | $154.1B |
负债/权益比CHDNRF
| Q1 26 | — | — | ||
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.25× | ||
| Q2 25 | — | 0.28× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.34× | ||
| Q3 24 | — | 0.32× | ||
| Q2 24 | — | 0.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $295.0M | $-319.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 3.55× | -0.60× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CHDNRF
| Q1 26 | $295.0M | — | ||
| Q4 25 | — | $-319.0M | ||
| Q3 25 | $187.7M | $861.0M | ||
| Q2 25 | — | $573.0M | ||
| Q1 25 | $246.5M | $1.1B | ||
| Q4 24 | — | $-220.0M | ||
| Q3 24 | $169.4M | $1.3B | ||
| Q2 24 | — | $161.0M |
自由现金流CHDNRF
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $166.3M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $233.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $154.4M | — | ||
| Q2 24 | — | — |
自由现金流率CHDNRF
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 24.3% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 36.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 24.6% | — | ||
| Q2 24 | — | — |
资本支出强度CHDNRF
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 2.5% | — |
现金转化率CHDNRF
| Q1 26 | 3.55× | — | ||
| Q4 25 | — | -0.60× | ||
| Q3 25 | 4.93× | 1.51× | ||
| Q2 25 | — | 1.02× | ||
| Q1 25 | 3.21× | 2.18× | ||
| Q4 24 | — | -0.41× | ||
| Q3 24 | 2.59× | 2.57× | ||
| Q2 24 | — | 0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHDN
| Live and Historical Racing | $297.0M | 45% |
| Gaming | $257.0M | 39% |
| Wagering Services and Solutions | $109.0M | 16% |
RF
| Consumer Bank | $747.0M | 58% |
| Corporate Bank | $487.0M | 38% |
| Wealth Management | $47.0M | 4% |
