vs
Chord Energy Corp(CHRD)与RPM INTERNATIONAL INC(RPM)财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是Chord Energy Corp的1.6倍($1.9B vs $1.2B),RPM INTERNATIONAL INC净利率更高(8.4% vs 7.2%,领先1.2%),RPM INTERNATIONAL INC同比增速更快(3.5% vs -19.6%),过去两年RPM INTERNATIONAL INC的营收复合增速更高(12.0% vs 3.8%)
Chord Energy Corp(前身为绿洲石油)是一家从事油气勘探、水力压裂业务的能源企业,核心运营区域位于美国北达科他州与蒙大拿州的威利斯顿盆地,注册地为特拉华州,总部设在得克萨斯州休斯敦,在北达科他州威利斯顿设有办事处。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐,是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立,最初主营音乐制作,后逐步转向电视节目制作发行业务,最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
CHRD vs RPM — 直观对比
营收规模更大
RPM
是对方的1.6倍
$1.2B
营收增速更快
RPM
高出23.1%
-19.6%
净利率更高
RPM
高出1.2%
7.2%
两年增速更快
RPM
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $1.9B |
| 净利润 | $84.4M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | 7.9% | 11.0% |
| 净利率 | 7.2% | 8.4% |
| 营收同比 | -19.6% | 3.5% |
| 净利润同比 | -59.9% | -12.0% |
| 每股收益(稀释后) | $1.59 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CHRD
RPM
| Q4 25 | $1.2B | $1.9B | ||
| Q3 25 | $1.3B | $2.1B | ||
| Q2 25 | $1.2B | $2.1B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | $1.5B | $1.8B | ||
| Q3 24 | $1.5B | $2.0B | ||
| Q2 24 | $1.3B | $2.0B | ||
| Q1 24 | $1.1B | $1.5B |
净利润
CHRD
RPM
| Q4 25 | $84.4M | $161.2M | ||
| Q3 25 | $130.1M | $227.6M | ||
| Q2 25 | $-389.9M | $225.8M | ||
| Q1 25 | $219.8M | $52.0M | ||
| Q4 24 | $210.6M | $183.2M | ||
| Q3 24 | $225.3M | $227.7M | ||
| Q2 24 | $213.4M | $180.6M | ||
| Q1 24 | $199.4M | $61.2M |
毛利率
CHRD
RPM
| Q4 25 | — | 40.8% | ||
| Q3 25 | 74.0% | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | 77.3% | 42.5% | ||
| Q2 24 | — | 41.4% | ||
| Q1 24 | — | 39.9% |
营业利润率
CHRD
RPM
| Q4 25 | 7.9% | 11.0% | ||
| Q3 25 | 13.0% | 14.1% | ||
| Q2 25 | -34.2% | 11.9% | ||
| Q1 25 | 27.8% | 2.8% | ||
| Q4 24 | 18.2% | 11.5% | ||
| Q3 24 | 18.8% | 14.8% | ||
| Q2 24 | 22.9% | 11.9% | ||
| Q1 24 | 25.1% | 5.5% |
净利率
CHRD
RPM
| Q4 25 | 7.2% | 8.4% | ||
| Q3 25 | 9.9% | 10.8% | ||
| Q2 25 | -33.0% | 10.8% | ||
| Q1 25 | 18.1% | 3.5% | ||
| Q4 24 | 14.5% | 9.9% | ||
| Q3 24 | 15.5% | 11.6% | ||
| Q2 24 | 16.9% | 9.0% | ||
| Q1 24 | 18.4% | 4.0% |
每股收益(稀释后)
CHRD
RPM
| Q4 25 | $1.59 | $1.26 | ||
| Q3 25 | $2.26 | $1.77 | ||
| Q2 25 | $-6.77 | $1.76 | ||
| Q1 25 | $3.66 | $0.40 | ||
| Q4 24 | $3.53 | $1.42 | ||
| Q3 24 | $3.59 | $1.77 | ||
| Q2 24 | $4.25 | $1.40 | ||
| Q1 24 | $4.65 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $189.5M | $316.6M |
| 总债务越低越好 | $1.5B | $2.5B |
| 股东权益账面价值 | $8.1B | $3.1B |
| 总资产 | $13.1B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.18× | 0.80× |
8季度趋势,按日历期对齐
现金及短期投资
CHRD
RPM
| Q4 25 | $189.5M | $316.6M | ||
| Q3 25 | $629.2M | $297.1M | ||
| Q2 25 | $40.5M | $302.1M | ||
| Q1 25 | $35.8M | $241.9M | ||
| Q4 24 | $37.0M | $268.7M | ||
| Q3 24 | $52.0M | $231.6M | ||
| Q2 24 | $197.4M | $237.4M | ||
| Q1 24 | $296.4M | $248.9M |
总债务
CHRD
RPM
| Q4 25 | $1.5B | $2.5B | ||
| Q3 25 | $1.5B | $2.7B | ||
| Q2 25 | $918.9M | $2.6B | ||
| Q1 25 | $798.8M | $2.1B | ||
| Q4 24 | $842.6M | $2.0B | ||
| Q3 24 | $867.2M | $2.0B | ||
| Q2 24 | $1.0B | $2.0B | ||
| Q1 24 | $396.3M | $2.2B |
股东权益
CHRD
RPM
| Q4 25 | $8.1B | $3.1B | ||
| Q3 25 | $8.1B | $3.1B | ||
| Q2 25 | $8.1B | $2.9B | ||
| Q1 25 | $8.6B | $2.7B | ||
| Q4 24 | $8.7B | $2.7B | ||
| Q3 24 | $8.8B | $2.6B | ||
| Q2 24 | $8.8B | $2.5B | ||
| Q1 24 | $5.1B | $2.3B |
总资产
CHRD
RPM
| Q4 25 | $13.1B | $7.9B | ||
| Q3 25 | $13.1B | $7.9B | ||
| Q2 25 | $12.5B | $7.8B | ||
| Q1 25 | $13.1B | $6.6B | ||
| Q4 24 | $13.0B | $6.7B | ||
| Q3 24 | $13.0B | $6.6B | ||
| Q2 24 | $13.1B | $6.6B | ||
| Q1 24 | $7.0B | $6.4B |
负债/权益比
CHRD
RPM
| Q4 25 | 0.18× | 0.80× | ||
| Q3 25 | 0.18× | 0.87× | ||
| Q2 25 | 0.11× | 0.91× | ||
| Q1 25 | 0.09× | 0.78× | ||
| Q4 24 | 0.10× | 0.74× | ||
| Q3 24 | 0.10× | 0.77× | ||
| Q2 24 | 0.12× | 0.79× | ||
| Q1 24 | 0.08× | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $405.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | 4.80× | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势,按日历期对齐
经营现金流
CHRD
RPM
| Q4 25 | $405.0M | $345.7M | ||
| Q3 25 | $559.0M | $237.5M | ||
| Q2 25 | $419.8M | $149.2M | ||
| Q1 25 | $656.9M | $91.5M | ||
| Q4 24 | $566.5M | $279.4M | ||
| Q3 24 | $663.2M | $248.1M | ||
| Q2 24 | $460.9M | $181.2M | ||
| Q1 24 | $406.7M | $173.4M |
自由现金流
CHRD
RPM
| Q4 25 | — | $296.4M | ||
| Q3 25 | — | $175.0M | ||
| Q2 25 | — | $78.2M | ||
| Q1 25 | — | $33.3M | ||
| Q4 24 | — | $229.5M | ||
| Q3 24 | — | $197.3M | ||
| Q2 24 | — | $105.3M | ||
| Q1 24 | — | $124.6M |
自由现金流率
CHRD
RPM
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 5.2% | ||
| Q1 24 | — | 8.2% |
资本支出强度
CHRD
RPM
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 3.2% |
现金转化率
CHRD
RPM
| Q4 25 | 4.80× | 2.14× | ||
| Q3 25 | 4.30× | 1.04× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | 2.99× | 1.76× | ||
| Q4 24 | 2.69× | 1.53× | ||
| Q3 24 | 2.94× | 1.09× | ||
| Q2 24 | 2.16× | 1.00× | ||
| Q1 24 | 2.04× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHRD
| Oil Production | $801.0M | 68% |
| Purchased Oil Sales | $285.8M | 24% |
| Natural Gas And Natural Gas Liquid Services | $75.6M | 6% |
| Purchased Gas Sales | $7.0M | 1% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |