vs
西铁城(CIA)与Ouster, Inc.(OUST)财务数据对比。点击上方公司名可切换其他公司
西铁城的季度营收约是Ouster, Inc.的1.5倍($72.1M vs $48.6M),西铁城净利率更高(10.2% vs 8.2%,领先2.0%),Ouster, Inc.同比增速更快(48.9% vs 13.5%),过去两年Ouster, Inc.的营收复合增速更高(34.2% vs 11.7%)
西铁城钟表株式会社,又称西铁城集团,是总部位于日本东京西东京市的知名跨国电子企业,核心业务为腕表制造,是西铁城集团的核心企业。除西铁城品牌腕表外,集团还拥有美国钟表公司宝路华,业务同时涵盖计算器、打印机、医疗设备与精密CNC加工设备制造。
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业,主打高分辨率数字化3D激光雷达传感器,产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
CIA vs OUST — 直观对比
营收规模更大
CIA
是对方的1.5倍
$48.6M
营收增速更快
OUST
高出35.3%
13.5%
净利率更高
CIA
高出2.0%
8.2%
两年增速更快
OUST
近两年复合增速
11.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $72.1M | $48.6M |
| 净利润 | $7.3M | $4.0M |
| 毛利率 | — | 42.9% |
| 营业利润率 | 10.9% | 17.6% |
| 净利率 | 10.2% | 8.2% |
| 营收同比 | 13.5% | 48.9% |
| 净利润同比 | 102.7% | — |
| 每股收益(稀释后) | — | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CIA
OUST
| Q1 26 | — | $48.6M | ||
| Q4 25 | $72.1M | $62.2M | ||
| Q3 25 | $62.8M | $39.5M | ||
| Q2 25 | $65.1M | $35.0M | ||
| Q1 25 | $55.7M | $32.6M | ||
| Q4 24 | $63.5M | $30.1M | ||
| Q3 24 | $61.7M | $28.1M | ||
| Q2 24 | $62.1M | $27.0M |
净利润
CIA
OUST
| Q1 26 | — | $4.0M | ||
| Q4 25 | $7.3M | — | ||
| Q3 25 | $2.4M | $-21.7M | ||
| Q2 25 | $6.5M | $-20.6M | ||
| Q1 25 | $-1.6M | $-22.0M | ||
| Q4 24 | $3.6M | — | ||
| Q3 24 | $2.8M | $-25.6M | ||
| Q2 24 | $4.0M | $-23.9M |
毛利率
CIA
OUST
| Q1 26 | — | 42.9% | ||
| Q4 25 | — | 60.2% | ||
| Q3 25 | — | 42.1% | ||
| Q2 25 | — | 45.2% | ||
| Q1 25 | — | 41.3% | ||
| Q4 24 | — | 43.8% | ||
| Q3 24 | — | 38.3% | ||
| Q2 24 | — | 33.7% |
营业利润率
CIA
OUST
| Q1 26 | — | 17.6% | ||
| Q4 25 | 10.9% | 1.5% | ||
| Q3 25 | 7.1% | -61.4% | ||
| Q2 25 | 10.6% | -76.5% | ||
| Q1 25 | -3.2% | -73.0% | ||
| Q4 24 | 5.9% | -85.1% | ||
| Q3 24 | 4.9% | -98.0% | ||
| Q2 24 | 5.3% | -93.6% |
净利率
CIA
OUST
| Q1 26 | — | 8.2% | ||
| Q4 25 | 10.2% | — | ||
| Q3 25 | 3.8% | -55.0% | ||
| Q2 25 | 9.9% | -58.8% | ||
| Q1 25 | -2.9% | -67.5% | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 4.5% | -91.1% | ||
| Q2 24 | 6.4% | -88.4% |
每股收益(稀释后)
CIA
OUST
| Q1 26 | — | $0.06 | ||
| Q4 25 | — | $0.10 | ||
| Q3 25 | — | $-0.37 | ||
| Q2 25 | — | $-0.38 | ||
| Q1 25 | — | $-0.42 | ||
| Q4 24 | — | $-0.46 | ||
| Q3 24 | — | $-0.54 | ||
| Q2 24 | — | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.0M | $173.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $235.0M | $275.6M |
| 总资产 | $1.8B | $381.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CIA
OUST
| Q1 26 | — | $173.1M | ||
| Q4 25 | $23.0M | $208.6M | ||
| Q3 25 | $23.1M | $244.5M | ||
| Q2 25 | $22.7M | $226.5M | ||
| Q1 25 | $18.4M | $168.2M | ||
| Q4 24 | $29.3M | $172.0M | ||
| Q3 24 | $32.4M | $151.4M | ||
| Q2 24 | $26.3M | $184.2M |
股东权益
CIA
OUST
| Q1 26 | — | $275.6M | ||
| Q4 25 | $235.0M | $261.7M | ||
| Q3 25 | $225.6M | $247.4M | ||
| Q2 25 | $229.0M | $221.0M | ||
| Q1 25 | $218.1M | $167.9M | ||
| Q4 24 | $210.4M | $180.9M | ||
| Q3 24 | $207.6M | $171.7M | ||
| Q2 24 | $191.5M | $170.6M |
总资产
CIA
OUST
| Q1 26 | — | $381.5M | ||
| Q4 25 | $1.8B | $349.5M | ||
| Q3 25 | $1.7B | $353.8M | ||
| Q2 25 | $1.7B | $321.8M | ||
| Q1 25 | $1.7B | $268.6M | ||
| Q4 24 | $1.7B | $276.1M | ||
| Q3 24 | $1.7B | $255.2M | ||
| Q2 24 | $1.7B | $309.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $18.0M | — |
| 自由现金流经营现金流 - 资本支出 | $17.5M | — |
| 自由现金流率自由现金流/营收 | 24.3% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | 2.45× | — |
| 过去12个月自由现金流最近4个季度 | $26.1M | — |
8季度趋势,按日历期对齐
经营现金流
CIA
OUST
| Q1 26 | — | — | ||
| Q4 25 | $18.0M | $-15.4M | ||
| Q3 25 | $4.7M | $-18.3M | ||
| Q2 25 | $3.5M | $-1.3M | ||
| Q1 25 | $748.0K | $-4.9M | ||
| Q4 24 | $31.9M | $-2.6M | ||
| Q3 24 | $9.7M | $-3.8M | ||
| Q2 24 | $4.6M | $-21.6M |
自由现金流
CIA
OUST
| Q1 26 | — | — | ||
| Q4 25 | $17.5M | $-37.2M | ||
| Q3 25 | $4.6M | $-20.0M | ||
| Q2 25 | $3.3M | $-2.2M | ||
| Q1 25 | $641.0K | $-5.4M | ||
| Q4 24 | $31.3M | $-4.0M | ||
| Q3 24 | $9.3M | $-4.3M | ||
| Q2 24 | $4.5M | $-22.0M |
自由现金流率
CIA
OUST
| Q1 26 | — | — | ||
| Q4 25 | 24.3% | -59.8% | ||
| Q3 25 | 7.3% | -50.7% | ||
| Q2 25 | 5.1% | -6.3% | ||
| Q1 25 | 1.2% | -16.6% | ||
| Q4 24 | 49.2% | -13.3% | ||
| Q3 24 | 15.1% | -15.4% | ||
| Q2 24 | 7.2% | -81.5% |
资本支出强度
CIA
OUST
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | 35.0% | ||
| Q3 25 | 0.1% | 4.3% | ||
| Q2 25 | 0.3% | 2.5% | ||
| Q1 25 | 0.2% | 1.7% | ||
| Q4 24 | 1.0% | 4.8% | ||
| Q3 24 | 0.6% | 2.0% | ||
| Q2 24 | 0.2% | 1.3% |
现金转化率
CIA
OUST
| Q1 26 | — | — | ||
| Q4 25 | 2.45× | — | ||
| Q3 25 | 1.93× | — | ||
| Q2 25 | 0.54× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 8.81× | — | ||
| Q3 24 | 3.48× | — | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIA
暂无分部数据
OUST
| Product revenue | $48.2M | 99% |
| Royalties | $347.0K | 1% |