vs
Tianci International, Inc.（CIIT）与SILICOM LTD.（SILC）财务数据对比。点击上方公司名可切换其他公司
SILICOM LTD.的季度营收约是Tianci International, Inc.的16.2倍（$61.9M vs $3.8M）。Tianci International, Inc.净利率更高（-7.0% vs -18.5%，领先11.5%）。Tianci International, Inc.同比增速更快（28.1% vs 6.6%）
矽利康有限公司（Silicom Ltd.）总部设于以色列，是一家上市企业，专注于为各类服务器及基于服务器的系统设计、制造并销售连接解决方案。公司股票同时在纳斯达克全球市场与特拉维夫证券交易所挂牌交易，隶属于RAD集团。
CIIT vs SILC — 直观对比
营收规模更大
SILC
是对方的16.2倍
$3.8M
营收增速更快
CIIT
高出21.5%
6.6%
净利率更高
CIIT
高出11.5%
-18.5%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.8M | $61.9M |
| 净利润 | $-268.1K | $-11.5M |
| 毛利率 | 10.1% | 30.6% |
| 营业利润率 | -7.0% | -19.8% |
| 净利率 | -7.0% | -18.5% |
| 营收同比 | 28.1% | 6.6% |
| 净利润同比 | -188.1% | 16.3% |
| 每股收益（稀释后） | — | $-2.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIITSILC
| Q4 25 | $3.8M | $61.9M | ||
| Q3 25 | $2.3M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $2.1M | — | ||
| Q4 24 | $3.0M | $58.1M | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $1.9M | — | ||
| Q1 24 | $2.9M | — |
净利润CIITSILC
| Q4 25 | $-268.1K | $-11.5M | ||
| Q3 25 | $-1.5M | — | ||
| Q2 25 | $-948.0K | — | ||
| Q1 25 | $-113.4K | — | ||
| Q4 24 | $-93.1K | $-13.7M | ||
| Q3 24 | $39.1K | — | ||
| Q2 24 | $-50.0K | — | ||
| Q1 24 | $81.1K | — |
毛利率CIITSILC
| Q4 25 | 10.1% | 30.6% | ||
| Q3 25 | 3.7% | — | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 7.7% | 28.6% | ||
| Q3 24 | 9.7% | — | ||
| Q2 24 | 12.6% | — | ||
| Q1 24 | 11.7% | — |
营业利润率CIITSILC
| Q4 25 | -7.0% | -19.8% | ||
| Q3 25 | -66.7% | — | ||
| Q2 25 | -49.6% | — | ||
| Q1 25 | -5.1% | — | ||
| Q4 24 | -3.9% | -22.8% | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 2.4% | — |
净利率CIITSILC
| Q4 25 | -7.0% | -18.5% | ||
| Q3 25 | -65.3% | — | ||
| Q2 25 | -48.7% | — | ||
| Q1 25 | -5.5% | — | ||
| Q4 24 | -3.1% | -23.6% | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | -2.6% | — | ||
| Q1 24 | 2.8% | — |
每股收益（稀释后）CIITSILC
| Q4 25 | — | $-2.01 | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-2.28 | ||
| Q3 24 | — | — | ||
| Q2 24 | $0.00 | — | ||
| Q1 24 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $42.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.7M | $117.5M |
| 总资产 | $3.2M | $152.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CIITSILC
| Q4 25 | — | $42.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $72.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CIITSILC
| Q4 25 | $2.7M | $117.5M | ||
| Q3 25 | $3.0M | — | ||
| Q2 25 | $4.5M | — | ||
| Q1 25 | $535.4K | — | ||
| Q4 24 | $648.8K | $127.8M | ||
| Q3 24 | $741.8K | — | ||
| Q2 24 | $702.8K | — | ||
| Q1 24 | $672.7K | — |
总资产CIITSILC
| Q4 25 | $3.2M | $152.2M | ||
| Q3 25 | $3.1M | — | ||
| Q2 25 | $4.5M | — | ||
| Q1 25 | $776.8K | — | ||
| Q4 24 | $896.0K | $150.4M | ||
| Q3 24 | $912.0K | — | ||
| Q2 24 | $977.3K | — | ||
| Q1 24 | $887.8K | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-727.4K | $-2.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-3.3M |
| 自由现金流率自由现金流/营收 | — | -5.4% |
| 资本支出强度资本支出/营收 | — | 1.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CIITSILC
| Q4 25 | $-727.4K | $-2.2M | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $-1.8M | — | ||
| Q1 25 | $-143.2K | — | ||
| Q4 24 | $-15.2K | $18.3M | ||
| Q3 24 | $-8.7K | — | ||
| Q2 24 | $11.7K | — | ||
| Q1 24 | $-14.7K | — |
自由现金流CIITSILC
| Q4 25 | — | $-3.3M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $17.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率CIITSILC
| Q4 25 | — | -5.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度CIITSILC
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率CIITSILC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.22× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.18× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
