vs
CI&T Inc（CINT）与MIND CTI LTD（MNDO）财务数据对比。点击上方公司名可切换其他公司
CI&T Inc的季度营收约是MIND CTI LTD的100.2倍（$489.6M vs $4.9M）。MIND CTI LTD净利率更高（19.4% vs 8.3%，领先11.1%）。CI&T Inc自由现金流更多（$45.8M vs $4.0M）
CI&T Inc是全球数字化转型服务提供商，提供定制软件开发、云迁移、数据分析、用户体验设计、人工智能落地等端到端解决方案，服务零售、金融、医疗、制造等多个行业客户，业务覆盖美洲、欧洲及亚太地区。
MIND CTI LTD是一家为语音、数据、视频及内容服务提供计费、客户管理解决方案与消息服务的全球供应商，总部位于以色列约克尼阿姆，同时在美国、罗马尼亚雅西和德国都设有办事处。
CINT vs MNDO — 直观对比
营收规模更大
CINT
是对方的100.2倍
$4.9M
净利率更高
MNDO
高出11.1%
8.3%
自由现金流更多
CINT
多$41.8M
$4.0M
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $489.6M | $4.9M |
| 净利润 | $40.6M | $950.0K |
| 毛利率 | 32.0% | 55.4% |
| 营业利润率 | 13.4% | 16.5% |
| 净利率 | 8.3% | 19.4% |
| 营收同比 | 11.5% | — |
| 净利润同比 | 37.7% | — |
| 每股收益（稀释后） | $0.30 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CINTMNDO
| Q4 25 | $489.6M | $4.9M | ||
| Q3 25 | — | $16.2M | ||
| Q2 25 | — | $11.0M | ||
| Q4 24 | $439.0M | $5.2M | ||
| Q3 24 | — | $16.0M | ||
| Q2 24 | — | $10.7M | ||
| Q4 23 | — | $5.6M | ||
| Q3 23 | — | $16.2M |
净利润CINTMNDO
| Q4 25 | $40.6M | $950.0K | ||
| Q3 25 | — | $3.4M | ||
| Q2 25 | — | $2.5M | ||
| Q4 24 | $29.5M | $1.2M | ||
| Q3 24 | — | $3.7M | ||
| Q2 24 | — | $2.5M | ||
| Q4 23 | — | $1.4M | ||
| Q3 23 | — | $4.0M |
毛利率CINTMNDO
| Q4 25 | 32.0% | 55.4% | ||
| Q3 25 | — | 48.3% | ||
| Q2 25 | — | 50.6% | ||
| Q4 24 | 34.2% | 55.6% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 50.4% | ||
| Q4 23 | — | 49.5% | ||
| Q3 23 | — | 53.9% |
营业利润率CINTMNDO
| Q4 25 | 13.4% | 16.5% | ||
| Q3 25 | — | 18.8% | ||
| Q2 25 | — | 21.0% | ||
| Q4 24 | 12.7% | 25.4% | ||
| Q3 24 | — | 22.5% | ||
| Q2 24 | — | 22.2% | ||
| Q4 23 | — | 20.6% | ||
| Q3 23 | — | 26.7% |
净利率CINTMNDO
| Q4 25 | 8.3% | 19.4% | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | 22.3% | ||
| Q4 24 | 6.7% | 23.8% | ||
| Q3 24 | — | 23.3% | ||
| Q2 24 | — | 23.1% | ||
| Q4 23 | — | 25.6% | ||
| Q3 23 | — | 24.8% |
每股收益（稀释后）CINTMNDO
| Q4 25 | $0.30 | $0.05 | ||
| Q3 25 | — | $0.16 | ||
| Q2 25 | — | $0.12 | ||
| Q4 24 | $0.22 | $0.06 | ||
| Q3 24 | — | $0.18 | ||
| Q2 24 | — | $0.12 | ||
| Q4 23 | — | $0.06 | ||
| Q3 23 | — | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.9M | $8.3M |
| 总债务越低越好 | $122.6M | — |
| 股东权益账面价值 | $308.9M | $23.0M |
| 总资产 | $550.5M | $30.2M |
| 负债/权益比越低杠杆越低 | 0.40× | — |
8季度趋势，按日历期对齐
现金及短期投资CINTMNDO
| Q4 25 | $47.9M | $8.3M | ||
| Q3 25 | — | $4.5M | ||
| Q2 25 | — | $4.5M | ||
| Q4 24 | $56.6M | $4.6M | ||
| Q3 24 | — | $3.0M | ||
| Q2 24 | — | $3.0M | ||
| Q4 23 | — | $16.4M | ||
| Q3 23 | — | $5.3M |
总债务CINTMNDO
| Q4 25 | $122.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | $138.7M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
股东权益CINTMNDO
| Q4 25 | $308.9M | $23.0M | ||
| Q3 25 | — | $24.3M | ||
| Q2 25 | — | $24.3M | ||
| Q4 24 | $280.1M | $24.3M | ||
| Q3 24 | — | $24.5M | ||
| Q2 24 | — | $24.5M | ||
| Q4 23 | — | $24.5M | ||
| Q3 23 | — | $23.8M |
总资产CINTMNDO
| Q4 25 | $550.5M | $30.2M | ||
| Q3 25 | — | $30.7M | ||
| Q2 25 | — | $30.7M | ||
| Q4 24 | $526.4M | $30.7M | ||
| Q3 24 | — | $31.6M | ||
| Q2 24 | — | $31.6M | ||
| Q4 23 | — | $31.6M | ||
| Q3 23 | — | $31.7M |
负债/权益比CINTMNDO
| Q4 25 | 0.40× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.6M | $4.0M |
| 自由现金流经营现金流 - 资本支出 | $45.8M | $4.0M |
| 自由现金流率自由现金流/营收 | 9.4% | 81.0% |
| 资本支出强度资本支出/营收 | 3.0% | 0.6% |
| 现金转化率经营现金流/净利润 | 1.49× | 4.20× |
| 过去12个月自由现金流最近4个季度 | — | $14.7M |
8季度趋势，按日历期对齐
经营现金流CINTMNDO
| Q4 25 | $60.6M | $4.0M | ||
| Q3 25 | — | $3.8M | ||
| Q2 25 | — | $2.9M | ||
| Q4 24 | $69.0M | $4.1M | ||
| Q3 24 | — | $3.4M | ||
| Q2 24 | — | $2.4M | ||
| Q4 23 | — | $4.1M | ||
| Q3 23 | — | $3.1M |
自由现金流CINTMNDO
| Q4 25 | $45.8M | $4.0M | ||
| Q3 25 | — | $3.8M | ||
| Q2 25 | — | $2.9M | ||
| Q4 24 | $58.4M | $4.1M | ||
| Q3 24 | — | $3.3M | ||
| Q2 24 | — | $2.4M | ||
| Q4 23 | — | $4.0M | ||
| Q3 23 | — | $3.0M |
自由现金流率CINTMNDO
| Q4 25 | 9.4% | 81.0% | ||
| Q3 25 | — | 23.4% | ||
| Q2 25 | — | 25.8% | ||
| Q4 24 | 13.3% | 78.9% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 22.1% | ||
| Q4 23 | — | 72.0% | ||
| Q3 23 | — | 18.6% |
资本支出强度CINTMNDO
| Q4 25 | 3.0% | 0.6% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q4 24 | 2.4% | 0.2% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.4% | ||
| Q4 23 | — | 1.1% | ||
| Q3 23 | — | 0.7% |
现金转化率CINTMNDO
| Q4 25 | 1.49× | 4.20× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 1.16× | ||
| Q4 24 | 2.34× | 3.32× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.97× | ||
| Q4 23 | — | 2.86× | ||
| Q3 23 | — | 0.78× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
